mF International Ltd Income Statement

Income Statement Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 4.14M4.46M4.08M3.34M
Cost of Revenue 2.09M2.11M1.79M1.77M
Gross Profit 2.05M2.35M2.29M1.58M
Operating items
Research & Development 0.00M0.01M0.00M0.02M
Selling, General & Administrative 0.66M1.36M1.42M3.50M
Other Operating Expenses 0.03M0.02M0.02M0.54M
Operating Expenses 0.70M1.39M1.44M4.06M
Operating Income 1.39M0.96M0.85M-2.48M
EBIT 1.39M0.96M0.85M-2.48M
Non-operating items
Other Non Operating Income 0.18M0.16M0.07M0.07M
Non Operating Income 0.03M0.16M0.06M-0.02M
Net income details
EBT 1.39M0.92M0.87M-2.49M
Tax Provisions 0.06M0.05M0.02M0.10M
Profit After Tax 1.33M0.87M0.85M-2.59M
Income from Continuing Operations 1.33M0.87M0.85M-2.59M
Consolidated Net Income 1.33M0.87M0.85M-2.59M
Income towards Parent Company 1.33M0.87M0.85M-2.59M
Net Income towards Common Stockholders 1.33M0.87M0.85M-2.59M
Additional items
EPS (Basic) 0.110.080.07-0.20
EPS (Weighted Average and Diluted) 0.110.080.07-0.20
Shares Outstanding (Weighted Average) 1.45M1.64M1.66M
Shares Outstanding (Diluted Average) 1.49M1.48M1.48M1.63M
EBITDA 1.33M0.87M0.85M-2.59M
Interest Expenses 0.06M0.06M0.05M-0.01M
Tax Rate 4.00%5.38%2.19%