|
Net Income (Quarter)
|
0.02M | 0.03M | -0.04M | 0.02M | -0.12M | -0.09M | -0.12M | -0.00M | -0.14M | -0.09M | 0.02M | -0.30M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | 0.16M |
|
Deferred Taxes (Quarter)
|
-0.02M | 1.00 | -2.00 | -0.01M | 0.03M | | -0.11M | -0.04M | -0.05M | -0.02M | 1.00 | -0.16M |
|
Change in Interest Receivables (Quarter)
|
0.00M | 0.03M | 0.01M | -0.00M | -0.01M | 0.02M | -0.04M | 0.02M | -0.01M | 0.04M | 0.01M | -0.02M |
|
Cash from Operations (Quarter)
|
-0.35M | -0.08M | 0.31M | -0.25M | 0.02M | -1.03M | 1.22M | -0.42M | -0.05M | -0.06M | 0.01M | -0.22M |
|
Amortizatization of Intangibles (Quarter)
|
0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.07M |
|
Change in Accured Expenses (Quarter)
|
-0.47M | -0.09M | 0.15M | 0.02M | 0.31M | -0.51M | 0.46M | -0.12M | -0.04M | 0.04M | -0.03M | -0.03M |
|
Change in Net Loans (Quarter)
|
3.44M | -1.57M | 0.43M | -3.01M | 1.08M | -0.37M | -1.31M | -0.33M | 1.40M | 1.43M | 1.52M | -0.94M |
|
Capital Expenditures (Quarter)
|
0.05M | 0.05M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.07M | 0.01M |
|
Change in Acquisitions & Divestments (Quarter)
|
0.71M | -0.51M | 1.40M | 1.13M | 0.39M | 0.91M | 0.60M | 0.37M | 0.35M | 0.36M | 0.31M | 2.96M |
|
Cash from Investing Activities (Quarter)
|
-2.66M | 1.91M | 0.03M | 4.33M | -0.79M | 0.98M | 1.90M | 0.75M | -1.08M | -1.14M | -1.27M | 5.37M |
|
Other financing activities (Quarter)
|
0.14M | -0.15M | 0.28M | -0.25M | 0.23M | -0.26M | 0.28M | -0.25M | 4.50M | -4.49M | 8.06M | -8.00M |
|
Long-Term Debt Issuances (Quarter)
|
4.75M | 9.03M | 14.12M | -8.75M | 4.60M | 22.75M | 13.71M | 8.80M | 13.04M | 12.44M | 11.70M | 3.56M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | 0.05M |
|
Cash from Financing Activities (Quarter)
|
3.22M | -1.13M | 4.19M | -1.82M | -7.96M | 0.22M | -2.72M | -0.71M | 1.27M | 1.71M | 0.10M | -5.26M |
|
Change in Cash (Quarter)
|
0.21M | 0.70M | 4.53M | 2.26M | -8.73M | 0.16M | 0.41M | -0.37M | 0.14M | 0.50M | -1.16M | -0.11M |
|
Free Cash Flow (Quarter)
|
-0.40M | -0.13M | 0.31M | -0.27M | 0.01M | -1.05M | 1.21M | -0.43M | -0.05M | -0.13M | -0.06M | -0.23M |
|
Net Cash Flow (Quarter)
|
0.21M | 0.70M | 4.53M | 2.26M | -8.73M | 0.16M | 0.41M | -0.37M | 0.14M | 0.50M | -1.16M | -0.11M |