Ramaco Resources Income Statement (2016-2025) | METCI

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.00M-0.01M1.47M3.75M11.54M11.07M14.40M24.02M55.94M65.28M62.17M44.19M57.46M65.76M61.38M45.61M41.94M36.37M39.46M51.15M43.45M76.06M76.38M87.50M154.88M138.66M136.93M135.23M166.36M137.47M186.97M202.73M172.68M155.31M167.41M170.89M134.66M152.96M121.00M
Cost of Revenue 0.07M0.15M0.38M0.03M10.85M11.77M16.53M21.37M44.33M47.86M49.41M34.96M41.01M43.22M44.98M33.26M30.93M30.13M35.69M48.74M31.20M57.76M54.81M51.64M81.25M76.64M79.63M95.43M110.55M99.20M144.63M139.41M139.71M122.77M134.73M136.08M114.13M134.18M101.84M
Gross Profit 1.08M3.72M0.69M-0.70M-2.12M2.64M11.61M17.42M12.76M9.23M16.45M22.54M16.40M12.35M11.00M6.24M3.77M2.40M12.26M18.30M21.57M35.86M73.63M62.01M57.29M39.80M55.81M38.27M42.33M63.32M32.96M32.55M32.68M34.81M20.52M18.78M19.15M
Operating items
Amortization - Intangibles 0.02M0.02M0.09M0.09M0.10M0.10M0.10M0.23M0.12M0.12M0.77M0.88M1.10M1.41M1.65M1.15M0.83M1.10M0.93M0.96M1.76M1.36M1.85M2.18M3.21M3.13M3.82M2.05M3.20M3.90M3.95M3.75M3.91M3.93M5.64M4.44M5.29M4.14M3.87M
Depreciation & Amortization - Total 0.13M0.20M0.80M1.52M2.00M2.30M2.58M2.81M3.02M3.42M3.71M4.08M4.17M4.24M4.33M4.35M4.40M4.47M4.48M4.59M4.75M5.27M5.90M8.20M6.77M7.66M8.06M8.42M8.82M9.07M9.52M9.88M10.37M10.89M11.03M
Selling, General & Administrative 0.40M0.36M1.67M4.89M3.60M2.50M3.14M3.35M3.43M3.69M3.48M3.40M3.96M4.70M4.46M5.05M4.72M5.04M5.97M5.30M4.71M5.17M5.89M5.86M11.82M8.79M8.67M10.75M11.74M14.32M11.46M11.31M14.11M10.90M12.92M11.35M14.60M15.18M16.14M
Other Operating Expenses 3.43M0.24M1.28M0.47M10.99M12.08M16.81M21.81M44.89M48.64M50.30M35.96M42.23M44.75M46.76M34.54M31.90M31.39M36.75M49.84M33.10M59.40M57.23M54.55M85.41M81.91M85.66M98.15M115.98M105.44M151.36M145.75M146.47M129.93M-0.08M143.31M121.71M140.73M0.12M
Operating Expenses 3.83M0.60M2.95M5.36M14.72M14.78M20.75M26.68M50.32M54.63M56.36M42.16M49.21M52.87M54.93M43.67M40.79M40.67M47.04M59.50M42.21M69.04M67.61M65.00M101.99M95.97M100.24M117.11M134.49M127.42M170.88M165.48M169.40M149.90M165.82M164.54M146.68M166.80M135.48M
Operating Income -3.83M-0.60M-1.48M-1.61M-3.18M-3.71M-6.34M-2.66M5.62M10.65M5.80M2.02M8.25M12.89M6.45M1.94M1.14M-4.30M-7.58M-8.35M1.24M7.02M8.77M22.50M52.89M42.69M36.69M18.12M31.87M10.05M16.08M37.25M3.27M5.42M1.59M6.35M-12.02M-13.84M-14.48M
EBIT -3.83M-0.60M-1.48M-1.61M-3.18M-3.71M-6.34M-2.66M5.62M10.65M5.80M2.02M8.25M12.89M6.45M1.94M1.14M-4.30M-7.58M-8.35M1.24M7.02M8.77M22.50M52.89M42.69M36.69M18.12M31.87M10.05M16.08M37.25M3.27M5.42M1.59M6.35M-12.02M-13.84M-14.48M
Non-operating items
Interest & Investment Income -0.28M-0.93M-1.14M-1.13M-1.94M-2.25M-1.51M-2.31M-2.52M-2.45M-1.63M-1.33M-1.48M-1.70M-1.61M-2.23M-2.82M
Other Non Operating Income -0.00M0.12M0.03M0.05M0.49M0.51M1.04M0.48M0.30M0.19M0.57M0.69M1.21M8.50M1.74M0.47M2.94M3.43M0.79M0.27M0.37M2.35M-0.93M0.86M1.25M2.50M11.33M3.25M0.63M2.52M-0.08M1.33M0.51M0.66M
Non Operating Income -0.00M0.12M0.03M0.05M0.49M0.51M1.04M0.48M0.30M0.19M0.57M0.69M1.21M8.50M1.74M0.47M2.94M3.43M0.79M0.27M0.37M2.35M-0.93M0.86M1.25M2.50M11.33M3.25M0.63M2.52M-0.08M1.33M0.51M0.66M
Net income details
EBT -3.83M-0.61M-1.55M-1.66M-3.09M-3.49M-6.24M-2.60M6.01M10.85M6.27M2.06M8.24M12.78M6.68M2.39M2.07M3.91M-6.18M-8.19M3.98M10.17M8.62M21.64M52.13M43.10M33.50M17.47M30.80M10.02M24.97M38.87M2.57M6.46M-0.18M6.07M-13.75M-16.00M-16.61M
Tax Provisions 0.74M0.64M0.06M-1.33M1.36M2.17M1.13M0.51M0.11M1.26M-1.41M-3.45M-0.17M0.23M1.59M3.00M10.65M9.82M6.60M3.08M5.55M2.47M5.50M8.83M0.54M0.92M0.06M2.21M-4.29M-2.03M-3.30M
Profit After Tax -3.83M-0.61M-1.53M-1.54M-3.09M-3.49M-6.24M-2.60M5.27M10.20M6.21M3.39M6.88M10.61M5.55M1.89M1.96M2.65M-4.78M-4.75M4.14M9.94M7.04M18.64M41.47M33.28M26.91M14.39M25.26M7.56M19.46M30.04M2.03M5.54M-0.24M3.86M-9.46M-13.97M-13.31M
Income from Continuing Operations -3.83M-0.61M-1.55M-1.66M-3.09M-3.49M-6.24M-2.60M5.27M10.20M6.21M3.39M6.88M10.61M5.55M1.89M1.96M2.65M-4.78M-4.75M4.14M9.94M7.04M18.64M41.47M33.28M26.91M14.39M25.26M7.56M19.46M30.04M2.03M5.54M-0.24M3.86M-9.46M-13.97M-13.31M
Consolidated Net Income -3.83M-0.61M-1.55M-1.66M-3.09M-3.49M-6.24M-2.60M5.27M10.20M6.21M3.39M6.88M10.61M5.55M1.89M1.96M2.65M-4.78M-4.75M4.14M9.94M7.04M18.64M41.47M33.28M26.91M14.39M25.26M7.56M19.46M30.04M2.03M5.54M-0.24M3.86M-9.46M-13.97M-13.31M
Income towards Parent Company -3.83M-0.61M-1.55M-1.66M-3.09M-3.49M-6.24M-2.60M5.27M10.20M6.21M3.39M6.88M10.61M5.55M1.89M1.96M2.65M-4.78M-4.75M4.14M9.94M7.04M18.64M41.47M33.28M26.91M14.39M25.26M7.56M19.46M30.04M2.03M5.54M-0.24M3.86M-9.46M-13.97M-13.31M
Net Income towards Common Stockholders -3.83M-0.61M-1.52M-1.66M-3.07M-3.49M-6.24M-2.60M5.27M10.20M6.21M3.39M6.88M10.61M5.55M1.89M1.96M2.65M-4.78M-4.75M4.14M9.94M7.04M18.64M41.47M33.28M26.91M14.39M25.26M7.56M19.46M30.04M2.03M5.54M-1.25M3.86M-9.46M-13.97M-12.79M
Additional items
EPS (Basic) -0.10-0.09-0.16-0.070.130.250.150.080.170.260.140.050.050.06-0.11-0.110.100.230.160.420.940.750.610.330.570.170.410.620.240.180.06-0.37-0.20-0.29-0.25
EPS (Weighted Average and Diluted) -0.10-0.09-0.16-0.070.130.250.150.080.170.260.140.050.050.06-0.11-0.110.100.230.160.420.920.740.600.330.570.170.400.590.230.180.06-0.35-0.20-0.29-0.25
Shares Outstanding (Weighted Average) 32.07M39.91M
Shares Outstanding (Diluted Average) 32.07M40.14M
EBITDA -3.83M-0.60M-1.48M-1.61M-3.06M-3.51M-5.54M-1.14M7.62M12.95M8.39M4.83M11.27M16.30M10.16M6.02M5.32M-0.06M-3.26M-4.00M5.64M11.49M13.25M27.09M57.64M47.96M42.59M26.32M38.64M17.71M24.14M45.67M12.10M14.48M11.11M16.23M-1.66M-2.95M-3.45M
Interest Expenses 0.00M0.01M0.06M0.05M0.02M212.0021.00159.000.10M0.31M0.57M0.45M0.31M0.30M0.34M0.24M0.28M0.29M0.34M0.31M0.20M0.28M0.93M1.14M1.13M1.70M2.25M
Tax Rate 12.36%5.92%1.00%-64.87%16.48%16.96%16.95%21.10%5.31%32.21%22.76%42.07%-4.17%2.24%18.42%13.85%20.44%22.78%19.69%17.66%18.01%24.61%22.05%22.72%21.00%14.17%-34.27%36.43%31.21%12.68%19.87%