|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 46.67M | 21.89M | 71.47M | 43.46M | 46.61M | 35.61M | 36.62M | 33.88M | 42.92M | 42.78M | 30.50M | 27.57M | 22.86M | 33.82M | 44.28M | 28.13M | 193.85M | 441.17M | 356.02M | 283.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 46.67M | 21.89M | 71.47M | 43.46M | 46.61M | 35.61M | 36.62M | 33.88M | 42.92M | 42.78M | 30.50M | 27.57M | 22.86M | 33.82M | 44.28M | 28.13M | 193.85M | 441.17M | 356.02M | 283.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 37.59M | 44.45M | 47.65M | 52.75M | 50.36M | 41.17M | 71.10M | 58.97M | 63.63M | 96.87M | 103.54M | 69.61M | 62.91M | 73.58M | 52.12M | 55.94M | 43.61M | 54.35M | 66.33M | 60.75M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 37.59M | 44.45M | 47.65M | 52.75M | 50.36M | 41.17M | 71.10M | 58.97M | 63.63M | 96.87M | 103.54M | 69.61M | 62.91M | 73.58M | 52.12M | 55.94M | 43.61M | 54.35M | 66.33M | 60.75M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.71M | | | 24.09M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.22M | | 19.79M | 17.64M | 12.01M | 21.90M | 32.59M | 32.25M | 17.97M | 28.08M | 30.34M | | 48.52M | 57.80M | 47.61M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.88M | 15.79M | 19.54M | 32.39M | 40.03M | 44.97M | 50.97M | 67.42M | 50.24M | 37.16M | 41.28M | 52.40M | 53.05M | 43.36M | 56.12M | 59.31M | 81.57M | 87.16M | 105.55M | 100.37M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.34M | 4.63M | 2.94M | 3.51M | 4.96M | 25.73M | 19.00M | 17.52M | 12.42M | 13.75M | 7.29M | 11.05M | 7.85M | 17.68M | 12.26M | 11.53M | 9.70M | 15.75M | 15.62M | 16.99M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 102.48M | 86.76M | 141.60M | 132.11M | 141.96M | 147.49M | 177.69M | 177.80M | 169.22M | 189.74M | 182.61M | 160.63M | 146.67M | 167.63M | 163.97M | 154.91M | 328.73M | 597.61M | 542.70M | 460.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 181.68M | 227.08M | 245.93M | 341.60M | 403.13M | 429.84M | 444.07M | 457.56M | 456.71M | 459.09M | 466.25M | 474.52M | 476.75M | 482.02M | 487.87M | 487.33M | 489.17M | 511.94M | 517.09M | 533.20M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.03M | 404.71M | 304.74M | 222.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.49M | 1.89M | 2.19M | 3.59M | 2.83M | 3.83M | 4.20M | 3.96M | 3.76M | 4.59M | 6.35M | 6.08M | 7.89M | 9.09M | 7.83M | 6.50M | 9.44M | 10.54M | 10.62M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 196.60M | 242.27M | 264.76M | 357.60M | 420.18M | 448.85M | 463.62M | 482.59M | 477.48M | 476.10M | 491.40M | 498.60M | 498.72M | 507.05M | 521.77M | 519.74M | 520.93M | 542.96M | 548.89M | 564.04M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 299.08M | 329.03M | 406.36M | 489.71M | 562.13M | 596.34M | 641.32M | 660.39M | 646.71M | 665.84M | 674.01M | 659.23M | 645.39M | 674.69M | 685.74M | 674.65M | 849.65M | 1,140.57M | 1,091.59M | 1,024.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.16M | 15.35M | 40.41M | 34.36M | 30.13M | 34.83M | 49.85M | 49.78M | 51.58M | 51.62M | 59.69M | 47.86M | 53.78M | 48.85M | 59.50M | 56.27M | 41.67M | 41.60M | 57.00M | 49.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.66M | | | 0.86M | 1.47M | 0.18M | 0.17M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.16M | 15.35M | 40.41M | 34.36M | 30.13M | 34.83M | 49.85M | 49.78M | 51.58M | 51.62M | 59.69M | 47.86M | 53.78M | 55.52M | 59.50M | 56.27M | 42.53M | 43.07M | 57.19M | 50.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 14.08M | 19.41M | 23.95M | 35.35M | 49.21M | 41.81M | 33.07M | 38.70M | 46.50M | 52.23M | 49.66M | 58.02M | 48.38M | 61.66M | 53.85M | 47.59M | 58.47M | 54.72M | 43.49M | 50.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.28M | 0.17M | 0.07M | | 40.00M | 2.42M | 20.00M | 10.00M | | | | | 7.83M | | | 5.96M | 7.06M | 6.24M | 6.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.78M | 7.67M | 7.13M | 30.00M | 35.00M | 35.64M | 30.00M | 25.33M | 28.02M | 56.53M | 28.23M | 7.20M | 0.38M | 1.03M | 1.03M | 1.03M | 1.03M | 1.80M | 1.00M | 1.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.06M | 3.46M | 4.08M | 4.46M | 4.78M | 5.97M | 6.11M | 7.37M | 6.31M | 5.46M | 8.54M | 7.14M | 6.13M | 6.22M | 7.31M | 8.24M | 8.97M | 7.28M | 7.62M | 7.45M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | | | 5.05M | 2.36M | 2.20M | 3.53M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 45.28M | 46.66M | 76.23M | 110.80M | 150.44M | 162.84M | 151.16M | 142.06M | 142.51M | 169.99M | 148.47M | 120.78M | 108.79M | 122.43M | 124.36M | 113.79M | 110.57M | 109.50M | 111.24M | 108.84M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.85M | 4.60M | 5.97M | 4.50M | 3.78M | 4.92M | 3.98M | 8.30M | 5.76M | 4.92M | 8.54M | 7.51M | 6.68M | 7.52M | 13.20M | 12.26M | 10.96M | 10.18M | 9.14M | 8.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.24M | 32.36M | 32.48M | 32.59M | 32.71M | 32.83M | 45.57M | 63.98M | 34.16M | 33.30M | 33.41M | 42.16M | 43.14M | 88.14M | 88.36M | 88.61M | 116.32M | 451.36M | 452.06M | 452.81M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.20M | | | | 2.30M | | | | 3.10M | | | | 4.00M | | | | 3.90M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.41M | 6.41M | 11.42M | 12.85M | 17.98M | 35.64M | 37.79M | 42.26M | 45.69M | 54.35M | 52.42M | 54.74M | 54.57M | 56.03M | 51.36M | 49.69M | 46.39M | 44.31M | 38.47M | 34.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 15.80M | 22.55M | 23.22M | 24.76M | 28.34M | 28.89M | 29.21M | 29.55M | 28.50M | 28.96M | 29.20M | 29.45M | 31.32M | 31.09M | 30.45M | 30.81M | 31.21M | 34.92M | 34.27M | 34.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 89.48M | 95.41M | 131.21M | 185.26M | 235.12M | 258.26M | 275.19M | 293.73M | 1.40M | 267.27M | 272.55M | 263.65M | 252.25M | 280.79M | 300.03M | 296.40M | 291.54M | 622.08M | 620.31M | 613.86M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 105.28M | 117.96M | 154.43M | 210.02M | 263.46M | 287.14M | 304.39M | 323.29M | 294.11M | 296.23M | 301.74M | 293.10M | 283.57M | 311.88M | 330.49M | 327.21M | 322.74M | 657.00M | 654.58M | 648.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 38.03M | 40.04M | 39.61M | 62.59M | 67.71M | 68.47M | 75.57M | 89.31M | 62.17M | 89.83M | 61.64M | 49.35M | 43.52M | 89.17M | 89.39M | 89.64M | 117.35M | 453.16M | 453.06M | 453.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 193.81M | 211.07M | 251.94M | 279.68M | 298.67M | 309.20M | 336.92M | 337.11M | 352.60M | 369.61M | 372.27M | 366.13M | 361.82M | 362.81M | 355.25M | 347.44M | 526.91M | 483.57M | 437.00M | 376.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 299.08M | 329.03M | 406.36M | 489.71M | 562.13M | 596.34M | 641.32M | 660.39M | 646.71M | 665.84M | 674.01M | 659.23M | 645.39M | 674.69M | 685.74M | 674.65M | 849.65M | 1,140.57M | 1,091.59M | 1,024.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.99M | 3.74M | 3.92M | 3.21M | 3.24M | 0.34M | | 1.90M | 1.80M | 1.71M | | | | 1.06M | | | | 1.51M | 1.03M | 4.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 30.93M | 47.07M | 86.04M | 114.32M | 131.23M | 140.04M | 164.95M | 63.85M | 76.14M | 91.94M | 91.78M | 88.87M | 80.22M | 69.53M | 48.39M | 32.55M | 509.27M | -0.31M | -18.63M | -34.05M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |