|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 76.38M | 87.50M | 154.88M | 138.66M | 136.93M | 135.23M | 166.36M | 137.47M | 186.97M | 202.73M | 172.68M | 155.31M | 167.41M | 170.89M | 134.66M | 152.96M | 121.00M | 128.01M | 121.61M | 144.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 54.81M | 51.64M | 81.25M | 76.64M | 79.63M | 95.43M | 110.55M | 99.20M | 144.63M | 139.41M | 139.71M | 122.77M | 134.73M | 136.08M | 114.13M | 134.18M | 101.84M | 107.06M | 108.51M | 128.18M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.57M | 35.86M | 73.63M | 62.01M | 57.29M | 39.80M | 55.81M | 38.27M | 42.33M | 63.32M | 32.96M | 32.55M | 32.68M | 34.81M | 20.52M | 18.78M | 19.15M | 20.94M | 13.10M | 16.62M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.89M | 5.86M | 11.82M | 8.79M | 8.67M | 10.75M | 11.74M | 14.32M | 11.46M | 11.31M | 14.11M | 10.90M | 12.92M | 11.35M | 14.60M | 15.18M | 16.14M | 19.61M | 20.29M | 17.58M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 61.72M | 59.14M | 90.17M | 87.18M | 91.56M | 106.36M | 122.75M | 113.10M | 159.43M | 154.17M | 155.29M | 139.00M | -0.08M | 153.19M | 132.08M | 151.62M | 0.12M | 124.01M | 125.63M | 145.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 67.61M | 65.00M | 101.99M | 95.97M | 100.24M | 117.11M | 134.49M | 127.42M | 170.88M | 165.48M | 169.40M | 149.90M | 165.82M | 164.54M | 146.68M | 166.80M | 135.48M | 143.61M | 145.92M | 163.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.77M | 22.50M | 52.89M | 42.69M | 36.69M | 18.12M | 31.87M | 10.05M | 16.08M | 37.25M | 3.27M | 5.42M | 1.59M | 6.35M | -12.02M | -13.84M | -14.48M | -15.61M | -24.30M | -18.25M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.77M | 22.50M | 52.89M | 42.69M | 36.69M | 18.12M | 31.87M | 10.05M | 16.08M | 37.25M | 3.27M | 5.42M | 1.59M | 6.35M | -12.02M | -13.84M | -14.48M | -15.61M | -24.30M | -18.25M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.27M | 0.37M | 2.35M | -0.93M | 0.86M | 1.25M | 2.50M | 11.33M | 3.25M | 0.63M | 2.52M | -0.08M | 1.33M | 0.51M | 0.66M | | | 0.48M | 0.19M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.93M | -1.14M | -1.13M | -1.94M | -2.25M | -1.51M | -2.31M | -2.52M | -2.45M | -1.63M | -1.33M | -1.48M | -1.70M | -1.61M | -2.23M | -2.82M | | | -1.37M | -1.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.62M | 21.64M | 52.13M | 43.10M | 33.50M | 17.47M | 30.80M | 10.02M | 24.97M | 38.87M | 2.57M | 6.46M | -0.18M | 6.07M | -13.75M | -16.00M | -16.61M | -15.78M | -24.15M | -19.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.59M | 7.67M | 10.65M | 9.82M | 6.60M | 3.63M | 5.55M | 2.47M | 5.50M | 8.83M | 0.54M | 0.92M | 0.06M | 2.21M | -4.29M | -2.03M | -3.30M | -3.43M | -5.83M | -4.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.04M | 18.64M | 41.47M | 33.28M | 26.91M | 14.39M | 25.26M | 7.56M | 18.62M | 44.66M | 2.03M | 5.54M | -0.24M | 3.86M | -9.46M | -13.97M | -13.31M | -14.71M | -18.32M | -15.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.04M | 13.96M | 41.47M | 33.28M | 26.91M | 13.84M | 25.26M | 7.56M | 19.46M | 30.04M | 2.03M | 5.54M | -0.24M | 3.86M | -9.46M | -13.97M | -13.31M | -12.35M | -18.32M | -15.41M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.04M | 13.96M | 41.47M | 33.28M | 26.91M | 13.84M | 25.26M | 7.56M | 19.46M | 30.04M | 2.03M | 5.54M | -0.24M | 3.86M | -9.46M | -13.97M | -13.31M | -12.35M | -18.32M | -15.41M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.04M | 13.96M | 41.47M | 33.28M | 26.91M | 13.84M | 25.26M | 7.56M | 19.46M | 30.04M | 2.03M | 5.54M | -0.24M | 3.86M | -9.46M | -13.97M | -13.31M | -12.35M | -18.32M | -15.41M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.04M | 13.96M | 41.47M | 33.28M | 26.91M | 13.84M | 25.26M | 7.56M | 19.46M | 30.04M | 2.03M | 5.54M | -1.25M | 3.86M | -9.46M | -13.97M | -12.79M | -12.35M | -18.32M | -15.41M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 159.49 | 0.32 | 938.66 | 751.73 | 610.30 | 0.31 | 570.38 | 0.03M | 0.46 | 0.71 | 0.05 | 130.06 | -28.70 | 0.09 | -0.22 | -0.32 | -8.14 | -0.26 | -0.33 | -0.29 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 158.21 | 0.32 | 923.47 | 737.34 | 604.02 | 0.31 | 565.13 | 0.18 | 0.45 | 0.70 | 0.05 | 125.48 | -28.70 | 0.09 | -0.18 | -0.32 | -253.82 | -0.26 | -0.33 | -0.29 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | 43.96M | 0.04M | 0.04M | 0.04M | 44.16M | 0.04M | 249.00 | 42.14M | 42.12M | 42.50M | 0.04M | 0.04M | 42.99M | 43.85M | 43.85M | 1.57M | 48.24M | 55.45M | 53.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | 44.26M | 0.04M | 0.05M | 0.04M | 44.70M | 0.04M | 41.71M | 42.88M | 43.19M | 42.50M | 0.04M | 0.04M | 44.61M | 53.00M | 43.85M | 0.05M | 48.24M | 55.45M | 53.21M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | 44.09M | 0.04M | 0.04M | 0.04M | 44.16M | 0.04M | 249.00 | 44.16M | 44.00M | 44.26M | 0.04M | 0.04M | 44.26M | 44.41M | 44.40M | 1.57M | 55.17M | 56.36M | 56.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.77M | 22.50M | 52.89M | 42.69M | 36.69M | 18.12M | 31.87M | 10.05M | 16.08M | 37.25M | 3.27M | 5.42M | 1.59M | 6.35M | -12.02M | -13.84M | -14.48M | -15.61M | -24.30M | -18.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.36M | 0.75M | 9.80M | 7.30M | 3.50M | 1.32M | | | | | | | -1.74M | 0.25M | -2.23M | | -3.23M | 18.14M | 9.80M | 9.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 18.42% | 35.47% | 20.44% | 22.78% | 19.69% | 20.79% | 18.01% | 24.61% | 22.05% | 22.72% | 21.00% | 14.17% | -34.27% | 36.43% | 31.21% | 12.68% | 19.87% | 21.74% | 24.16% | 21.26% |