|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 76.06M | 76.38M | 87.50M | 154.88M | 138.66M | 136.93M | 135.23M | 166.36M | 137.47M | 186.97M | 202.73M | 172.68M | 155.31M | 167.41M | 170.89M | 134.66M | 152.96M | 121.00M | 128.01M | 121.61M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 57.76M | 54.81M | 51.64M | 81.25M | 76.64M | 79.63M | 95.43M | 110.55M | 99.20M | 144.63M | 139.41M | 139.71M | 122.77M | 134.73M | 136.08M | 114.13M | 134.18M | 101.84M | 107.06M | 108.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.30M | 21.57M | 35.86M | 73.63M | 62.01M | 57.29M | 39.80M | 55.81M | 38.27M | 42.33M | 63.32M | 32.96M | 32.55M | 32.68M | 34.81M | 20.52M | 18.78M | 19.15M | 20.94M | 13.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.15M | 1.85M | 0.15M | 0.23M | 3.13M | 0.49M | -9.05M | 0.35M | 3.90M | 3.95M | -9.64M | 0.35M | 0.35M | 5.64M | 9.89M | 5.29M | 0.40M | 3.87M | -4.42M | 0.51M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.13M | 0.41M | 17.41M | 0.71M | 1.38M | 1.71M | 20.33M | 1.88M | 7.66M | 8.06M | 8.42M | 8.82M | 2.88M | 9.52M | -16.99M | 10.37M | 10.89M | 11.03M | -24.45M | 11.23M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.17M | 5.89M | 5.86M | 11.82M | 8.79M | 8.67M | 10.75M | 11.74M | 14.32M | 11.46M | 11.31M | 14.11M | 10.90M | 12.92M | 11.35M | 14.60M | 15.18M | 16.14M | 19.61M | 20.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 63.74M | 61.30M | 41.74M | 89.45M | 85.80M | 89.85M | 86.03M | 120.87M | 105.44M | 151.36M | 145.75M | 146.47M | 136.12M | -0.08M | 170.18M | 121.71M | 140.73M | 0.12M | 148.46M | 114.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 69.04M | 67.61M | 65.00M | 101.99M | 95.97M | 100.24M | 117.11M | 134.49M | 127.42M | 170.88M | 165.48M | 169.40M | 149.90M | 165.82M | 164.54M | 146.68M | 166.80M | 135.48M | 143.61M | 145.92M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.02M | 8.77M | -7.71M | 52.89M | 42.69M | 36.69M | -101.56M | 31.87M | 10.05M | 16.08M | 37.25M | 3.27M | 5.42M | 1.59M | -7.15M | -12.02M | -13.84M | -14.48M | -15.61M | -24.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.02M | 8.77M | -7.71M | 52.89M | 42.69M | 36.69M | -101.56M | 31.87M | 10.05M | 16.08M | 37.25M | 3.27M | 5.42M | 1.59M | -7.15M | -12.02M | -13.84M | -14.48M | -15.61M | -24.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.28M | -0.93M | -1.14M | -1.13M | -1.94M | -2.25M | -1.51M | -2.31M | -2.52M | -2.45M | -1.63M | -1.33M | -1.48M | -1.70M | -1.61M | -2.23M | -2.82M | | | -0.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.43M | 0.79M | 0.27M | 0.37M | 2.35M | -0.93M | 0.86M | 1.25M | 2.50M | 11.33M | 3.25M | 0.63M | 2.52M | -0.08M | 1.33M | 0.51M | 0.66M | | | 0.48M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.43M | 0.79M | 0.27M | 0.37M | 2.35M | -0.93M | 0.86M | 1.25M | 2.50M | 11.33M | 3.25M | 0.63M | 2.52M | -0.08M | 1.33M | -0.46M | 0.66M | | | 0.48M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.17M | 8.62M | 21.64M | 52.13M | 43.10M | 33.50M | 17.47M | 30.80M | 10.02M | 24.97M | 38.87M | 2.57M | 6.46M | -0.18M | 6.07M | -13.75M | -16.00M | -16.61M | -15.78M | -24.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.23M | 1.59M | 3.00M | 10.65M | 9.82M | 6.60M | 3.08M | 5.55M | 2.47M | 5.50M | 8.83M | 0.54M | 0.92M | 0.06M | 2.21M | -4.29M | -2.03M | -3.30M | -1.08M | -5.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.94M | 7.04M | 18.64M | 41.47M | 33.28M | 26.91M | 14.39M | 25.26M | 1.33M | 1.40M | 3.50M | 2.03M | 5.54M | -0.24M | 3.86M | -9.46M | -13.97M | -13.31M | -14.71M | -18.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.94M | 7.04M | 18.64M | 41.47M | 33.28M | 26.91M | 14.39M | 25.26M | 7.56M | 19.46M | 30.04M | 2.03M | 5.54M | -0.24M | 3.86M | -9.46M | -13.97M | -13.31M | -14.71M | -18.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.94M | 7.04M | 18.64M | 41.47M | 33.28M | 26.91M | 14.39M | 25.26M | 7.56M | 19.46M | 30.04M | 2.03M | 5.54M | -0.24M | 3.86M | -9.46M | -13.97M | -13.31M | -14.71M | -18.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.94M | 7.04M | 18.64M | 41.47M | 33.28M | 26.91M | 14.39M | 25.26M | 7.56M | 19.46M | 30.04M | 2.03M | 5.54M | -0.24M | 3.86M | -9.46M | -13.97M | -13.31M | -14.71M | -18.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.94M | 7.04M | 18.64M | 41.47M | 33.28M | 26.91M | 14.39M | 25.26M | 7.56M | 19.46M | 30.04M | 2.03M | 5.54M | 0.51M | 3.86M | -9.46M | -13.97M | -12.79M | -14.71M | -18.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.23 | 0.16 | 0.42 | 0.94 | 0.75 | 0.61 | 0.33 | 0.57 | 0.03 | 0.42 | 1.06 | 0.24 | 0.18 | 0.06 | -0.37 | -0.19 | -0.29 | -0.05 | -0.63 | -0.30 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.23 | 0.16 | 0.42 | 0.92 | 0.74 | 0.60 | 0.33 | 0.57 | 0.03 | 1.03 | 0.40 | | 0.18 | 0.06 | -0.35 | -0.19 | -0.29 | -0.25 | -0.63 | -0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 43.96M | 0.04M | 44.23M | 44.09M | 44.16M | 44.28M | 0.04M | 42.12M | 8.43M | 42.50M | 42.60M | 0.01M | 42.99M | 9.71M | 10.03M | 0.05M | 10.40M | 55.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.15M | 9.18M | 9.70M | 53.60M | 44.07M | 38.40M | -81.24M | 33.75M | 17.71M | 24.14M | 45.67M | 12.10M | 8.30M | 11.11M | -24.14M | -1.66M | -2.95M | -3.45M | -40.06M | -13.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.28M | 0.93M | 1.14M | 1.13M | | | | | | | | | | 1.70M | | | | 2.25M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.24% | 18.42% | 13.85% | 20.44% | 22.78% | 19.69% | 17.66% | 18.01% | 24.61% | 22.05% | 22.72% | 21.00% | 14.17% | -34.27% | 36.43% | 31.21% | 12.68% | 19.87% | 6.82% | 24.16% |