|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.00M | 287.80M | 295.50M | 291.60M | 288.70M | 282.40M | 315.90M | 280.10M | 301.20M | 289.70M | 288.00M | 259.50M | 277.30M | 258.50M | 292.60M | 239.90M | 257.10M | 240.50M | 246.90M | 233.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.40M | 216.10M | 226.30M | 222.50M | 233.80M | 220.60M | 241.80M | 215.20M | 237.90M | 235.70M | 235.70M | 222.50M | 241.80M | 213.90M | 234.70M | 198.60M | 237.50M | 197.00M | 199.20M | 194.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.60M | 71.70M | 69.20M | 69.10M | 54.90M | 61.80M | 74.10M | 64.90M | 63.30M | 54.00M | 52.30M | 37.00M | 35.50M | 44.60M | 57.90M | 41.30M | 19.60M | 43.50M | 47.70M | 38.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 4.80M | 4.80M | 4.80M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M | 5.70M | 6.20M | 6.10M | 6.00M | 5.90M | 5.90M | 5.80M | 5.80M | 5.80M | 5.80M | 5.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.10M | 32.80M | 31.20M | 34.50M | 35.60M | 35.30M | 36.60M | 32.90M | 50.10M | 44.50M | 40.90M | 33.90M | 41.60M | 46.20M | 42.60M | 37.70M | 37.40M | 36.60M | 39.00M | 39.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.10M | 32.80M | 31.20M | 34.50M | 35.60M | 35.30M | 36.60M | 32.90M | 50.10M | 44.50M | 40.90M | 33.90M | 41.60M | 46.20M | 42.60M | 37.70M | 37.40M | 36.60M | 39.00M | 39.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.90M | 34.10M | 33.20M | 29.80M | -72.20M | 21.80M | 32.80M | 27.30M | 8.50M | 3.80M | -51.30M | -3.00M | -61.50M | -7.50M | 9.40M | -2.20M | -10.20M | 1.10M | 2.90M | -6.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.90M | 34.10M | 33.20M | 29.80M | -72.20M | 21.80M | 32.80M | 27.30M | 8.50M | 3.80M | -51.30M | -3.00M | -61.50M | -7.50M | 9.40M | -2.20M | -10.20M | 1.10M | 2.90M | -6.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.20M | 1.80M | 0.90M | 4.40M | -15.20M | 4.10M | 1.10M | -3.50M | -13.30M | | 0.20M | -2.50M | 2.90M | -0.80M | -1.60M | -0.50M | 0.30M | -1.30M | -1.40M | -1.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.60M | 34.80M | 33.00M | 33.50M | 17.20M | 25.90M | 33.40M | 23.00M | 7.80M | 1.00M | -55.50M | -10.50M | -63.10M | -13.10M | 1.60M | -8.20M | -30.40M | -6.10M | -4.20M | -13.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 5.70M | 5.50M | 4.10M | 1.00M | 4.40M | 5.80M | 3.10M | 3.70M | 0.10M | -0.20M | 1.10M | -5.80M | 5.20M | 3.20M | 6.20M | -2.10M | 4.20M | 5.70M | 2.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | 29.10M | 27.50M | 29.40M | 16.20M | 21.50M | 27.60M | 19.90M | 8.10M | 0.90M | -55.30M | -11.60M | -57.30M | -18.30M | -1.60M | -14.40M | -28.30M | -10.30M | -9.90M | -15.90M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | 29.10M | 27.50M | 29.40M | 16.20M | 21.50M | 27.60M | 19.90M | 4.10M | 0.90M | -55.30M | -11.60M | -57.30M | -18.30M | -1.60M | -14.40M | -28.30M | -10.30M | -9.90M | -15.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | 29.10M | 27.50M | 29.40M | 16.20M | 21.50M | 27.60M | 19.90M | 4.10M | 0.90M | -55.30M | -11.60M | -57.30M | -18.30M | -1.60M | -14.40M | -28.30M | -10.30M | -9.90M | -15.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | 29.10M | 27.50M | 29.40M | 16.20M | 21.50M | 27.60M | 19.90M | 4.10M | 0.90M | -55.30M | -11.60M | -57.30M | -18.30M | -1.60M | -14.40M | -28.30M | -10.30M | -9.90M | -15.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | 29.10M | 27.50M | 29.40M | 16.20M | 21.50M | 27.60M | 19.90M | 4.10M | 0.90M | -55.30M | -11.60M | -57.30M | -18.30M | -1.60M | -14.40M | -28.30M | -10.30M | -9.90M | -15.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82 | 0.77 | 0.73 | 0.80 | 0.44 | 0.59 | 0.76 | 0.56 | 0.23 | 0.03 | -1.55 | -0.33 | -1.62 | -0.52 | -0.05 | -0.41 | -0.80 | -0.29 | -0.28 | -0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 0.76 | 0.72 | 0.78 | 0.43 | 0.58 | 0.75 | 0.54 | 0.23 | 0.02 | -1.55 | -0.33 | -1.62 | -0.52 | -0.05 | -0.41 | -0.80 | -0.29 | -0.28 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.04M | 37.94M | 37.54M | 36.85M | 37.23M | 36.57M | 36.13M | 35.76M | 36.02M | 35.69M | 35.68M | 35.33M | 35.47M | 35.42M | 35.49M | 35.37M | 35.33M | 35.37M | 35.47M | 35.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.90M | 34.10M | 33.20M | 29.80M | -72.20M | 21.80M | 32.80M | 27.30M | 8.50M | 3.80M | -51.30M | -3.00M | -61.50M | -7.50M | 9.40M | -2.20M | -10.20M | 1.10M | 2.90M | -6.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03% | 16.38% | 16.67% | 12.24% | 5.81% | 16.99% | 17.37% | 13.48% | 47.44% | 10.00% | 0.36% | -10.48% | 9.19% | -39.69% | 200.00% | -75.61% | 6.91% | -68.85% | -135.71% | -21.37% |