Methode Electronics Income Statement (2010-2025) | MEI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 98.97M107.72M102.10M119.41M110.80M115.89M112.00M126.40M118.70M129.70M123.00M148.40M167.30M190.90M189.80M224.80M218.10M229.70M206.00M227.30M203.30M208.40M184.60M212.80M191.90M209.30M195.60M219.70M201.20M230.10M228.00M249.00M223.40M264.00M246.90M266.00M270.20M257.20M285.90M210.60M190.90M300.80M295.30M301.00M287.80M295.50M291.60M288.70M282.40M315.90M280.10M301.20M289.70M288.00M259.50M277.30M258.50M292.60M239.90M257.10M240.50M246.90M
Cost of Revenue 79.53M84.07M82.67M93.52M90.82M94.97M92.75M103.46M97.27M107.47M102.95M120.51M133.30M149.50M151.30M182.10M167.60M169.50M149.80M175.30M149.70M157.50M137.00M152.00M137.80M153.70M142.20M164.50M145.60M168.10M167.90M187.10M163.30M193.20M182.60M195.40M194.40M188.60M206.60M151.40M145.80M220.00M222.70M225.40M216.10M226.30M222.50M233.80M220.60M241.80M215.20M237.90M235.70M235.70M222.50M241.80M213.90M234.70M198.60M237.50M197.00M199.20M
Gross Profit 19.44M23.64M19.43M25.89M19.98M20.92M19.25M22.96M21.50M22.30M20.00M27.80M34.00M41.40M38.50M42.80M50.50M60.20M56.20M51.90M53.60M50.90M47.60M60.80M54.10M55.60M53.40M55.20M55.60M62.00M60.10M61.90M60.10M70.80M64.30M70.60M75.80M68.60M79.30M59.20M45.10M80.80M72.60M75.60M71.70M69.20M69.10M54.90M61.80M74.10M64.90M63.30M54.00M52.30M37.00M35.50M44.60M57.90M41.30M19.60M43.50M47.70M
Operating items
Amortization - Intangibles 0.60M0.60M0.60M0.50M0.60M1.10M2.00M1.90M1.90M3.70M5.50M5.00M4.80M4.70M4.80M4.70M4.70M5.00M4.80M4.80M4.80M4.80M4.80M4.70M4.70M4.70M4.70M4.70M5.70M6.20M6.10M6.00M5.90M5.90M5.80M5.80M5.80M5.80M
Selling, General & Administrative 15.60M21.29M15.50M17.68M18.56M18.28M16.84M16.22M17.30M15.18M15.78M18.05M18.90M19.70M22.10M19.00M22.20M25.40M21.50M24.90M23.20M24.50M26.10M27.10M26.80M25.90M23.70M28.80M29.60M31.20M22.50M32.40M29.50M48.00M32.80M32.60M32.40M33.20M33.00M18.20M26.60M30.80M32.40M37.10M32.80M31.20M34.50M35.60M35.30M36.60M32.90M50.10M44.50M40.90M33.90M41.60M46.20M42.60M37.70M37.40M36.60M39.00M
Restructuring Costs -0.02M
Other Operating Expenses 20.00M
Operating Expenses 15.60M21.27M15.50M17.68M18.56M18.28M16.84M16.22M17.30M15.18M15.78M18.05M18.90M19.70M22.10M19.00M22.20M25.40M21.50M24.90M23.20M24.50M26.10M27.10M26.80M25.90M23.70M28.80M29.60M31.20M22.50M32.40M29.50M48.00M32.80M32.60M32.40M33.20M33.00M18.20M26.60M30.80M32.40M37.10M32.80M31.20M34.50M35.60M35.30M36.60M32.90M50.10M44.50M40.90M33.90M41.60M46.20M42.60M37.70M37.40M36.60M39.00M
Operating Income 3.85M2.37M3.94M5.79M1.42M2.64M2.42M4.92M4.17M27.11M4.26M3.66M15.10M21.70M16.40M20.30M28.30M34.80M34.70M14.50M30.40M26.40M21.50M31.30M26.70M29.10M29.10M26.00M25.40M29.70M35.60M27.60M28.70M19.10M26.00M33.00M38.60M30.70M41.50M36.30M13.80M45.00M35.40M33.70M34.10M33.20M29.80M14.60M21.80M32.80M27.30M8.50M3.80M-51.30M-3.00M-61.50M-7.50M9.40M-2.20M-23.60M1.10M2.90M
EBIT 3.85M2.37M3.94M5.79M1.42M2.64M2.42M4.92M4.17M27.11M4.26M3.66M15.10M21.70M16.40M20.30M28.30M34.80M34.70M14.50M30.40M26.40M21.50M31.30M26.70M29.10M29.10M26.00M25.40M29.70M35.60M27.60M28.70M19.10M26.00M33.00M38.60M30.70M41.50M36.30M13.80M45.00M35.40M33.70M34.10M33.20M29.80M14.60M21.80M32.80M27.30M8.50M3.80M-51.30M-3.00M-61.50M-7.50M9.40M-2.20M-23.60M1.10M2.90M
Non-operating items
Other Non Operating Income 0.04M-0.19M-0.61M0.04M-0.54M-0.11M-0.10M-0.40M-0.30M0.10M-0.20M0.30M
Non Operating Income 0.85M-2.03M0.49M-0.59M0.04M-0.19M-0.61M0.47M0.04M-0.54M-0.11M-0.69M-0.10M-0.40M-0.30M3.40M0.10M-0.20M0.30M0.30M0.20M1.00M-1.00M1.90M1.00M1.80M-0.80M-0.40M3.80M-17.90M-0.30M0.10M4.90M-14.30M-0.10M1.00M4.90M5.90M3.40M2.60M2.40M3.80M1.80M0.90M4.40M3.20M4.10M1.10M-3.50M-13.30M0.20M-2.50M-2.80M-0.80M-1.60M-0.50M-1.30M-1.30M-1.40M
Net income details
EBT 4.67M0.28M4.31M5.20M1.46M2.44M1.97M5.53M4.26M26.53M4.12M2.99M14.90M21.20M16.00M23.70M28.40M34.70M35.20M22.50M30.90M26.90M22.70M30.30M26.70M31.10M30.30M27.90M24.80M29.10M39.10M30.80M28.20M17.60M27.70M30.10M35.60M29.00M44.00M40.10M15.60M46.20M36.50M36.60M34.80M33.00M33.50M17.20M25.90M33.40M23.00M7.80M1.00M-55.50M-10.50M-63.10M-13.10M1.60M-8.20M-30.40M-6.10M-4.20M
Tax Provisions 0.64M0.77M-1.50M-3.99M0.02M2.22M1.18M-0.22M0.43M3.23M0.85M-7.02M1.30M1.40M1.40M-24.50M7.00M8.70M8.10M-4.00M7.40M5.70M5.50M7.70M5.50M6.20M6.60M4.70M56.80M-6.00M4.50M3.00M-3.00M11.30M7.30M5.20M2.80M10.00M-5.10M7.60M4.60M14.60M5.70M5.50M4.10M3.40M4.40M5.80M3.10M3.70M0.10M-0.20M1.10M15.70M5.20M3.20M6.20M3.40M4.20M5.70M
Profit After Tax 4.07M-0.51M5.88M10.06M1.49M0.31M0.81M5.77M3.90M23.30M3.30M10.20M13.60M19.80M14.60M48.10M21.40M26.00M27.10M26.60M23.50M21.20M17.20M22.70M21.20M24.90M23.70M23.10M20.50M24.20M-24.30M36.80M23.70M14.60M30.70M22.60M28.30M23.80M41.20M30.10M20.70M38.60M31.90M31.10M29.10M27.50M29.40M16.20M21.50M27.60M19.90M8.10M0.90M-55.30M-11.60M-57.30M-18.30M-1.60M-14.40M-28.30M-10.30M-9.90M
Net Income - Minority -2.11M-1.46M-0.20M-0.18M-0.18M-0.18M-0.21M-0.21M-0.20M-0.25M-0.27M-0.26M-0.30M-0.30M-0.30M-0.30M-0.20M-0.10M-0.10M
Income from Non-Controlling Interests -0.04M0.02M-0.07M-0.22M-0.06M-0.09M-0.02M-0.03M-0.06M-0.07M-0.06M-0.11M0.10M-0.10M
Income from Continuing Operations 4.03M-0.49M5.81M9.19M1.44M0.22M0.79M5.75M3.83M23.29M3.27M10.01M13.60M19.80M14.60M48.20M21.40M26.00M27.10M26.50M23.50M21.20M17.20M22.60M21.20M24.90M23.70M23.20M24.80M29.10M-17.70M36.80M23.70M14.60M30.70M18.80M28.30M23.80M41.20M30.10M20.70M38.60M31.90M22.00M29.10M27.50M29.40M13.80M21.50M27.60M19.90M4.10M0.90M-55.30M-11.60M-78.80M-18.30M-1.60M-14.40M-33.80M-10.30M-9.90M
Consolidated Net Income 4.03M-0.49M5.81M9.19M1.44M0.22M0.79M5.75M3.83M23.29M3.27M10.01M13.60M19.80M14.60M48.20M21.40M26.00M27.10M26.50M23.50M21.20M17.20M22.60M21.20M24.90M23.70M23.20M24.80M29.10M-17.70M36.80M23.70M14.60M30.70M18.80M28.30M23.80M41.20M30.10M20.70M38.60M31.90M22.00M29.10M27.50M29.40M13.80M21.50M27.60M19.90M4.10M0.90M-55.30M-11.60M-78.80M-18.30M-1.60M-14.40M-33.80M-10.30M-9.90M
Income towards Parent Company 4.03M-0.49M5.81M7.08M-0.03M0.02M0.60M5.58M3.65M23.09M3.05M9.81M13.35M19.53M14.34M47.90M21.10M25.70M26.80M26.30M23.40M21.10M17.20M22.60M21.20M24.90M23.70M23.20M24.80M29.10M-17.70M36.80M23.70M14.60M30.70M18.80M28.30M23.80M41.20M30.10M20.70M38.60M31.90M22.00M29.10M27.50M29.40M13.80M21.50M27.60M19.90M4.10M0.90M-55.30M-11.60M-78.80M-18.30M-1.60M-14.40M-33.80M-10.30M-9.90M
Net Income towards Common Stockholders 4.03M-0.49M5.81M7.08M-0.03M0.02M0.60M5.58M3.65M23.09M3.05M9.81M13.35M19.53M14.34M47.90M21.10M25.70M26.80M26.30M23.40M21.10M17.20M22.60M21.20M24.90M23.70M23.20M24.80M29.10M-17.70M36.80M23.70M14.60M30.70M18.80M28.30M23.80M41.20M30.10M20.70M38.60M31.90M22.00M29.10M27.50M29.40M13.80M21.50M27.60M19.90M4.10M0.90M-55.30M-11.60M-78.80M-18.30M-1.60M-14.40M-33.80M-10.30M-9.90M
Additional items
EPS (Basic) 0.11-0.010.160.280.000.000.020.150.100.620.080.280.360.520.381.260.550.660.690.680.600.540.440.610.570.670.640.620.670.78-0.471.000.630.390.820.610.750.631.100.800.551.010.840.820.770.730.800.440.590.760.560.230.03-1.55-0.33-1.62-0.52-0.05-0.41-0.80-0.29-0.28
EPS (Weighted Average and Diluted) 0.11-0.010.160.270.000.000.020.150.100.610.080.270.350.510.371.250.550.650.680.670.600.540.440.600.570.660.630.620.660.77-0.470.980.630.390.820.600.750.631.090.790.541.010.830.810.760.720.780.430.580.750.540.230.02-1.55-0.33-1.62-0.52-0.05-0.41-0.80-0.29-0.28
Shares Outstanding (Weighted Average) 37.05M37.06M37.14M37.28M37.31M37.31M37.39M37.41M37.41M37.55M37.72M38.05M38.46M38.69M38.79M38.90M38.97M38.66M37.32M37.35M37.30M37.25M37.28M37.29M37.35M37.41M37.41M
Shares Outstanding (Diluted Average) 37.29M37.28M37.64M37.52M37.52M37.54M37.89M37.98M38.00M38.25M38.49M38.47M38.65M39.52M39.62M39.03M39.08M38.79M37.47M37.54M37.48M37.56M37.67M37.66M37.64M37.67M37.65M
EBITDA 3.85M2.37M3.94M5.79M1.42M2.64M2.42M4.92M4.17M27.11M4.26M3.66M15.10M21.70M16.40M20.30M28.30M34.80M34.70M14.50M30.40M26.40M21.50M31.30M26.70M29.10M29.10M26.00M25.40M29.70M35.60M27.60M28.70M19.10M26.00M33.00M38.60M30.70M41.50M36.30M13.80M45.00M35.40M33.70M34.10M33.20M29.80M14.60M21.80M32.80M27.30M8.50M3.80M-51.30M-3.00M-61.50M-7.50M9.40M-2.20M-23.60M1.10M2.90M
Interest Expenses 0.03M0.06M0.12M-0.01M0.00M0.00M-0.16M-0.14M-0.05M0.05M0.02M-0.03M0.10M0.10M0.10M-0.10M-0.20M-0.30M-0.20M-0.30M-0.20M-0.10M-0.20M-0.10M-0.20M0.20M0.30M0.60M0.20M
Tax Rate 13.74%276.26%-34.76%-76.66%1.51%90.84%60.05%-4.03%10.10%12.19%20.74%-234.44%8.72%6.60%8.75%-103.38%24.65%25.07%23.01%-17.78%23.95%21.19%24.23%25.41%20.60%19.94%21.78%16.85%145.27%-19.48%15.96%17.05%-10.83%37.54%20.51%17.93%6.36%24.94%-32.69%16.45%12.60%39.89%16.38%16.67%12.24%19.77%16.99%17.37%13.48%47.44%10.00%0.36%-10.48%-24.88%-39.69%200.00%-75.61%-11.18%-68.85%-135.71%