Methode Electronics Growth Metrics (2010-2025) | MEI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 20.57%12.26%14.09%11.69%7.76%16.87%18.97%23.38%32.33%21.48%18.11%15.85%5.26%2.10%2.76%4.25%8.27%11.62%9.28%8.88%7.33%19.40%34.78%43.90%30.10%13.96%41.43%27.76%34.48%42.13%0.96%4.58%11.28%11.77%16.11%12.65%7.03%2.88%-3.93%-2.30%-5.31%-4.74%-2.54%1.22%13.68%13.25%6.50%4.41%-11.12%-12.46%-7.39%-12.53%-6.96%-6.28%-6.38%
Assets Growth (3y) 19.80%16.81%17.04%16.88%14.50%13.18%13.03%14.22%14.68%11.45%9.87%9.56%6.95%10.81%14.82%17.77%14.77%14.95%27.71%26.03%23.37%24.59%24.39%24.34%24.87%21.88%18.36%14.60%17.00%17.79%4.04%4.80%4.09%3.08%2.82%3.66%4.83%3.54%-0.10%1.07%-1.46%-1.89%-1.31%-2.59%-2.04%-2.42%-2.62%
Assets Growth (5y) 14.40%12.68%12.48%12.63%11.77%14.08%16.29%18.48%16.06%13.50%20.38%19.31%16.44%17.12%16.67%16.89%17.74%19.26%19.55%18.72%17.47%17.33%16.51%16.17%14.56%12.15%9.19%8.28%11.51%12.01%3.17%3.99%2.65%1.66%1.40%0.35%-0.96%-1.86%-2.87%
Assets (QoQ) 7.91%2.49%-0.58%9.66%0.47%4.17%-2.67%5.79%8.97%6.04%0.94%13.46%0.03%3.09%-0.99%3.10%-2.97%3.76%0.44%7.07%0.03%1.59%0.08%5.55%11.28%14.67%6.85%-4.57%-2.52%42.31%-3.49%0.45%3.02%1.09%-0.03%6.89%3.47%5.01%-3.01%1.56%-0.55%-1.94%-1.36%-1.57%0.06%0.32%2.45%10.54%-0.32%-5.67%0.44%-5.90%-1.82%-0.20%-5.13%0.09%-1.11%-0.30%
Capital Expenditures Growth (1y) 132.77%25.29%80.18%66.37%150.71%165.57%-13.72%-5.55%-18.53%-40.70%8.43%-35.95%-64.52%4.17%-71.43%76.36%78.79%-52.00%285.00%-38.14%-28.81%47.22%-51.95%53.33%90.48%58.49%394.59%41.30%127.50%23.81%-54.10%-1.54%-27.47%30.77%-3.57%-20.31%-12.12%-73.53%-39.51%-52.94%37.07%50.00%69.39%75.00%-39.62%55.56%54.22%33.33%43.75%27.38%29.69%-18.75%-1.45%-2.80%-48.80%0.00%-47.79%-59.62%
Capital Expenditures Growth (3y) 68.15%25.43%19.01%0.21%-10.17%17.94%-35.59%2.18%-19.75%-33.32%6.05%-11.26%-23.28%-9.71%-19.15%18.71%34.34%3.85%109.16%10.25%45.57%42.42%2.94%28.73%46.48%36.91%29.85%3.50%13.19%-24.61%-35.55%-28.26%-4.40%-19.63%-0.40%-13.10%-10.07%-14.84%16.48%3.17%5.96%43.78%50.19%23.77%-5.08%24.42%0.80%2.70%-9.57%-20.63%
Capital Expenditures Growth (5y) 24.71%-0.27%13.14%1.89%-1.60%3.00%-13.14%0.24%-6.86%-7.10%23.17%8.65%14.37%7.63%3.71%18.40%31.95%12.64%32.28%1.01%14.48%0.00%-8.64%-4.36%30.51%0.37%17.54%-1.80%3.71%0.00%-6.90%-2.94%-5.38%0.57%14.60%-6.60%0.60%-5.22%0.97%-2.26%-9.35%3.13%
Capital Expenditures (QoQ) 86.55%13.81%31.59%-16.69%0.42%63.67%21.50%25.55%6.37%-46.83%33.01%8.30%-22.58%-2.78%-21.43%-40.00%127.27%-73.33%385.00%-39.18%-38.98%113.89%-22.08%-30.00%26.19%-30.19%148.65%-13.04%5.00%117.86%-28.96%40.00%-42.86%-19.23%52.38%3.13%3.03%-40.44%25.93%13.73%-68.97%36.11%-2.04%231.25%-66.04%53.70%1.20%14.29%-12.50%52.38%-12.50%23.21%-22.46%55.14%-45.18%49.45%-23.53%-18.27%7.06%-21.98%-40.85%
Cash & Equivalents Growth (1y) 49.56%-2.13%10.65%51.22%0.85%1.92%-4.47%-24.19%-13.80%14.03%31.93%76.90%84.88%64.24%73.35%44.42%23.73%29.40%20.56%35.51%48.48%33.76%32.87%29.06%19.49%3.61%13.10%-16.29%-23.30%-57.12%-75.76%-66.19%-67.70%-13.80%8.41%161.18%185.91%153.45%173.72%7.32%-1.47%-26.87%-30.00%-26.24%-26.70%-26.86%7.58%-8.72%-2.95%-5.48%-25.38%2.87%-24.75%-20.82%-15.54%-35.85%8.81%22.16%
Cash & Equivalents Growth (3y) 9.15%4.39%11.72%26.57%17.14%24.05%29.75%24.65%25.40%34.32%40.22%51.28%50.32%41.66%40.56%36.19%29.97%21.49%21.91%13.55%10.82%-15.92%-28.58%-28.52%-33.35%-27.38%-33.26%-9.59%-10.86%-2.15%-10.40%-1.78%-3.10%16.91%27.60%27.39%27.34%10.67%27.27%-10.27%-11.17%-20.34%-17.48%-11.53%-18.80%-18.20%-12.15%-15.55%-7.38%-2.94%
Cash & Equivalents Growth (5y) 24.36%19.31%23.85%31.74%24.18%27.00%28.47%27.63%28.46%27.42%32.88%30.19%25.50%4.78%-5.31%-6.50%-11.47%-7.89%-13.79%5.27%4.68%5.36%1.57%0.47%-3.57%-6.62%-10.65%-10.17%-12.55%-12.90%-11.54%-8.60%-8.33%2.01%10.77%14.19%8.56%0.29%5.37%-13.77%-10.51%-13.33%
Cash & Equivalents (QoQ) 36.75%-10.07%-17.31%47.08%-10.52%1.67%13.00%-1.90%-9.57%-4.71%-10.32%11.55%19.62%10.25%20.25%16.58%6.26%16.37%0.18%-0.12%11.14%8.41%12.61%9.44%0.12%7.69%9.38%1.33%-13.19%17.56%-19.05%-7.15%-51.47%-33.54%12.89%-11.30%29.54%-16.42%171.96%-2.90%14.83%-9.74%6.63%-10.85%-14.77%-13.60%12.34%-11.40%-14.96%27.08%-4.68%-5.80%-17.17%0.33%31.41%-31.08%-12.85%7.01%-0.19%16.89%-2.15%
Cash from Investing Activities Growth (1y) -68.26%-411.95%-80.09%-27.25%-150.71%-24.27%13.68%6.45%18.53%46.97%-8.43%107.02%64.52%-4.17%71.43%150.00%-78.79%52.00%-285.00%-393.33%28.81%-47.22%51.95%-93.18%-611.90%-2,090.57%-413.51%-64.71%39.13%-271.49%53.68%10.71%27.47%96.99%6.82%19.20%12.12%72.31%41.46%52.48%-32.76%-47.22%-72.92%-75.00%37.66%7.55%-54.22%-1,397.62%-43.75%-73.47%-30.47%117.09%1.45%12.94%65.87%-128.84%57.35%50.00%
Cash from Investing Activities Growth (3y) -50.91%-49.98%-19.01%27.72%10.17%11.78%35.57%29.35%19.75%35.75%-6.05%19.87%23.28%9.71%19.15%-152.86%-108.47%-149.22%-111.79%-124.62%-45.57%-392.98%-4.55%-41.63%-46.48%-34.86%-30.38%-5.92%27.07%68.58%36.78%30.01%5.42%76.92%1.93%12.41%10.07%27.76%-16.00%-131.80%-5.96%-33.16%-51.53%86.43%4.06%-11.77%11.77%9.63%15.46%8.94%
Cash from Investing Activities Growth (5y) -16.87%-11.03%-13.14%9.34%1.60%13.47%13.13%1.45%-21.24%-53.61%-24.10%-10.36%-14.37%-126.72%-4.68%-86.95%-31.95%-11.63%-32.60%-54.25%-14.48%0.00%9.02%-1.76%-29.67%0.00%-17.54%0.24%20.33%46.90%7.60%-55.14%5.38%54.40%-13.67%30.05%-0.60%10.66%7.02%9.30%12.94%-0.55%
Cash from Investing Activities (QoQ) 21.14%-94.61%-73.01%36.63%-139.95%31.54%-22.25%-24.85%-18.93%52.45%-32.48%-8.73%22.58%2.78%108.57%-650.00%-127.27%73.33%175.00%-493.33%38.98%-113.89%42.86%4.55%-26.19%30.19%-129.73%-251.76%-288.29%83.63%26.32%-30.00%-2,269.78%97.96%-42.05%-5.60%1.52%36.92%-23.17%-14.85%68.97%-33.33%0.00%-220.83%65.58%-56.60%-1.20%-14.29%48.96%-161.22%-882.81%89.03%38.41%-96.47%228.74%-163.26%45.59%22.97%-8.77%6.45%36.21%
Cash from Operations Growth (1y) 393.90%-178.89%-35.25%602.42%-4.83%446.31%0.05%-97.67%40.62%33.96%82.07%7,592.31%281.61%35.75%144.09%-37.83%-42.77%0.33%-23.57%88.11%81.05%-2.66%23.92%43.12%-31.40%-26.28%-2.56%-20.26%-15.25%-25.00%-32.94%22.80%-4.50%200.62%-47.33%53.85%-14.14%-17.25%488.51%-37.93%-40.85%-33.00%-76.92%16.67%30.93%-42.96%177.11%16.67%-144.09%-103.90%-48.29%-49.18%294.64%-7,900.00%-2.43%42.17%130.28%84.58%
Cash from Operations Growth (3y) 81.03%54.10%5.65%122.34%72.21%102.45%64.44%3.62%45.35%22.19%50.32%348.08%58.13%9.86%32.23%18.73%-10.75%-10.37%-2.64%29.00%1.72%-18.66%-6.79%11.91%-17.81%18.46%-29.92%14.64%-11.43%23.11%27.62%5.45%-21.43%18.56%-10.57%3.67%-12.72%-31.87%55.55%-5.47%-32.79%-26.30%-30.85%-11.56%3.96%-55.74%11.82%-5.54%25.49%-35.37%
Cash from Operations Growth (5y) 60.32%37.89%17.08%65.77%39.55%52.14%33.32%24.54%30.70%5.54%32.61%152.52%18.11%-6.02%8.60%10.39%-10.47%10.17%-20.08%32.32%-2.90%6.01%20.21%6.00%-22.37%-1.62%-14.11%1.76%-11.66%-6.54%5.86%9.80%-17.92%-15.29%0.49%-7.96%-10.61%-24.45%13.68%-9.40%8.88%-16.91%
Cash from Operations (QoQ) 373.01%161.15%-116.22%354.14%-173.28%314.34%25.86%-51.86%166.66%-38.08%-97.07%2,809.70%154.02%-15.84%23.66%44.35%-9.64%51.33%-68.50%32.87%58.42%15.28%-22.48%27.88%-14.83%46.76%-10.47%-38.70%-8.47%93.98%-26.73%-34.85%-19.00%73.46%34.16%-49.34%154.97%-69.61%291.89%-71.72%145.73%116.13%-58.67%-73.06%178.35%-25.56%108.96%-69.76%21.26%261.69%-12.03%-111.43%89.29%4,900.00%-13.54%-56.22%-540.37%158.54%25.98%-29.10%-129.48%
Dividends Paid - Common Growth (1y) 0.50%0.54%0.15%1.55%0.12%0.12%0.12%-4.15%0.31%0.19%4.09%34.97%30.77%34.62%25.93%2.94%2.94%-2.86%-2.94%-5.71%-5.71%-2.94%12.12%3.03%3.03%3.03%2.70%20.59%20.59%32.35%7.89%0.00%0.00%-8.89%-2.44%0.00%21.95%4.88%5.00%2.44%8.00%20.93%23.81%23.81%-3.70%-1.92%-3.85%-3.85%1.92%-3.92%-2.00%-2.00%-3.77%0.00%8.16%4.08%-45.10%-61.22%
Dividends Paid - Common Growth (3y) 0.31%0.28%1.44%9.52%9.51%10.53%9.48%10.02%10.53%9.42%8.35%9.42%8.27%8.27%11.07%0.00%0.00%-0.96%3.78%5.42%5.42%9.79%7.50%7.50%7.50%7.50%2.63%6.44%13.72%8.14%3.39%0.81%9.61%4.94%8.24%8.24%8.24%7.55%7.72%6.84%1.96%4.45%5.27%5.27%-1.89%-1.96%0.64%-0.65%-18.64%-28.04%
Dividends Paid - Common Growth (5y) 6.32%5.69%4.99%4.98%4.97%4.95%7.39%5.29%5.58%5.55%7.94%10.23%9.54%11.60%8.71%3.82%3.82%3.22%3.30%3.22%7.39%4.81%4.94%4.94%10.35%9.52%7.04%8.87%8.87%8.45%5.64%4.05%5.27%1.72%3.63%3.63%4.46%3.63%5.79%4.46%-10.95%-15.07%
Dividends Paid - Common (QoQ) 0.08%0.35%0.04%0.04%0.12%-0.04%1.43%-1.37%0.12%-0.04%-2.89%3.22%0.00%3.85%25.93%0.00%2.94%-2.86%2.94%0.00%-2.86%-2.94%0.00%0.00%0.00%12.12%-8.11%0.00%0.00%11.76%7.89%0.00%9.76%-8.89%0.00%0.00%0.00%-2.44%2.50%21.95%-14.00%-2.33%0.00%28.57%-3.70%0.00%0.00%0.00%-1.92%-1.96%0.00%6.00%-7.55%0.00%0.00%4.08%-3.92%8.16%-3.77%-45.10%-32.14%
EBITDA Margin Growth (1y) -261.008.00-170.00-95.00223.001,863.00130.00-143.00551.00-954.00518.00657.00395.00378.00820.00-265.00198.00-248.00-520.00833.00-104.00124.00323.00-287.00-129.00-100.0074.00-75.0022.00-567.00-508.00132.00144.00470.00398.00483.00-706.00302.00-253.00-604.00462.00-372.00-177.00-614.00-413.00-85.00-47.00-224.00-641.00-2820.00-1090.00-2500.00-421.002,103.0024.001,300.00336.00-204.00
EBITDA Margin Growth (3y) 514.00917.00478.00418.001,170.001,287.001,469.00248.001,144.00-824.00819.001,224.00489.00254.00624.00280.00-35.00-224.00-123.00471.00-211.00-543.00-112.00-230.0037.00-197.00-36.00540.00-540.00205.00-363.0011.00-100.00400.00-31.00-735.00-657.00-155.00-477.00-1441.00-592.00-3277.00-1314.00-3337.00-1475.00-802.00-1114.00-1424.00-726.00-921.00
EBITDA Margin Growth (5y) 1,106.001,047.00779.00986.001,263.001,163.001,272.00794.00911.00-800.001,215.00862.00382.00-413.00189.00338.00131.00-321.00-233.001,086.00-772.00229.0034.00-351.00-206.00-267.00-466.00-678.00-490.00-252.00-587.00-826.00-1154.00-2505.00-1169.00-3458.00-1719.00-872.00-1543.00-2642.00-677.00-1379.00
EBITDA Margin (QoQ) -169.00166.0099.00-357.00100.00-12.00174.00-38.001,739.00-1744.00-100.00656.00234.00-273.0039.00395.00217.00169.00-1047.00857.00-229.00-102.00306.00-80.00-1.0097.00-304.0079.0028.00271.00-453.00176.00-561.00330.00188.00188.00-235.00258.00272.00-1001.00773.00-297.00-79.0065.00-61.00-102.00-516.00266.00266.00-64.00-692.00-151.00-1912.001,666.00-2102.001,928.00611.00-413.00-826.00964.0072.00
EBIT Growth (1y) -63.16%11.35%-38.65%-14.90%194.08%927.08%76.20%-25.73%262.11%-19.97%285.25%454.95%87.42%60.37%111.59%-28.57%7.42%-24.14%-38.04%115.86%-12.17%10.23%35.35%-16.93%-4.87%2.06%22.34%6.15%12.99%-35.69%-26.97%19.57%34.49%60.73%59.62%10.00%-64.25%46.58%-14.70%-7.16%147.10%-26.22%-15.82%-56.68%-36.07%-1.20%-8.39%-41.78%-82.57%-256.40%-110.99%-823.53%-297.37%118.32%26.67%61.63%114.67%-69.15%
EBIT Growth (3y) 57.72%109.17%60.89%51.94%171.25%136.22%143.08%43.32%93.90%-0.89%71.57%104.53%20.92%10.28%21.06%8.60%-3.54%-5.15%0.86%23.93%-1.90%-10.23%6.54%1.78%13.07%1.80%12.56%11.77%-18.40%14.86%-0.19%6.88%5.92%20.24%4.65%-23.80%-17.34%2.23%-13.03%-38.36%-34.94%-46.43%-27.75%-56.39%-30.45%-34.34%-27.52%-53.49%-63.05%-55.45%
EBIT Growth (5y) 51.18%61.93%40.42%40.16%79.87%61.61%64.50%39.48%43.53%1.84%52.92%49.81%13.71%-2.52%9.65%10.21%6.40%-2.48%3.64%20.15%-14.61%11.26%10.49%1.49%5.01%2.67%0.48%-10.90%-3.01%2.01%-5.17%-20.99%-33.26%-36.19%-16.17%-31.04%-17.02%-21.08%-15.47%-21.52%-39.70%-42.21%
EBIT Margin Growth (1y) -261.008.00-170.00-95.00223.001,863.00130.00-143.00551.00-954.00518.00657.00395.00378.00820.00-265.00198.00-248.00-520.00833.00-104.00124.00323.00-287.00-129.00-100.0074.00-75.0022.00-567.00-508.00132.00144.00470.00398.00483.00-706.00302.00-253.00-604.00462.00-372.00-177.00-614.00-413.00-85.00-47.00-224.00-641.00-2820.00-1090.00-2500.00-421.002,103.0024.001,300.00336.00-204.00
EBIT Margin Growth (3y) 514.00917.00478.00418.001,170.001,287.001,469.00248.001,144.00-824.00819.001,224.00489.00254.00624.00280.00-35.00-224.00-123.00471.00-211.00-543.00-112.00-230.0037.00-197.00-36.00540.00-540.00205.00-363.0011.00-100.00400.00-31.00-735.00-657.00-155.00-477.00-1441.00-592.00-3277.00-1314.00-3337.00-1475.00-802.00-1114.00-1424.00-726.00-921.00
EBIT Margin Growth (5y) 1,106.001,047.00779.00986.001,263.001,163.001,272.00794.00911.00-800.001,215.00862.00382.00-413.00189.00338.00131.00-321.00-233.001,086.00-772.00229.0034.00-351.00-206.00-267.00-466.00-678.00-490.00-252.00-587.00-826.00-1154.00-2505.00-1169.00-3458.00-1719.00-872.00-1543.00-2642.00-677.00-1379.00
EBIT Margin (QoQ) -169.00166.0099.00-357.00100.00-12.00174.00-38.001,739.00-1744.00-100.00656.00234.00-273.0039.00395.00217.00169.00-1047.00857.00-229.00-102.00306.00-80.00-1.0097.00-304.0079.0028.00271.00-453.00176.00-561.00330.00188.00188.00-235.00258.00272.00-1001.00773.00-297.00-79.0065.00-61.00-102.00-516.00266.00266.00-64.00-692.00-151.00-1912.001,666.00-2102.001,928.00611.00-413.00-826.00964.0072.00
EBIT (QoQ) -38.40%66.09%46.95%-75.50%86.18%-8.48%103.85%-15.33%550.24%-84.30%-14.07%312.79%43.71%-24.42%23.78%39.41%22.97%-0.29%-58.21%109.66%-13.16%-18.56%45.58%-14.70%8.99%0.00%-10.65%-2.31%16.93%19.87%-22.47%3.99%-33.45%36.13%26.92%16.97%-20.47%35.18%-12.53%-61.98%226.09%-21.33%-4.80%1.19%-2.64%-10.24%-51.01%49.32%50.46%-16.77%-68.86%-55.29%-1,450.00%94.15%-1,950.00%87.80%225.33%-123.40%-972.73%104.66%163.64%
EBT Growth (1y) -68.81%779.50%-54.43%6.36%192.18%984.91%109.82%-45.88%250.01%-20.08%288.07%691.58%90.60%63.68%120.00%-5.06%8.80%-22.48%-35.51%34.67%-13.59%15.61%33.48%-7.92%-7.12%-6.43%29.04%10.39%13.71%-39.52%-29.16%-2.27%26.24%64.77%58.84%33.22%-56.18%59.31%-17.05%-8.73%123.08%-28.57%-8.22%-53.01%-25.57%1.21%-31.34%-54.65%-96.14%-266.17%-145.65%-908.97%-1,410.00%102.88%21.90%51.82%53.44%-362.50%
EBT Growth (3y) 47.20%324.06%54.82%65.79%169.12%142.11%161.65%59.62%93.62%0.47%76.58%116.30%21.46%13.63%23.72%5.59%-4.42%-5.70%3.56%11.03%-3.00%-13.19%6.86%-0.22%10.06%-2.30%13.24%12.85%-14.32%16.66%-2.27%5.92%7.26%23.31%6.54%-17.02%-10.06%4.82%-19.45%-42.06%-59.98%-47.38%-31.76%-55.00%-33.45%-63.54%-30.94%-55.60%-30.76%-28.58%
EBT Growth (5y) 45.91%149.54%39.40%42.26%78.90%66.30%72.83%38.21%42.26%1.87%56.82%59.39%13.61%-3.65%11.60%4.90%4.62%-3.53%4.56%12.25%-12.78%11.42%9.96%3.85%5.44%1.19%2.03%-9.22%0.87%2.79%-10.07%-24.02%-48.72%-38.81%-18.93%-32.58%-18.82%-43.98%-16.93%-22.50%-19.05%-15.90%
EBT Margin Growth (1y) -341.00185.00-247.002.00227.001,834.00160.00-236.00532.00-935.00508.00853.00412.00400.00866.00-64.00218.00-220.00-479.00434.00-129.00195.00319.00-154.00-159.00-221.00166.00-33.0030.00-598.00-593.00-105.0055.00461.00417.00773.00-500.00408.00-303.00-688.00392.00-419.00-87.00-620.00-292.00-59.00-328.00-337.00-883.00-2984.00-1226.00-2534.00-541.001,982.0063.001,093.00253.00-225.00
EBT Margin Growth (3y) 419.001,085.00421.00619.001,171.001,300.001,533.00552.001,161.00-754.00894.001,222.00501.00375.00706.00216.00-70.00-246.006.00247.00-258.00-624.00-108.00-292.00-74.00-358.00-10.00634.00-415.00271.00-479.00-21.00-53.00450.0027.00-536.00-400.00-70.00-718.00-1645.00-783.00-3463.00-1641.00-3491.00-1716.00-1062.00-1491.00-1778.00-1171.00-1227.00
EBT Margin Growth (5y) 1,048.001,265.00807.00988.001,260.001,275.001,374.00832.00874.00-781.001,380.001,035.00372.00-444.00279.0077.0015.00-383.00-170.00914.00-703.00245.006.00-208.00-182.00-369.00-400.00-674.00-315.00-207.00-894.00-978.00-1228.00-2594.00-1527.00-3407.00-1824.00-1073.00-1881.00-3087.00-1071.00-1706.00
EBT Margin (QoQ) -446.00397.0013.00-304.0079.00-36.00262.00-79.001,687.00-1710.00-133.00689.00220.00-268.00211.00248.00209.00198.00-719.00530.00-229.00-61.00194.00-33.0095.0063.00-279.00-37.0032.00450.00-478.0025.00-596.00455.0010.00186.00-190.00411.00365.00-1087.00719.00-300.00-20.00-7.00-92.0032.00-553.00321.00140.00-236.00-562.00-224.00-1962.001,522.00-1871.001,769.00561.00-396.00-841.00929.0084.00
EBT (QoQ) -94.05%1,451.08%20.62%-71.99%67.81%-19.63%181.53%-23.05%523.11%-84.46%-27.38%397.66%42.28%-24.53%48.12%19.83%22.18%1.44%-36.08%37.33%-12.94%-15.61%33.48%-11.88%16.48%-2.57%-7.92%-11.11%17.34%34.36%-21.23%-8.44%-37.59%57.39%8.66%18.27%-18.54%51.72%-8.86%-61.10%196.15%-21.00%0.27%-4.92%-5.17%1.52%-48.66%50.58%28.96%-31.14%-66.09%-87.18%-5,650.00%81.08%-500.95%79.24%112.21%-612.50%-270.73%79.93%31.15%
Enterprise Value Growth (1y) -46.97%2.68%-10.07%-56.39%-2.32%-2.22%4.25%24.13%13.83%-13.99%-31.96%-76.98%-85.10%-64.40%-73.50%-44.62%-23.93%-29.60%-20.78%-35.68%-48.57%-33.83%-32.87%-29.06%-19.49%-3.61%-13.10%16.29%23.30%57.12%75.76%66.19%67.70%13.80%-8.41%-161.18%-185.91%-153.45%-173.72%-7.32%1.47%26.87%30.00%26.24%26.70%26.86%-7.58%15.17%3.54%5.48%25.38%-10.69%24.29%20.82%15.54%35.85%-8.81%-22.16%
Enterprise Value Growth (3y) -9.02%-4.28%-11.62%-28.06%-17.74%-24.19%-29.90%-24.76%-25.50%-34.42%-40.36%-51.43%-50.49%-41.81%-40.68%-36.30%-30.06%-21.58%-21.98%-13.59%-10.84%15.91%28.58%28.52%33.35%27.38%33.26%9.59%10.86%2.15%10.40%1.78%3.10%-16.91%-27.60%-27.39%-27.34%-10.67%-27.27%12.43%11.35%20.34%17.48%11.53%18.80%18.20%12.15%15.55%7.38%2.94%
Enterprise Value Growth (5y) -24.34%-19.29%-23.85%-32.73%-24.61%-27.14%-28.61%-27.73%-28.54%-27.49%-32.96%-30.27%-25.58%-4.85%5.26%6.45%11.43%7.85%13.76%-5.29%-4.69%-5.37%-1.57%-0.47%3.57%6.62%10.65%10.17%12.55%12.90%11.54%9.93%8.44%-2.01%-10.77%-14.19%-8.56%-0.29%-5.37%13.77%10.51%13.33%
Enterprise Value (QoQ) -36.75%10.07%20.35%-50.05%9.45%-1.71%-13.16%1.82%9.54%4.73%10.33%-11.51%-19.66%-10.29%-20.26%-16.62%-6.28%-16.40%-0.24%0.06%-11.14%-8.47%-12.61%-9.44%-0.12%-7.69%-9.38%-1.33%13.19%-17.56%19.05%7.15%51.47%33.54%-12.89%11.30%-29.54%16.42%-171.96%2.90%-14.83%9.74%-6.63%10.85%14.77%13.60%-12.34%11.40%14.96%-27.08%11.41%-0.75%16.67%-0.33%-31.41%31.08%12.85%-7.01%0.19%-16.89%2.15%
EPS (Basic) Growth (1y) -100.68%105.90%-89.93%-46.43%13,077.99%104,541.26%406.58%86.67%264.71%-16.08%361.89%350.00%54.29%28.26%83.30%-46.03%9.65%-18.49%-35.61%-10.29%-5.56%23.13%42.83%1.64%17.21%17.09%-174.69%61.29%-5.38%-50.03%272.77%-39.00%19.05%61.54%34.15%31.15%-26.67%60.32%-23.64%2.50%40.00%-27.72%-4.76%-46.34%-23.38%4.11%-30.00%-47.73%-94.92%-303.95%-158.93%-804.35%-1,833.33%96.77%-24.24%50.62%44.23%-460.00%
EPS (Basic) Growth (3y) 47.85%277.47%33.06%65.10%801.36%940.47%250.04%65.50%83.41%-4.26%76.00%29.64%16.90%8.78%19.02%-21.05%6.67%5.53%-39.02%13.72%1.56%-10.36%22.61%0.00%9.71%-1.87%20.07%8.87%-6.17%8.97%55.64%-6.40%6.92%23.24%-0.82%-10.32%-7.69%6.45%-20.15%-34.00%-62.08%-52.33%-33.75%-58.42%-38.82%-27.41%-35.95%-56.30%-35.57%-33.30%
EPS (Basic) Growth (5y) 40.46%123.80%22.69%16.85%276.67%307.99%108.55%32.82%46.85%4.81%-50.87%28.99%12.12%-5.51%16.82%-13.50%6.46%-1.05%9.75%3.30%-1.77%13.28%13.56%6.10%6.27%1.83%4.71%-6.63%-2.39%-0.53%26.03%-25.47%-45.61%-42.97%-19.16%-36.02%-21.92%-15.77%-18.86%-24.57%-20.37%-17.89%
EPS (Basic) (QoQ) -109.09%1,700.00%75.00%-100.27%178.50%2,631.82%831.20%-35.01%532.97%-86.77%243.13%26.97%45.65%-27.21%234.30%-56.46%21.08%4.02%-1.57%-11.55%-9.99%-17.83%37.12%-6.88%17.36%-4.68%-2.43%7.39%17.23%-160.81%310.69%-37.00%-38.10%110.26%-25.61%22.95%-16.00%74.60%-27.27%-31.25%83.64%-16.83%-2.38%-6.10%-5.19%9.59%-45.00%34.09%28.81%-26.32%-58.93%-86.96%-5,266.67%78.71%-390.91%67.90%90.38%-720.00%-95.12%63.75%3.45%
EPS (Weighted Average and Diluted) Growth (1y) -100.68%105.86%-89.99%-44.44%12,988.79%103,573.73%401.90%80.00%262.86%-16.51%363.92%362.96%56.42%28.15%81.48%-46.40%9.81%-16.98%-34.46%-10.45%-5.63%22.84%42.62%3.33%16.69%16.47%-174.32%58.06%-4.58%-49.52%274.47%-38.78%19.05%61.54%32.93%31.67%-28.00%60.32%-23.85%2.53%40.74%-28.71%-6.02%-46.91%-23.68%4.17%-30.77%-46.51%-96.55%-306.67%-161.11%-804.35%-2,700.00%96.77%-24.24%50.62%44.23%-460.00%
EPS (Weighted Average and Diluted) Growth (3y) 46.95%275.04%32.57%66.67%801.86%935.14%248.31%64.69%84.03%-3.87%76.71%30.50%17.47%9.33%19.26%-20.84%6.54%5.91%-39.16%13.51%1.67%-10.28%22.75%0.00%9.85%-1.70%19.90%8.41%-6.48%9.35%55.58%-6.15%6.45%22.67%-1.65%-10.51%-8.21%5.98%-20.87%-33.72%-66.67%-52.33%-33.84%-58.74%-38.98%-27.43%-36.18%-56.87%-35.72%-33.39%
EPS (Weighted Average and Diluted) Growth (5y) 40.37%123.68%22.61%17.32%276.86%308.04%108.60%32.82%47.00%4.91%-51.00%29.41%12.54%-5.13%17.08%-13.65%6.56%-0.63%10.01%3.35%-2.07%13.34%13.36%6.19%6.08%1.65%4.29%-7.06%-2.56%-0.59%25.79%-25.17%-49.84%-42.97%-19.16%-36.28%-21.92%-15.77%-18.90%-24.68%-20.47%-17.89%
EPS (Weighted Average and Diluted) (QoQ) -109.09%1,700.00%68.75%-100.28%178.57%2,630.36%836.94%-35.87%531.97%-86.78%236.02%29.27%45.40%-26.55%235.33%-56.32%19.12%4.02%-0.96%-10.52%-9.94%-17.88%35.32%-5.70%17.23%-4.66%-1.96%6.49%17.01%-160.84%308.52%-35.71%-38.10%110.26%-26.83%25.00%-16.00%73.02%-27.52%-31.65%87.04%-17.82%-2.41%-6.17%-5.26%8.33%-44.87%34.88%29.31%-28.00%-57.41%-91.30%-7,850.00%78.71%-390.91%67.90%90.38%-720.00%-95.12%63.75%3.45%
FCF Margin Growth (1y) 597.00-1027.00-894.00969.00-616.001,141.0062.00-856.00405.00445.00305.001,337.001,407.00199.001,496.00-576.00-727.00292.00-644.00780.00929.00-125.00547.00351.00-798.00-573.00-974.00-623.00-695.00-354.00-237.00225.00138.001,145.00-564.001,334.0033.00-145.002,549.00-1233.00-467.00-489.00-2379.00127.00325.00-509.001,127.0091.00-779.00-614.00-1061.00-685.00565.00-1604.00347.00453.00853.001,526.00
FCF Margin Growth (3y) 385.00559.00-527.001,450.001,195.001,785.001,863.00-95.001,085.00936.001,157.001,541.001,610.00366.001,398.00555.00-596.00-406.00-1072.00508.00-564.00-1052.00-665.00-46.00-1355.00218.00-1775.00936.00-524.00646.001,749.00326.00-296.00511.00-393.00228.00-109.00-1143.001,297.00-1015.00-921.00-1612.00-2313.00-467.00111.00-2727.00412.00-141.00639.00-691.00
FCF Margin Growth (5y) 1,065.001,050.00325.001,654.001,398.001,952.001,766.001,036.001,216.00238.00729.001,269.00116.00-561.00187.00158.00-1153.00385.00-1872.002,067.00-393.00-52.001,321.0054.00-1789.00-416.00-1605.00-170.00-666.00-352.00497.00544.00-750.00-612.00-328.00-366.00-323.00-3361.00583.00-1247.00497.00-1690.00
FCF Margin (QoQ) 643.00916.00-1810.00848.00-981.001,049.0054.00-738.00776.00-30.00-864.00523.00816.00-169.00167.00592.00-391.001,127.00-1904.00442.00627.00191.00-480.00592.00-427.00863.00-676.00-558.00-202.00461.00-324.00-630.00139.00578.00138.00-718.001,146.00-1130.002,035.00-2018.00969.001,564.00-1747.00-1252.00946.00-326.00759.00-1054.00112.001,310.00-277.00-1925.00277.00862.00100.00-674.00-1891.002,813.00206.00-275.00-1218.00
FCF Payout Ratio Growth (1y) 315.04%-125.74%326.54%316.68%-137.30%314.57%-27.36%-143.49%-774.02%-70.71%-66.26%163.92%102.62%-10.85%-66.34%291.62%134.96%-17.52%56.01%-79.25%-59.10%7.17%-22.97%-26.51%99.46%87.33%71.03%99.62%945.10%201.22%29.25%-28.92%-69.49%-84.94%186.86%-47.91%49.90%0.31%-91.44%56.94%-183.61%105.47%762.47%14.97%292.59%202.64%-73.55%-14.53%-116.29%-159.52%244.61%134.46%-591.40%80.65%-32.67%-37.47%108.24%-95.21%
FCF Payout Ratio Growth (3y) -91.40%-45.51%1.49%37.55%-55.94%36.80%-56.47%2.87%36.42%-40.06%-43.84%36.07%26.52%-7.64%-26.04%-15.78%24.22%18.31%27.14%-32.73%104.29%82.19%19.41%1.41%85.27%-5.29%85.09%-9.58%68.45%-23.09%-31.79%-16.55%-33.56%-32.30%28.41%-2.05%34.14%84.08%-41.99%15.53%-31.27%-78.64%98.83%32.07%-29.44%-32.92%-15.02%7.81%-54.74%-30.55%
FCF Payout Ratio Growth (5y) 19.45%-34.68%-11.31%20.01%-39.33%20.07%-37.01%-30.17%19.53%-15.44%-25.25%22.53%20.36%34.77%-2.21%-3.25%43.62%-5.57%50.11%-35.37%31.28%-1.80%-16.01%-3.14%-58.40%11.85%36.16%5.93%50.40%23.12%-6.26%-10.60%-16.22%-20.67%14.05%13.50%-36.38%-22.14%-14.65%17.72%-31.64%-27.72%
FCF Payout Ratio (QoQ) 274.53%-79.36%-244.86%512.02%-120.89%442.10%-26.41%-170.94%220.16%15.81%-144.06%-1,325.75%104.03%33.39%-16.53%-41.47%36.80%-49.64%871.23%-64.89%-51.98%-4.74%29.19%-30.79%25.83%-31.53%23.25%87.82%18.18%-37.49%43.86%883.33%-65.94%-73.18%-20.88%322.03%-83.19%411.10%-85.63%1,114.43%-88.75%-56.39%163.46%-747.00%127.64%83.05%-64.88%983.87%-56.57%-84.00%13.49%-306.54%-58.72%192.62%-22.78%-709.07%95.56%422.28%-28.29%-19.78%-205.30%
Free Cash Flow Growth (1y) 146.74%-490.63%-76.52%146.87%-368.38%146.66%37.83%-320.43%88.52%242.06%208.51%311.15%5,083.33%51.01%274.14%-73.71%-56.19%17.78%-37.79%354.35%130.53%-9.43%45.56%40.19%-48.34%-45.00%-39.95%-39.59%-88.46%-56.06%-16.53%40.68%227.78%505.17%-65.99%91.97%-18.64%4.56%1,126.87%-34.73%-229.17%-41.14%-85.64%7.69%150.00%-67.59%263.56%12.50%-725.81%-261.43%-71.56%-58.20%86.08%-416.81%60.66%66.46%766.67%80.14%
Free Cash Flow Growth (3y) 47.59%84.05%-0.05%61.10%148.52%63.99%151.51%6.95%65.17%82.55%92.93%65.36%274.05%17.22%50.19%18.74%-19.50%-16.29%-18.38%56.70%-48.40%-39.74%-9.97%6.01%-41.98%13.51%-44.55%17.72%-32.49%40.61%51.58%20.80%-75.92%55.00%-15.70%10.50%-19.31%-41.58%85.69%-7.53%-82.13%-32.15%-47.05%-20.29%24.20%-67.55%18.43%-7.84%79.74%-54.07%
Free Cash Flow Growth (5y) 38.75%61.80%18.37%35.72%73.01%35.52%70.49%50.78%37.88%24.82%44.39%32.83%37.97%-17.20%11.17%7.31%-27.72%9.30%-31.18%59.71%-18.19%6.73%24.94%8.34%-17.14%-2.09%-21.39%2.78%-27.62%-11.91%12.70%16.39%-66.45%-31.61%-9.14%-8.70%-19.70%-29.65%23.95%-11.26%30.26%-18.29%
Free Cash Flow (QoQ) 157.34%386.11%-169.06%124.28%-579.26%129.22%37.83%-239.04%183.32%-13.68%-320.43%92.76%2,583.33%-22.15%50.86%70.86%-24.75%92.89%-89.40%184.78%102.29%1.89%-22.59%44.50%-20.53%63.75%-25.45%-46.76%-15.38%78.79%-25.00%-89.83%222.22%239.66%26.40%-76.31%494.92%-80.91%613.43%-89.96%664.58%123.98%-62.04%-119.87%448.39%-45.37%184.75%-90.77%125.81%512.86%-11.89%-151.32%41.75%207.96%29.51%-117.09%-2,062.96%133.56%34.18%-31.56%-164.44%
Gross Margin Growth (1y) -161.00-390.00-184.00-351.008.00-86.00-93.0057.00221.00449.00402.0031.00283.00452.00700.00379.00321.00-178.00-150.00574.00183.00214.00152.00-345.00-56.0038.00-94.00-27.00-73.00-13.00-32.00168.00115.00-15.00169.00157.00-443.0019.00-315.00-299.00129.00-344.00-89.00-610.00-303.004.00-53.00200.00-324.00-530.00-891.00-821.00-139.00163.00296.00-518.0083.00-47.00
Gross Margin Growth (3y) 68.00-26.00125.00-264.00512.00816.001,009.00467.00825.00723.00953.00984.00787.00488.00702.00609.00448.0074.00-92.00203.0054.00239.0026.00-203.00-14.0011.0044.00298.00-401.00-8.00-177.0026.00-199.00-340.00-235.00-753.00-617.00-322.00-457.00-709.00-498.00-870.00-1033.00-1231.00-766.00-363.00-648.00-1139.00-380.00-414.00
Gross Margin Growth (5y) 672.00247.00675.00689.001,016.00851.001,011.00696.00952.00975.001,010.00613.00658.00513.00576.00750.00490.0046.0046.00528.00-274.00244.00-120.00-346.00-328.00-315.00-360.00-611.00-575.00-349.00-319.00-384.00-826.00-866.00-1178.00-1374.00-1080.00-688.00-1052.00-2049.00-554.00-754.00
Gross Margin (QoQ) 230.00-292.00265.00-365.002.00-86.0097.00-5.00-92.00-93.00247.00159.00136.00-140.00-125.00412.00305.00107.00-445.00353.00-194.00136.00279.00-38.00-163.0074.00-218.00251.00-69.00-59.00-150.00204.00-8.00-78.0050.00151.00-138.00107.0037.00-449.00324.00-228.0053.00-20.00-150.0028.00-468.00287.00157.00-29.00-215.00-238.00-48.00-390.00-146.00445.00253.00-257.00-959.001,046.00123.00
Gross Profit Growth (1y) 2.76%-11.53%-0.93%-11.30%7.61%6.61%3.87%21.07%58.14%85.65%92.50%53.96%48.53%45.41%45.97%21.26%6.14%-15.45%-15.30%17.15%0.93%9.23%12.18%-9.21%2.77%11.51%12.55%12.14%8.09%14.19%6.99%14.05%26.12%-3.11%23.33%-16.15%-40.50%17.78%-8.45%27.70%58.98%-14.36%-4.82%-27.38%-13.81%7.08%-6.08%15.30%-12.62%-29.42%-42.99%-43.92%-17.41%10.71%11.62%-44.79%-2.47%-17.62%
Gross Profit Growth (3y) 20.48%20.53%25.59%18.24%36.22%42.24%42.91%31.24%35.59%31.67%33.51%29.80%16.75%10.33%11.52%8.85%3.26%0.99%2.26%6.05%3.89%11.63%10.54%5.11%11.90%7.25%14.09%2.36%-6.74%9.23%6.50%6.89%6.06%-0.76%2.43%-8.04%-6.58%2.60%-6.46%2.26%6.19%-13.50%-20.12%-22.27%-14.64%-5.77%-15.77%-29.06%-11.05%-13.66%
Gross Profit Growth (5y) 22.48%16.57%19.62%18.62%22.05%21.59%22.63%19.18%20.93%22.69%24.61%17.36%12.07%11.33%10.80%10.53%8.46%2.65%7.13%2.67%-3.39%9.68%8.81%4.45%5.79%4.47%5.29%-0.11%2.14%3.63%1.55%0.45%-2.12%-5.88%-10.46%-12.85%-10.06%-3.33%-12.23%-19.83%-0.72%-10.00%
Gross Profit (QoQ) 21.60%-17.80%33.21%-22.82%4.69%-7.95%19.26%-6.37%3.72%-10.31%39.00%22.30%21.76%-7.00%11.17%17.99%19.21%-6.64%-7.65%3.28%-5.04%-6.48%27.73%-11.02%2.77%-3.96%3.37%0.72%11.51%-3.06%3.00%-2.91%17.80%-9.18%9.80%7.37%-9.50%15.60%-25.35%-23.82%79.16%-10.15%4.13%-5.16%-3.49%-0.14%-20.55%12.57%19.90%-12.42%-2.47%-14.69%-3.15%-29.25%-4.05%25.63%29.82%-28.67%-52.54%121.94%9.66%
Interest Coverage Ratio Growth (1y) 139.46%6,692.07%-143.39%96.96%-125.57%-80.62%1,544.84%-285.13%266.57%-57.58%-22.95%-260.37%-205.79%74.71%38.04%-230.68%-35.35%151.03%181.56%117.69%212.99%
Interest Coverage Ratio Growth (3y) 0.66%77.40%69.05%-28.70%-127.52%-11.17%-18.80%-29.51%-35.81%-49.49%-42.39%34.38%38.97%43.45%43.32%
Interest Coverage Ratio Growth (5y) -24.79%-33.65%-38.88%-16.11%-58.10%-49.19%-6.98%-21.92%-11.03%18.53%-1.01%
Interest Coverage Ratio (QoQ) -73.74%-12.66%-3,509.30%130.63%644.71%-100.56%-138.79%-157.69%664.36%-58.40%-163.65%211.45%43.71%-24.42%50.14%72.14%-214.48%42.11%-22.16%50.00%-78.69%51.15%216.93%-20.09%-61.24%211.96%
Net Cash Flow Growth (1y) 454.99%-145.43%139.84%178.09%-97.44%-15.85%-253.90%-168.91%900.00%223.86%308.94%378.74%208.82%1.59%197.03%-103.76%-83.33%57.81%-34.00%2,514.29%608.57%-70.79%25.25%24.26%-148.39%-737.29%18.15%-355.24%36.67%-204.79%-234.81%119.22%-11.84%120.42%58.48%1,252.43%3.53%30.34%-60.37%-88.44%-192.68%-197.38%15.21%41.61%26.25%41.41%225.56%-143.86%61.02%-13.22%-117.14%525.00%-637.68%22.34%389.58%-130.82%129.08%77.12%
Net Cash Flow Growth (3y) 42.75%-13.29%48.59%51.83%-7.53%51.22%112.17%-27.49%72.66%58.55%82.68%65.49%53.93%-22.35%34.91%4.13%-37.00%-70.28%-0.78%-324.64%-60.98%-97.24%-58.67%-15.22%-32.81%58.29%-38.58%87.89%11.92%41.13%-42.57%32.01%-46.71%36.24%17.35%30.33%-27.70%-39.99%54.77%-27.48%5.59%-38.31%43.28%38.20%-28.48%19.84%37.92%-37.06%41.55%41.41%
Net Cash Flow Growth (5y) 19.80%0.89%35.16%27.45%-1.36%21.72%51.17%16.75%-81.41%-29.88%51.80%-51.69%-25.54%-61.82%-42.67%-11.15%-19.18%12.82%-20.56%188.83%-34.14%8.59%-27.19%-0.97%-24.30%-47.72%-23.72%1.66%-8.08%14.28%-0.90%28.52%1.91%29.68%34.40%32.77%-43.04%-21.56%23.28%-15.93%30.64%-16.16%
Net Cash Flow (QoQ) 358.35%-140.80%-57.26%314.17%-133.06%135.77%208.28%-92.98%-1,596.03%52.48%-38.04%201.90%85.29%-19.84%84.16%12.90%-39.05%134.38%-102.33%600.00%477.14%-1.98%-14.65%46.75%-76.21%320.34%-15.32%-157.14%-213.33%177.93%-282.94%85.82%-1,407.89%65.53%126.08%-182.52%375.29%-170.09%949.39%-105.89%471.95%-186.23%161.22%-249.07%-23.75%24.92%202.24%-177.63%1.69%260.92%-135.71%31.00%-185.51%75.63%985.42%-219.76%69.94%190.85%-194.24%212.98%-123.65%
Net Income Growth (1y) -64.39%145.71%-86.49%-37.36%166.69%10,298.21%316.31%73.99%255.37%-14.99%346.76%381.37%57.35%31.31%85.62%-45.02%9.81%-18.46%-36.53%-14.72%-9.79%17.45%37.79%2.65%16.98%16.87%-174.68%58.62%-4.44%-49.83%273.45%-48.91%19.41%63.01%34.20%60.11%-26.86%62.18%-22.57%-26.91%40.58%-28.76%-7.84%-37.27%-26.12%0.36%-32.31%-70.29%-95.81%-300.36%-158.29%-2,021.95%-2,133.33%97.11%-24.14%57.11%43.72%-518.75%
Net Income Growth (3y) 50.00%248.73%35.95%73.76%146.14%387.80%225.61%66.37%83.12%-3.09%73.95%31.17%15.95%7.94%17.53%-21.63%5.04%3.83%-38.44%11.57%0.28%-11.69%21.30%-5.95%10.11%-1.49%20.24%9.07%-5.85%9.87%56.08%-15.76%7.08%23.50%-1.43%-9.79%-8.75%5.06%-21.54%-48.55%-64.84%-50.85%-33.21%-77.39%-38.01%-27.20%-35.54%-64.47%-35.34%-33.11%
Net Income Growth (5y) 42.28%114.36%24.24%19.72%71.36%156.56%97.69%32.16%45.32%4.55%-49.29%29.73%11.75%-5.91%16.03%-17.16%5.75%-1.75%8.74%2.58%-2.51%12.73%13.15%-0.54%6.54%2.01%4.40%-9.87%-2.82%-1.05%25.59%-35.53%-48.01%-42.07%-18.92%-44.00%-21.49%-15.63%-18.63%-25.58%-20.09%-17.68%
Net Income (QoQ) -112.16%1,285.92%58.11%-84.38%-84.39%250.45%633.12%-33.50%508.62%-85.97%206.40%35.82%45.59%-26.26%230.14%-55.60%21.50%4.23%-2.21%-11.32%-9.79%-18.87%31.40%-6.19%17.45%-4.82%-2.11%6.90%17.34%-160.82%307.91%-35.60%-38.40%110.27%-38.76%50.53%-15.90%73.11%-26.94%-31.23%86.47%-17.36%-31.03%32.27%-5.50%6.91%-53.06%55.80%28.37%-27.90%-79.40%-78.05%-6,244.44%79.02%-579.31%76.78%91.26%-800.00%-134.72%69.53%3.88%
Net Income towards Common Stockholders Growth (1y) -100.69%104.49%-89.66%-21.22%13,117.86%104,831.82%407.99%76.02%266.28%-15.39%369.77%388.13%58.04%31.58%86.86%-45.09%10.90%-17.90%-35.82%-14.07%-9.40%18.01%37.79%2.65%16.98%16.87%-174.68%58.62%-4.44%-49.83%273.45%-48.91%19.41%63.01%34.20%60.11%-26.86%62.18%-22.57%-26.91%40.58%-28.76%-7.84%-37.27%-26.12%0.36%-32.31%-70.29%-95.81%-300.36%-158.29%-2,021.95%-2,133.33%97.11%-24.14%57.11%43.72%-518.75%
Net Income towards Common Stockholders Growth (3y) 49.07%247.22%35.14%89.16%810.80%953.18%254.61%67.71%85.85%-2.95%77.94%32.06%16.67%8.43%18.23%-21.47%5.53%4.23%-38.56%11.85%0.43%-11.55%21.30%-5.95%10.11%-1.49%20.24%9.07%-5.85%9.87%56.08%-15.76%7.08%23.50%-1.43%-9.79%-8.75%5.06%-21.54%-48.55%-64.84%-50.85%-33.21%-77.39%-38.01%-27.20%-35.54%-64.47%-35.34%-33.11%
Net Income towards Common Stockholders Growth (5y) 42.16%114.17%24.24%26.14%276.76%308.09%108.53%33.00%46.74%4.74%-50.80%30.26%12.16%-5.65%16.44%-17.06%6.05%-1.52%8.98%2.74%-2.42%12.84%13.15%-0.54%6.54%2.01%4.40%-9.87%-2.82%-1.05%25.59%-35.53%-48.01%-42.07%-18.92%-44.00%-21.49%-15.63%-18.63%-25.58%-20.09%-17.68%
Net Income towards Common Stockholders (QoQ) -112.16%1,285.92%21.79%-100.40%178.57%2,631.82%827.62%-34.62%533.33%-86.77%221.42%36.05%46.30%-26.57%233.98%-55.95%21.80%4.28%-1.87%-11.03%-9.83%-18.48%31.40%-6.19%17.45%-4.82%-2.11%6.90%17.34%-160.82%307.91%-35.60%-38.40%110.27%-38.76%50.53%-15.90%73.11%-26.94%-31.23%86.47%-17.36%-31.03%32.27%-5.50%6.91%-53.06%55.80%28.37%-27.90%-79.40%-78.05%-6,244.44%79.02%-579.31%76.78%91.26%-800.00%-134.72%69.53%3.88%
Net Margin Growth (1y) -410.0047.00-515.00-152.00310.001,778.00195.00220.00491.00-757.00507.001,470.00169.0096.00545.00-974.00184.00-106.00-369.00-95.00-46.00177.00280.00-6.00128.0075.00-1988.00422.00-172.00-712.002,020.00-771.00-14.00372.00198.00722.0037.00358.00-361.00-698.00-73.00-353.00-72.00-253.00-250.00-57.00-298.00-342.00-730.00-2794.00-1157.00-2978.00-739.001,865.00-153.001,527.00280.00-346.00
Net Margin Growth (3y) 391.001,069.00187.001,538.00970.001,117.001,247.00716.00844.00-767.00684.00401.00307.00167.00456.00-1075.00265.00146.00-2077.00321.00-90.00-459.00312.00-355.00-57.00-264.00229.00373.00-148.0019.001,857.00-747.00-50.00378.00-235.00-229.00-286.00-52.00-731.00-1293.00-1053.00-3203.00-1527.00-3573.00-1719.00-985.00-1608.00-1793.00-1190.00-1275.00
Net Margin Growth (5y) 744.001,058.00363.00469.001,107.001,188.001,158.00615.00926.00-515.00-1025.00817.00263.00-470.00488.00-1424.0080.00-194.00140.00272.00-67.00271.00149.00-331.00-94.00-259.00-203.00-578.00-471.00-391.001,487.00-1342.00-1030.00-2473.00-1690.00-3548.00-1755.00-980.00-2041.00-2744.00-1513.00-1684.00
Net Margin (QoQ) -453.00615.0024.00-595.004.0052.00387.00-134.001,473.00-1532.00413.00137.00225.00-268.001,375.00-1163.00151.00182.00-144.00-6.00-139.00-81.00130.0043.0085.0022.00-156.00177.0032.00-2041.002,254.00-417.00-508.00690.00-537.00341.00-122.00516.00-12.00-345.00199.00-203.00-349.00280.00-80.0078.00-530.00283.00112.00-163.00-574.00-105.00-1951.001,473.00-2395.002,134.00653.00-546.00-714.00886.0027.00
Operating Income Growth (1y) -63.16%11.35%-38.65%-14.90%194.08%927.08%76.20%-25.73%262.11%-19.97%285.25%454.95%87.42%60.37%111.59%-28.57%7.42%-24.14%-38.04%115.86%-12.17%10.23%35.35%-16.93%-4.87%2.06%22.34%6.15%12.99%-35.69%-26.97%19.57%34.49%60.73%59.62%10.00%-64.25%46.58%-14.70%-7.16%147.10%-26.22%-15.82%-56.68%-36.07%-1.20%-8.39%-41.78%-82.57%-256.40%-110.99%-823.53%-297.37%118.32%26.67%61.63%114.67%-69.15%
Operating Income Growth (3y) 57.72%109.17%60.89%51.94%171.25%136.22%143.08%43.32%93.90%-0.89%71.57%104.53%20.92%10.28%21.06%8.60%-3.54%-5.15%0.86%23.93%-1.90%-10.23%6.54%1.78%13.07%1.80%12.56%11.77%-18.40%14.86%-0.19%6.88%5.92%20.24%4.65%-23.80%-17.34%2.23%-13.03%-38.36%-34.94%-46.43%-27.75%-56.39%-30.45%-34.34%-27.52%-53.49%-63.05%-55.45%
Operating Income Growth (5y) 51.18%61.93%40.42%40.16%79.87%61.61%64.50%39.48%43.53%1.84%52.92%49.81%13.71%-2.52%9.65%10.21%6.40%-2.48%3.64%20.15%-14.61%11.26%10.49%1.49%5.01%2.67%0.48%-10.90%-3.01%2.01%-5.17%-20.99%-33.26%-36.19%-16.17%-31.04%-17.02%-21.08%-15.47%-21.52%-39.70%-42.21%
Operating Income (QoQ) -38.40%66.09%46.95%-75.50%86.18%-8.48%103.85%-15.33%550.24%-84.30%-14.07%312.79%43.71%-24.42%23.78%39.41%22.97%-0.29%-58.21%109.66%-13.16%-18.56%45.58%-14.70%8.99%0.00%-10.65%-2.31%16.93%19.87%-22.47%3.99%-33.45%36.13%26.92%16.97%-20.47%35.18%-12.53%-61.98%226.09%-21.33%-4.80%1.19%-2.64%-10.24%-51.01%49.32%50.46%-16.77%-68.86%-55.29%-1,450.00%94.15%-1,950.00%87.80%225.33%-123.40%-972.73%104.66%163.64%
Operating Margin Growth (1y) -261.008.00-170.00-95.00223.001,863.00130.00-143.00551.00-954.00518.00657.00395.00378.00820.00-265.00198.00-248.00-520.00833.00-104.00124.00323.00-287.00-129.00-100.0074.00-75.0022.00-567.00-508.00132.00144.00470.00398.00483.00-706.00302.00-253.00-604.00462.00-372.00-177.00-614.00-413.00-85.00-47.00-224.00-641.00-2820.00-1090.00-2500.00-421.002,103.0024.001,300.00336.00-204.00
Operating Margin Growth (3y) 514.00917.00478.00418.001,170.001,287.001,469.00248.001,144.00-824.00819.001,224.00489.00254.00624.00280.00-35.00-224.00-123.00471.00-211.00-543.00-112.00-230.0037.00-197.00-36.00540.00-540.00205.00-363.0011.00-100.00400.00-31.00-735.00-657.00-155.00-477.00-1441.00-592.00-3277.00-1314.00-3337.00-1475.00-802.00-1114.00-1424.00-726.00-921.00
Operating Margin Growth (5y) 1,106.001,047.00779.00986.001,263.001,163.001,272.00794.00911.00-800.001,215.00862.00382.00-413.00189.00338.00131.00-321.00-233.001,086.00-772.00229.0034.00-351.00-206.00-267.00-466.00-678.00-490.00-252.00-587.00-826.00-1154.00-2505.00-1169.00-3458.00-1719.00-872.00-1543.00-2642.00-677.00-1379.00
Operating Margin (QoQ) -169.00166.0099.00-357.00100.00-12.00174.00-38.001,739.00-1744.00-100.00656.00234.00-273.0039.00395.00217.00169.00-1047.00857.00-229.00-102.00306.00-80.00-1.0097.00-304.0079.0028.00271.00-453.00176.00-561.00330.00188.00188.00-235.00258.00272.00-1001.00773.00-297.00-79.0065.00-61.00-102.00-516.00266.00266.00-64.00-692.00-151.00-1912.001,666.00-2102.001,928.00611.00-413.00-826.00964.0072.00
Profit After Tax Growth (1y) -63.25%160.62%-86.25%-42.68%161.04%7,391.96%307.91%76.81%248.72%-15.02%342.42%371.57%57.35%31.31%85.62%-44.70%9.81%-18.46%-36.53%-14.66%-9.79%17.45%37.79%1.76%-3.30%-2.81%-202.53%59.31%15.61%-39.67%226.34%-38.59%19.41%63.01%34.20%33.19%-26.86%62.18%-22.57%3.32%40.58%-28.76%-7.84%-47.91%-26.12%0.36%-32.31%-50.00%-95.81%-300.36%-158.29%-807.41%-2,133.33%97.11%-24.14%50.61%43.72%-518.75%
Profit After Tax Growth (3y) 49.56%243.69%35.39%68.44%142.86%337.26%222.36%66.44%81.97%-3.10%73.38%30.56%15.95%7.94%17.53%-21.69%-1.42%-2.36%-42.55%11.43%0.28%-11.69%21.30%-0.15%10.11%-1.49%20.24%9.22%0.32%16.84%49.07%-5.46%7.08%23.50%-1.43%-10.50%-8.75%5.06%-21.54%-35.44%-64.84%-50.85%-33.21%-56.63%-38.01%-27.20%-35.54%-55.32%-35.34%-33.11%
Profit After Tax Growth (5y) 42.04%112.50%23.93%17.66%69.98%140.26%96.50%31.98%39.36%0.76%-56.42%29.26%11.75%-5.91%16.03%-14.02%5.75%-1.75%8.74%2.50%-2.51%12.73%13.15%6.50%6.54%2.01%4.40%-6.85%0.96%2.66%23.03%-26.12%-48.01%-42.07%-18.92%-35.31%-21.49%-15.63%-18.63%-24.07%-20.09%-17.68%
Profit After Tax (QoQ) -112.62%1,246.78%71.09%-85.16%-79.18%160.13%613.10%-32.40%497.44%-85.84%209.09%33.33%45.59%-26.26%229.45%-55.51%21.50%4.23%-1.85%-11.65%-9.79%-18.87%31.98%-6.61%17.45%-4.82%-2.53%-11.26%18.05%-200.41%251.44%-35.60%-38.40%110.27%-26.38%25.22%-15.90%73.11%-26.94%-31.23%86.47%-17.36%-2.51%-6.43%-5.50%6.91%-44.90%32.72%28.37%-27.90%-59.30%-88.89%-6,244.44%79.02%-393.97%68.06%91.26%-800.00%-96.53%63.60%3.88%
Property, Plant & Equipment (Net) Growth (1y) 25.51%31.61%34.18%34.95%27.46%23.17%14.44%9.93%2.85%-0.82%-6.08%-9.70%-7.81%-9.65%-6.31%-0.86%-0.32%0.44%-1.88%-4.57%-2.58%30.01%42.91%75.26%79.03%40.80%48.07%23.03%18.31%18.81%5.43%5.24%5.21%6.21%2.57%3.22%1.04%2.88%1.67%-2.34%-3.43%-9.32%-8.23%0.05%11.83%15.72%18.46%15.84%-3.72%-5.06%-3.29%-10.28%4.48%5.00%3.82%
Property, Plant & Equipment (Net) Growth (3y) 18.05%17.15%12.98%10.24%6.52%3.35%0.23%-0.53%-1.86%-3.45%-4.78%-5.11%-3.62%5.67%9.52%18.36%20.24%22.51%27.57%27.19%27.31%29.56%30.66%31.41%30.62%21.12%16.99%10.15%7.94%9.09%3.21%1.99%0.88%-0.31%-1.45%0.28%2.95%2.59%3.39%4.22%1.31%-0.12%1.68%1.31%4.00%4.88%5.95%
Property, Plant & Equipment (Net) Growth (5y) 8.62%7.85%5.80%4.85%3.25%7.59%7.14%10.48%10.51%10.50%12.81%13.00%13.65%14.57%15.45%16.51%16.69%18.33%17.56%17.45%17.01%18.90%18.40%18.00%16.81%10.64%8.36%5.48%6.31%6.38%3.63%4.22%2.02%1.71%1.86%0.95%1.88%1.48%2.10%
Property, Plant & Equipment (Net) (QoQ) 0.61%8.24%3.29%11.57%5.50%10.35%3.89%5.38%1.95%2.53%-0.20%-1.42%-1.68%-2.91%-4.04%0.65%-3.64%0.67%1.55%1.20%-2.90%-1.66%-1.24%3.31%29.58%8.09%21.12%5.53%1.91%13.67%0.64%1.48%2.34%0.87%0.45%1.46%3.32%-2.59%1.08%-0.68%5.20%-3.73%-2.90%-1.79%-1.22%-2.57%5.85%9.77%2.22%-0.27%3.52%-8.77%0.80%1.59%-3.96%6.23%1.31%0.45%
Return on Assets Growth (1y) -2.004.006.007.008.001.003.008.007.009.009.00-1.00-1.00-2.00-6.00-4.00-5.00-3.00-1.000.000.00-1.00-7.00-6.00-5.00-7.002.00-1.00-1.003.000.002.001.001.000.00-2.000.00-1.00-1.00-1.00-2.00-1.00-2.00-2.00-3.00-9.00-10.00-15.00-15.00-6.00-4.005.007.003.00
Return on Assets Growth (3y) 13.0014.0018.0015.0015.008.006.004.001.003.002.00-4.00-5.00-7.00-14.00-9.00-9.00-11.00-6.00-6.00-5.00-5.00-5.00-4.00-5.00-3.002.000.000.002.00-1.000.00-1.00-1.00-3.00-4.00-5.00-11.00-12.00-18.00-20.00-16.00-16.00-12.00-11.00-12.00
Return on Assets Growth (5y) 8.008.0011.0011.0010.004.00-2.00-2.00-3.00-4.00-3.00-11.00-11.00-11.00-12.00-8.00-9.00-7.00-6.00-6.00-4.00-5.00-6.00-6.00-6.00-5.00-1.00-3.00-5.00-7.00-13.00-17.00-19.00-16.00-17.00-15.00-13.00-14.00
Return on Assets (QoQ) 0.00-1.00-1.000.006.001.001.001.00-1.002.006.000.001.002.00-4.000.00-1.00-2.00-1.00-1.000.001.000.00-1.00-1.00-6.001.000.00-3.003.00-1.000.001.001.001.00-1.001.00-1.000.001.00-1.000.000.000.000.00-1.00-1.00-2.00-5.00-2.00-6.00-2.004.000.003.001.00-1.00
Return on Capital Employed Growth (1y) 0.007.008.008.0010.000.002.006.005.0010.0011.007.004.000.00-7.00-3.00-4.00-2.002.00-1.00-1.00-4.00-6.00-5.00-2.00-4.00-6.00-5.00-5.00-1.003.002.00-1.00-1.00-2.00-2.002.000.000.00-1.00-3.00-3.00-3.00-2.00-3.00-9.00-11.00-16.00-16.00-5.00-2.007.009.003.00
Return on Capital Employed Growth (3y) 14.0017.0021.0020.0019.0010.007.009.005.008.007.002.00-1.00-6.00-10.00-9.00-7.00-9.00-9.00-11.00-8.00-8.00-8.00-7.00-8.00-5.00-5.00-5.00-4.00-1.001.00-1.00-3.00-3.00-5.00-5.00-5.00-12.00-14.00-20.00-23.00-16.00-16.00-11.00-10.00-10.00
Return on Capital Employed Growth (5y) 14.0015.0017.0016.0013.004.003.003.002.001.00-5.00-7.00-8.00-10.00-13.00-12.00-13.00-11.00-8.00-11.00-7.00-9.00-10.00-11.00-9.00-8.00-7.00-8.00-11.00-13.00-13.00-19.00-22.00-17.00-18.00-15.00-11.00-13.00
Return on Capital Employed (QoQ) 0.00-1.000.001.007.000.000.002.00-3.002.003.002.003.003.00-1.00-1.00-1.00-3.003.00-2.001.001.00-1.00-2.00-2.00-1.000.001.00-3.00-3.001.001.001.001.000.00-3.001.00-1.000.001.00-1.000.00-2.00-1.000.000.00-1.00-2.00-6.00-2.00-6.00-2.005.000.003.001.00-1.00
Return on Equity Growth (1y) -2.006.008.0011.0013.002.004.0012.009.0012.0011.00-4.00-4.00-6.00-9.00-4.00-5.00-3.00-1.00-1.000.00-1.00-9.00-6.00-6.00-8.006.001.002.005.00-1.003.001.002.00-1.00-3.00-1.00-4.00-2.00-2.00-3.00-2.00-3.00-3.00-4.00-14.00-16.00-26.00-27.00-11.00-8.008.0013.005.00
Return on Equity Growth (3y) 20.0020.0024.0019.0018.008.007.005.000.003.001.00-8.00-9.00-10.00-19.00-11.00-11.00-12.00-4.00-6.00-4.00-4.00-4.00-2.00-3.00-1.004.001.002.003.00-4.00-2.00-3.00-4.00-6.00-8.00-9.00-19.00-21.00-31.00-35.00-27.00-27.00-21.00-19.00-20.00
Return on Equity Growth (5y) 11.0011.0014.0014.0013.004.00-3.00-2.00-5.00-6.00-1.00-13.00-13.00-12.00-14.00-7.00-8.00-5.00-6.00-6.00-4.00-6.00-7.00-7.00-7.00-7.00-1.00-4.00-6.00-12.00-23.00-31.00-35.00-29.00-31.00-26.00-23.00-26.00
Return on Equity (QoQ) 0.00-2.00-1.001.009.000.001.003.00-2.003.009.000.001.002.00-6.00-1.00-1.00-1.00-1.00-1.000.001.00-1.00-1.000.00-7.002.000.00-2.007.00-3.000.001.001.001.00-1.001.00-2.00-1.001.00-1.000.00-1.00-1.000.00-1.00-1.00-2.00-9.00-4.00-11.00-4.007.00-1.006.001.00-1.00
Return on Invested Capital Growth (1y) -4.005.007.0010.0012.002.004.0010.008.0011.0011.00-2.00-2.00-5.00-10.00-4.00-5.00-3.000.000.000.00-1.00-9.00-6.00-5.00-8.003.00-1.000.004.001.004.004.004.001.00-2.00-1.00-3.00-2.00-1.00-3.00-2.00-2.00-2.00-3.00-11.00-14.00-24.00-25.00-9.00-6.0011.0016.006.00
Return on Invested Capital Growth (3y) 16.0018.0022.0018.0017.008.005.004.000.003.001.00-6.00-7.00-9.00-18.00-11.00-10.00-12.00-6.00-7.00-5.00-5.00-5.00-3.00-2.000.005.002.002.005.000.001.00-1.00-2.00-3.00-6.00-7.00-16.00-18.00-27.00-31.00-22.00-23.00-15.00-12.00-14.00
Return on Invested Capital Growth (5y) 8.0010.0012.0013.0012.004.00-3.00-3.00-5.00-6.00-5.00-13.00-13.00-13.00-15.00-7.00-7.00-4.00-3.00-5.00-3.00-4.00-6.00-6.00-6.00-6.001.00-2.00-4.00-8.00-16.00-25.00-29.00-22.00-23.00-18.00-17.00-19.00
Return on Invested Capital (QoQ) -1.00-1.00-2.001.007.000.002.002.00-2.002.007.000.001.002.00-6.000.00-2.00-3.000.00-1.000.001.00-1.00-1.00-1.00-7.002.000.00-3.004.00-1.001.001.001.002.000.001.00-2.00-1.001.00-1.000.00-1.00-1.000.000.00-1.00-2.00-8.00-4.00-10.00-3.008.00-1.007.002.00-1.00
Return on Sales Growth (1y) -3.001.00-5.00-3.002.0018.002.002.005.00-8.005.0015.002.001.005.00-10.002.00-1.00-4.00-1.00-1.002.003.000.001.001.00-20.004.00-2.00-7.0020.00-8.000.004.002.007.000.004.00-4.00-7.00-1.00-4.00-1.00-3.00-2.00-1.00-3.00-3.00-7.00-28.00-12.00-30.00-7.0019.00-2.0015.003.00-3.00
Return on Sales Growth (3y) 4.0011.002.0014.009.0011.0012.007.008.00-8.007.004.003.002.004.00-11.003.001.00-21.003.00-1.00-5.003.00-4.00-1.00-3.002.004.00-1.000.0019.00-7.000.004.00-2.00-2.00-3.00-1.00-7.00-13.00-11.00-32.00-15.00-36.00-17.00-10.00-16.00-18.00-12.00-13.00
Return on Sales Growth (5y) 7.0011.004.003.0010.0012.0011.006.009.00-5.00-10.008.002.00-5.005.00-14.001.00-2.001.003.00-1.003.001.00-3.00-1.00-3.00-2.00-6.00-5.00-4.0015.00-13.00-10.00-25.00-17.00-35.00-18.00-10.00-20.00-27.00-15.00-17.00
Return on Sales (QoQ) -5.006.002.00-6.00-1.001.004.00-1.0015.00-15.004.001.002.00-3.0014.00-12.002.002.00-1.000.00-1.00-1.001.000.001.000.00-2.002.000.00-20.0023.00-4.00-5.007.00-5.003.00-1.005.000.00-3.002.00-2.00-3.003.00-1.001.00-5.003.001.00-2.00-6.00-1.00-20.0015.00-24.0021.007.00-5.00-7.009.000.00
Revenue Growth (1y) 11.95%7.59%9.69%5.86%7.13%11.92%9.82%17.40%40.94%47.19%54.31%51.48%30.36%20.32%8.54%1.11%-6.79%-9.27%-10.39%-6.38%-5.61%0.43%5.96%3.24%4.85%9.94%16.56%13.34%11.03%14.73%8.29%6.83%20.95%-2.58%15.80%-20.83%-29.35%16.95%3.29%42.92%50.76%-1.76%-1.25%-4.09%-1.88%6.90%-3.94%4.33%2.58%-8.83%-7.35%-7.93%-10.77%1.60%-7.55%-7.28%-6.96%-15.62%
Revenue Growth (3y) 19.12%21.02%22.96%23.48%25.32%25.61%22.52%21.60%19.65%17.13%14.49%12.77%4.68%3.11%1.01%-0.76%-2.65%0.06%3.44%3.09%3.19%8.20%10.18%7.72%12.08%7.11%13.49%-1.40%-1.74%9.34%9.00%6.53%8.81%3.83%5.70%2.77%1.48%7.09%-0.68%12.67%14.92%-1.44%-4.22%-2.70%-3.52%-0.33%-6.30%-3.79%-5.21%-7.89%
Revenue Growth (5y) 15.48%14.11%12.57%12.25%11.61%12.55%11.80%11.69%11.13%12.15%13.14%10.91%5.95%6.70%5.40%3.42%4.38%2.29%6.77%-1.51%-1.25%7.62%9.85%7.18%8.44%7.14%8.31%5.61%7.02%6.54%4.20%3.88%5.34%1.76%1.00%0.84%-0.88%2.61%-3.45%4.07%4.73%-3.87%
Revenue (QoQ) 8.83%-5.21%16.95%-7.21%4.59%-3.36%12.86%-6.09%9.27%-5.17%20.65%12.74%14.11%-0.58%18.44%-2.98%5.32%-10.32%10.34%-10.56%2.51%-11.42%15.28%-9.82%9.07%-6.55%12.32%-8.42%14.36%-0.91%9.21%-10.28%18.17%-6.48%7.74%1.58%-4.81%11.16%-26.34%-9.35%57.57%-1.83%1.93%-4.39%2.68%-1.32%-0.99%-2.18%11.86%-11.33%7.53%-3.82%-0.59%-9.90%6.86%-6.78%13.19%-18.01%7.17%-6.46%2.66%
Share-based Compensation Growth (1y) 224.56%326.63%-15.52%-19.29%-10.72%-10.95%-37.18%-6.65%21.09%-7.41%-3.45%-15.46%-16.67%71.43%85.71%14.29%-60.00%50.00%100.00%225.00%800.00%88.89%7.69%0.00%13.89%-8.82%-239.29%-73.08%-48.78%183.87%120.51%228.57%19.05%-82.95%100.00%-330.43%-64.00%147.17%344.44%4.00%0.00%3.85%3.85%-19.23%-35.00%-51.85%-177.78%-14.29%-15.38%15.38%185.71%5.56%-45.45%100.00%
Share-based Compensation Growth (3y) 51.96%52.08%-19.98%-13.96%-3.42%12.23%4.05%-3.38%-26.10%33.53%53.07%46.44%44.22%69.35%58.74%54.87%60.05%37.21%-71.00%-4.35%73.80%69.72%-32.49%-4.00%-11.45%-23.87%-17.02%-59.25%-39.68%52.86%23.96%-33.40%48.12%4.17%16.96%21.64%19.06%33.82%42.42%-10.37%-18.07%-16.75%-11.54%-9.93%-33.06%3.57%
Share-based Compensation Growth (5y) 3.18%55.34%13.74%18.79%26.53%31.98%19.40%24.00%32.84%32.61%-49.14%-3.30%11.84%65.91%2.71%26.86%20.11%4.56%4.24%-53.87%17.61%-0.78%2.13%-5.22%-1.47%0.00%-0.49%-2.73%21.91%24.57%4.36%-31.78%-35.84%-4.78%-2.52%0.00%2.38%18.72%5.92%
Share-based Compensation (QoQ) -41.81%586.43%-19.55%1.00%-23.51%35.92%-23.14%11.72%-23.71%-4.10%14.21%44.93%-41.67%0.00%0.00%42.86%20.00%8.33%-38.46%-50.00%350.00%44.44%0.00%38.46%-5.56%-17.65%-7.14%57.69%-24.39%-225.81%117.95%200.00%319.05%-90.91%187.50%8.70%-40.00%6.67%-431.25%116.98%60.00%-35.00%0.00%0.00%53.85%-32.50%0.00%-22.22%23.81%-50.00%-261.54%185.71%22.22%-31.82%20.00%5.56%-36.84%150.00%
Shareholder's Equity Growth (1y) -2.26%-3.39%8.08%13.00%13.48%21.85%18.85%20.82%35.43%33.60%27.98%25.96%17.03%15.22%9.96%1.44%2.42%3.38%6.05%16.20%15.10%21.30%23.13%19.55%16.43%7.26%6.02%11.02%9.48%12.99%13.88%14.66%13.59%13.93%16.22%16.13%17.18%14.81%8.00%2.09%-0.46%-2.45%-2.25%2.86%3.06%2.19%-6.00%-11.42%-18.67%-20.08%-12.62%-15.65%-9.49%-7.56%-7.99%
Shareholder's Equity Growth (3y) 14.52%16.29%18.02%19.81%21.61%23.33%18.70%15.58%17.53%16.75%14.28%14.08%11.32%13.05%12.82%12.11%11.13%10.39%11.45%15.54%13.63%13.70%14.13%15.02%13.13%11.35%11.95%13.92%13.37%13.91%12.65%10.78%9.83%8.46%7.05%6.84%6.33%4.60%-0.26%-2.38%-5.86%-7.29%-7.05%-8.40%-8.79%-8.94%-8.91%
Shareholder's Equity Growth (5y) 12.48%13.38%13.90%15.18%16.22%18.66%16.91%16.49%16.82%15.67%14.27%14.53%11.95%11.86%11.63%12.40%11.28%11.61%12.87%15.48%14.32%13.97%13.29%12.53%11.05%9.11%8.17%9.19%8.37%8.06%5.60%4.37%2.12%0.83%0.16%-1.84%-2.41%-3.30%-4.42%
Shareholder's Equity (QoQ) -0.67%-0.89%-2.53%1.85%-1.82%10.88%1.91%2.29%5.42%8.15%3.60%14.65%4.00%3.60%1.96%6.52%2.40%-1.13%-5.94%7.55%3.36%1.42%3.06%6.54%8.93%2.95%0.07%3.75%0.35%1.76%4.79%2.31%3.57%2.56%5.50%1.36%3.88%4.62%5.43%2.27%1.78%-1.58%-0.34%-0.28%-0.26%-1.38%4.87%-0.08%-1.10%-9.29%-1.17%-8.26%-2.82%-0.82%-4.61%-1.56%-0.75%-1.28%
Tax Rate Growth (1y) -1223.00-18542.009,481.007,263.00859.00-7865.00-3931.00-23040.00-138.00-559.00-1199.0013,106.001,592.001,847.001,426.008,560.00-70.00-388.00122.004,319.00-335.00-125.00-245.00-857.0012,349.00-3633.00-15610.005,702.00455.0089.001,719.00-1260.00-5320.00-148.00624.001,495.004,907.0022.00-36.00-2012.0061.0070.00124.002,767.00-699.00-1700.00-2395.00-7232.00-4969.0019,964.00-6513.001,370.00-2916.00-33571.00
Tax Rate Growth (3y) -502.00-26966.004,351.00-2672.002,314.00-6577.00-3704.00-1375.001,385.00900.00349.0025,985.001,187.001,333.001,303.0012,022.0012,226.00-170.00-799.00-414.00-3506.001,213.00-9.00-200.00-1542.00809.00-13267.005,937.0042.00-38.002,307.00-1777.00-352.00-57.00711.002,250.004,269.00-1609.00-2308.00-6477.00-5607.0018,333.00-8785.00-3095.00-8584.00-15308.00
Tax Rate Growth (5y) 1,021.00-25507.005,899.0010,207.001,909.00-7090.00-3827.002,088.0012,453.0021,496.00723.001,044.00-1958.0014,092.00-414.00-714.00-1665.004,272.00-5664.00-474.00-1163.001,448.00-422.00-327.00-954.00292.00-13179.006,692.00-596.00-1669.0035.00-6242.00-6020.0018,207.00-8197.00-3612.00-3616.00-15216.00
Tax Rate (QoQ) 26,252.00-31102.00-4189.007,817.008,933.00-3079.00-6408.001,413.00209.00855.00-25517.0024,316.00-212.00215.00-11213.0012,802.0042.00-206.00-4079.004,173.00-276.00304.00118.00-481.00-66.00185.00-494.00-16475.003,544.00109.00-2788.004,837.00-1704.00-257.00-1157.001,857.00-5763.004,914.00-385.002,729.00-2351.0029.00-443.00753.00-278.0038.00-389.003,396.00-3744.00-964.00-1084.00-1440.00-1481.0023,969.00-27561.006,443.00-5767.00-6686.00
Total Debt Growth (1y) 2.63%565.22%424.14%6,550.00%7,158.97%1,698.04%1,590.79%20.33%23.56%26.35%-4.82%-31.81%-32.70%-35.82%-11.86%-12.33%-11.98%-8.56%-6.63%45.75%63.61%62.75%64.58%7.86%-12.68%2.59%-1.03%-4.02%9.26%-2.38%
Total Debt Growth (3y) 351.52%432.66%338.55%279.30%292.27%144.31%142.07%-10.40%-9.88%-9.49%-7.82%-4.49%-1.04%-1.52%10.64%11.28%7.93%15.15%15.00%14.69%16.00%17.68%
Total Debt Growth (5y) 122.50%145.23%133.50%133.71%144.25%85.05%85.21%2.49%0.90%4.36%4.99%-2.04%-1.56%-0.88%
Total Debt (QoQ) -39.47%26.09%51.72%-11.36%292.31%-0.65%1,825.00%-3.25%-2.83%-6.58%37.00%-0.65%-0.63%-29.63%-1.84%-1.96%-5.23%-3.36%-2.37%-1.57%-1.54%-1.32%52.41%10.50%-2.06%-0.21%-0.12%-10.55%15.07%-3.73%-3.14%1.83%2.81%