|
Gross Margin
|
48.84% | 48.39% | 46.49% | 46.85% | 45.98% | 46.45% | 40.03% | 40.10% | 41.16% | 38.94% | 28.10% | 31.43% | 30.83% | 31.74% | 27.42% | 29.79% | 29.67% | 27.27% | 28.19% | 27.63% | 32.19% | 31.91% | 30.17% | 26.82% | 29.47% | 28.52% | 29.82% | 28.19% | 31.02% | 29.37% | 29.99% | 26.97% | 27.04% | 27.45% | 30.36% | 29.13% | 31.69% | 33.23% | 31.93% | 29.84% | 29.84% | 28.98% |
|
EBT Margin
|
0.62% | -14.13% | 6.79% | 8.84% | 8.00% | 0.24% | 12.92% | 13.51% | 13.69% | 12.14% | 10.83% | 12.65% | 14.20% | 15.26% | 12.28% | 16.11% | 13.63% | 15.75% | 15.80% | 14.81% | 20.40% | 21.07% | 18.66% | 15.34% | 18.52% | 18.12% | 19.74% | 17.65% | 21.34% | 18.69% | 19.82% | 16.44% | 16.89% | 18.20% | 22.07% | 20.92% | 22.27% | 24.95% | 21.16% | 20.64% | 21.64% | 22.14% |
|
EBIT Margin
|
8.81% | -1.04% | 14.66% | 15.24% | 13.31% | 13.51% | 14.96% | 15.33% | 15.54% | 13.70% | 12.34% | 13.72% | 15.02% | 15.96% | 12.90% | 16.47% | 13.87% | 15.71% | 15.38% | 14.70% | 20.15% | 21.18% | 18.31% | 15.25% | 18.17% | 17.78% | 19.40% | 17.15% | 20.28% | 19.39% | 19.86% | 17.01% | 17.24% | 17.52% | 20.36% | 19.91% | 21.05% | 23.37% | 20.32% | 20.94% | 21.49% | 21.63% |
|
EBITDA Margin
|
10.79% | 0.90% | 16.68% | 17.17% | 15.33% | 15.57% | 16.95% | 17.30% | 17.57% | 15.59% | 13.76% | 15.03% | 16.32% | 17.19% | 13.89% | 17.39% | 14.82% | 16.74% | 16.44% | 16.00% | 21.45% | 22.55% | 19.78% | 16.67% | 19.55% | 19.13% | 20.69% | 18.49% | 21.57% | 20.68% | 21.11% | 18.31% | 18.53% | 18.81% | 21.66% | 21.21% | 22.39% | 24.70% | 21.52% | 22.06% | 22.52% | 22.61% |
|
Operating Margin
|
8.81% | -1.04% | 14.66% | 15.24% | 13.31% | 13.51% | 14.96% | 15.33% | 15.54% | 13.70% | 12.34% | 13.72% | 15.02% | 15.96% | 12.90% | 16.47% | 13.87% | 15.71% | 15.38% | 14.70% | 20.15% | 21.18% | 18.31% | 15.25% | 18.17% | 17.78% | 19.40% | 17.15% | 20.28% | 19.39% | 19.86% | 17.01% | 17.24% | 17.52% | 20.36% | 19.91% | 21.05% | 23.37% | 20.32% | 20.94% | 21.49% | 21.63% |
|
Net Margin
|
-0.16% | -30.06% | 3.93% | 5.36% | 5.31% | -9.37% | 7.92% | 8.99% | 8.89% | 10.02% | 8.92% | 9.74% | 10.77% | 11.85% | 9.56% | 12.82% | 11.09% | 12.97% | 12.54% | 11.76% | 18.00% | 19.59% | 16.66% | 14.35% | 16.43% | 16.22% | 18.53% | 14.05% | 17.21% | 17.42% | 16.79% | 13.25% | 14.32% | 15.71% | 20.07% | 16.73% | 18.08% | 21.81% | 20.52% | 14.96% | 16.84% | 19.07% |
|
FCF Margin
|
| 31.14% | 10.44% | 6.08% | 42.22% | 24.50% | -4.74% | 27.08% | 33.16% | 22.41% | 11.86% | 20.87% | 27.74% | 18.74% | 15.68% | 20.16% | 26.88% | 22.26% | 18.88% | 17.05% | 22.18% | 37.63% | 19.55% | 20.39% | 22.23% | 20.02% | 11.18% | 24.32% | 26.40% | 32.34% | 16.26% | 16.07% | 21.46% | 29.38% | 28.80% | 19.60% | 25.98% | 34.11% | 20.74% | 23.61% | 35.69% | 26.55% |
|
Assets Average
|
| | | | | 977.80M | 972.60M | 964.87M | 956.26M | 949.80M | 961.87M | 970.60M | 959.01M | 958.89M | 987.23M | 1,011.69M | 1,044.60M | 1,107.70M | 1,140.35M | 1,179.88M | 1,259.14M | 1,343.41M | 1,421.02M | 1,460.53M | 1,523.43M | 1,618.54M | 1,502.14M | 1,329.90M | 1,321.94M | 1,340.46M | 1,374.11M | 1,401.33M | 1,446.83M | 1,571.77M | 1,726.31M | 1,857.92M | 2,002.05M | 2,092.46M | 1,999.12M | 1,734.52M | 1,662.34M | 1,864.24M |
|
Equity Average
|
| | | | | 610.62M | 615.85M | 614.17M | 578.80M | 526.89M | 507.30M | 525.58M | 550.74M | 580.12M | 610.38M | 639.98M | 675.03M | 709.14M | 722.04M | 727.93M | 764.85M | 798.70M | 832.35M | 855.40M | 874.98M | 925.51M | 778.97M | 444.13M | 316.57M | 368.14M | 366.82M | 369.16M | 430.99M | 514.93M | 615.25M | 717.57M | 822.52M | 853.49M | 709.58M | 382.98M | 233.00M | 376.36M |
|
Invested Capital
|
| 413.53M | | | 610.54M | 775.71M | 634.39M | 621.80M | 735.97M | 656.15M | 709.57M | 704.46M | 675.86M | 679.29M | 678.34M | 658.05M | 692.01M | 726.28M | 717.80M | 738.07M | 791.63M | 805.78M | 858.93M | 851.88M | 898.09M | 952.93M | 605.02M | 532.95M | 489.58M | 436.39M | 462.26M | 446.06M | 470.91M | 558.95M | 671.54M | 763.60M | 881.44M | 825.54M | 593.61M | 172.35M | 293.64M | 459.07M |
|
Asset Utilization Ratio
|
| | | | | 0.38 | 0.40 | 0.42 | 0.44 | 0.46 | 0.51 | 0.57 | 0.65 | 0.73 | 0.75 | 0.78 | 0.79 | 0.78 | 0.78 | 0.75 | 0.71 | 0.69 | 0.67 | 0.70 | 0.72 | 0.71 | 0.81 | 0.97 | 1.04 | 1.09 | 1.14 | 1.19 | 1.23 | 1.20 | 1.14 | 1.09 | 1.03 | 1.01 | 1.08 | 1.29 | 1.42 | 1.36 |
|
Debt to Equity
|
| 0.91 | | | 0.25 | 0.27 | 0.26 | 0.26 | 0.34 | 0.44 | 0.39 | 0.30 | 0.20 | 0.13 | 0.09 | | | | | | | | | | | | | 1.76 | 0.40 | 0.13 | 0.33 | 0.14 | | | | | | | | | | |
|
Debt Ratio
|
| 0.38 | | | 0.16 | 0.17 | 0.17 | 0.16 | 0.19 | 0.23 | 0.20 | 0.17 | 0.12 | 0.08 | 0.06 | | | | | | | | | | | | | 0.38 | 0.11 | 0.04 | 0.08 | 0.04 | | | | | | | | | | |
|
Equity Ratio
|
| 0.42 | | | 0.63 | 0.62 | 0.64 | 0.63 | 0.58 | 0.53 | 0.53 | 0.56 | 0.59 | 0.62 | 0.62 | 0.65 | 0.65 | 0.64 | 0.63 | 0.60 | 0.61 | 0.58 | 0.59 | 0.58 | 0.57 | 0.57 | 0.45 | 0.22 | 0.26 | 0.29 | 0.25 | 0.28 | 0.32 | 0.34 | 0.37 | 0.40 | 0.42 | 0.39 | 0.31 | 0.11 | 0.17 | 0.23 |
|
Enterprise Value
|
-40.63M | -14.88M | | | -14.64M | -37.10M | -29.32M | -29.05M | -24.17M | -26.48M | -22.25M | -22.23M | -22.24M | -23.27M | -30.13M | -20.10M | -79.29M | -131.92M | -134.00M | -160.90M | -219.23M | -277.77M | -332.88M | -339.01M | -398.39M | -461.30M | -82.84M | -42.55M | -31.01M | -28.27M | -46.92M | -39.14M | -95.21M | -245.45M | -407.01M | -510.89M | -656.90M | -669.44M | -441.44M | -46.33M | -285.35M | -497.05M |
|
Return on Sales
|
0.00% | -0.30% | 0.04% | 0.05% | 0.05% | -0.09% | 0.08% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.12% | 0.10% | 0.13% | 0.11% | 0.13% | 0.13% | 0.12% | 0.18% | 0.20% | 0.17% | 0.14% | 0.16% | 0.16% | 0.19% | 0.14% | 0.17% | 0.17% | 0.17% | 0.13% | 0.14% | 0.16% | 0.20% | 0.17% | 0.18% | 0.22% | 0.21% | 0.15% | 0.17% | 0.19% |
|
Return on Capital Employed
|
| | | | | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.12% | 0.14% | 0.15% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.18% | 0.18% | 0.19% | 0.20% | 0.19% | 0.23% | 0.52% | 0.51% | 0.52% | 0.61% | 0.58% | 0.54% | 0.52% | 0.46% | 0.44% | 0.43% | 0.45% | 0.52% | 0.93% | 1.34% | 1.03% |
|
Return on Invested Capital
|
| | | | | 0.02% | 0.03% | 0.04% | 0.04% | 0.06% | 0.08% | 0.08% | 0.10% | 0.12% | 0.12% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.18% | 0.19% | 0.20% | 0.21% | 0.19% | 0.25% | 0.36% | 0.43% | 0.52% | 0.57% | 0.59% | 0.61% | 0.55% | 0.50% | 0.45% | 0.42% | 0.44% | 0.56% | 1.05% | 1.81% | 1.18% |
|
Return on Assets
|
| | | | | 0.00% | 0.01% | 0.01% | 0.02% | 0.04% | 0.05% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.13% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.21% | 0.24% | 0.26% | 0.24% |
|
Return on Equity
|
| | | | | 0.01% | 0.02% | 0.02% | 0.03% | 0.07% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.18% | 0.19% | 0.21% | 0.21% | 0.20% | 0.26% | 0.47% | 0.72% | 0.67% | 0.70% | 0.73% | 0.63% | 0.55% | 0.51% | 0.47% | 0.44% | 0.47% | 0.59% | 1.09% | 1.86% | 1.20% |