|
Gross Margin
|
48.84% | 48.39% | 46.49% | 46.85% | 45.98% | 46.45% | 40.03% | 40.10% | 41.16% | 38.94% | 28.10% | 31.43% | 30.83% | 31.74% | 27.42% | 29.79% | 29.67% | 27.27% | 28.19% | 27.63% | 32.19% | 31.91% | 30.17% | 26.82% | 29.47% | 28.52% | 29.82% | 28.19% | 31.02% | 29.37% | 29.99% | 26.97% | 27.04% | 27.45% | 30.36% | 29.13% | 31.69% | 33.23% | 31.93% | 29.84% | 29.84% |
|
EBT Margin
|
0.62% | -14.13% | 6.79% | 8.84% | 8.00% | 0.24% | 12.92% | 13.51% | 13.69% | 12.14% | 10.83% | 12.65% | 14.20% | 15.26% | 12.28% | 16.11% | 13.63% | 15.75% | 15.80% | 14.81% | 20.40% | 21.07% | 18.66% | 15.34% | 18.52% | 18.12% | 19.74% | 17.65% | 21.34% | 18.69% | 19.82% | 16.44% | 16.89% | 18.20% | 22.07% | 20.92% | 22.27% | 24.95% | 21.16% | 20.64% | 21.64% |
|
EBIT Margin
|
8.81% | -1.04% | 14.66% | 15.24% | 13.31% | 13.51% | 14.96% | 15.33% | 15.54% | 13.70% | 12.34% | 13.72% | 15.02% | 15.96% | 12.90% | 16.47% | 13.87% | 15.71% | 15.38% | 14.70% | 20.15% | 21.18% | 18.31% | 15.25% | 18.17% | 17.78% | 19.40% | 17.15% | 20.28% | 19.39% | 19.86% | 17.01% | 17.24% | 17.52% | 20.36% | 19.91% | 21.05% | 23.37% | 20.32% | 20.94% | 21.49% |
|
EBITDA Margin
|
10.79% | 0.90% | 16.68% | 17.17% | 15.33% | 15.57% | 16.95% | 17.30% | 17.57% | 15.59% | 13.76% | 15.03% | 16.32% | 17.19% | 13.89% | 17.39% | 14.82% | 16.74% | 16.44% | 16.00% | 21.45% | 22.55% | 19.78% | 16.67% | 19.55% | 19.13% | 20.69% | 18.49% | 21.57% | 20.68% | 21.11% | 18.31% | 18.53% | 18.81% | 21.66% | 21.21% | 22.39% | 24.70% | 21.52% | 22.06% | 22.52% |
|
Operating Margin
|
8.81% | -1.04% | 14.66% | 15.24% | 13.31% | 13.51% | 14.96% | 15.33% | 15.54% | 13.70% | 12.34% | 13.72% | 15.02% | 15.96% | 12.90% | 16.47% | 13.87% | 15.71% | 15.38% | 14.70% | 20.15% | 21.18% | 18.31% | 15.25% | 18.17% | 17.78% | 19.40% | 17.15% | 20.28% | 19.39% | 19.86% | 17.01% | 17.24% | 17.52% | 20.36% | 19.91% | 21.05% | 23.37% | 20.32% | 20.94% | 21.49% |
|
Net Margin
|
-0.16% | -30.06% | 3.93% | 5.36% | 5.31% | -9.37% | 7.92% | 8.99% | 8.89% | 10.02% | 8.92% | 9.74% | 10.77% | 11.85% | 9.56% | 12.82% | 11.09% | 12.97% | 12.54% | 11.76% | 18.00% | 19.59% | 16.66% | 14.35% | 16.43% | 16.22% | 18.53% | 14.05% | 17.21% | 17.42% | 16.79% | 13.25% | 14.32% | 15.71% | 20.07% | 16.73% | 18.08% | 21.81% | 20.52% | 14.96% | 16.84% |
|
FCF Margin
|
| 31.14% | 10.44% | 6.08% | 42.22% | 24.50% | -4.74% | 27.08% | 33.16% | 22.41% | 11.86% | 20.87% | 27.74% | 18.74% | 15.68% | 20.16% | 26.88% | 22.26% | 18.88% | 17.05% | 22.18% | 37.63% | 19.55% | 20.39% | 22.23% | 20.02% | 11.18% | 24.32% | 26.40% | 32.34% | 16.26% | 16.07% | 21.46% | 29.38% | 28.80% | 19.60% | 25.98% | 34.11% | 20.74% | 23.61% | 35.69% |
|
Assets Average
|
| | | | | 0.98B | 0.97B | 0.96B | 0.96B | 0.95B | 0.96B | 0.97B | 0.96B | 0.96B | 0.99B | 1.01B | 1.04B | 1.11B | 1.14B | 1.18B | 1.26B | 1.34B | 1.42B | 1.46B | 1.52B | 1.62B | 1.50B | 1.33B | 1.32B | 1.34B | 1.37B | 1.40B | 1.45B | 1.57B | 1.73B | 1.86B | 2.00B | 2.09B | 2.00B | 1.73B | 1.66B |
|
Equity Average
|
| | | | | 0.61B | 0.62B | 0.61B | 0.58B | 0.53B | 0.51B | 0.53B | 0.55B | 0.58B | 0.61B | 0.64B | 0.68B | 0.71B | 0.72B | 0.73B | 0.76B | 0.80B | 0.83B | 0.86B | 0.87B | 0.93B | 0.78B | 0.44B | 0.32B | 0.37B | 0.37B | 0.37B | 0.43B | 0.51B | 0.62B | 0.72B | 0.82B | 0.85B | 0.71B | 0.38B | 0.23B |
|
Invested Capital
|
| 0.41B | | | 0.61B | 0.78B | 0.63B | 0.62B | 0.74B | 0.66B | 0.71B | 0.70B | 0.68B | 0.68B | 0.68B | 0.66B | 0.69B | 0.73B | 0.72B | 0.74B | 0.79B | 0.81B | 0.86B | 0.85B | 0.90B | 0.95B | 0.61B | 0.53B | 0.49B | 0.44B | 0.46B | 0.45B | 0.47B | 0.56B | 0.67B | 0.76B | 0.88B | 0.83B | 0.59B | 0.17B | 0.29B |
|
Asset Utilization Ratio
|
| | | | | 0.38 | 0.40 | 0.42 | 0.44 | 0.46 | 0.51 | 0.57 | 0.65 | 0.73 | 0.75 | 0.78 | 0.79 | 0.78 | 0.78 | 0.75 | 0.71 | 0.69 | 0.67 | 0.70 | 0.72 | 0.71 | 0.81 | 0.97 | 1.04 | 1.09 | 1.14 | 1.19 | 1.23 | 1.20 | 1.14 | 1.09 | 1.03 | 1.01 | 1.08 | 1.29 | 1.42 |
|
Debt to Equity
|
| 0.91 | | | 0.25 | 0.27 | 0.26 | 0.26 | 0.34 | 0.44 | 0.39 | 0.30 | 0.20 | 0.13 | 0.09 | | | | | | | | | | | | | 1.76 | 0.40 | 0.13 | 0.33 | 0.14 | | | | | | | | | |
|
Debt Ratio
|
| 0.38 | | | 0.16 | 0.17 | 0.17 | 0.16 | 0.19 | 0.23 | 0.20 | 0.17 | 0.12 | 0.08 | 0.06 | | | | | | | | | | | | | 0.38 | 0.11 | 0.04 | 0.08 | 0.04 | | | | | | | | | |
|
Equity Ratio
|
| 0.42 | | | 0.63 | 0.62 | 0.64 | 0.63 | 0.58 | 0.53 | 0.53 | 0.56 | 0.59 | 0.62 | 0.62 | 0.65 | 0.65 | 0.64 | 0.63 | 0.60 | 0.61 | 0.58 | 0.59 | 0.58 | 0.57 | 0.57 | 0.45 | 0.22 | 0.26 | 0.29 | 0.25 | 0.28 | 0.32 | 0.34 | 0.37 | 0.40 | 0.42 | 0.39 | 0.31 | 0.11 | 0.17 |
|
Enterprise Value
|
-0.04B | -0.01B | | | 1.17B | 1.43B | 1.19B | 1.15B | 1.24B | 1.34B | 1.22B | 1.50B | 2.11B | 1.86B | 2.07B | 2.32B | 2.94B | 2.90B | 2.51B | 3.13B | 3.74B | 4.70B | 5.53B | 6.01B | 6.38B | 7.36B | 5.68B | 4.99B | 4.84B | 6.58B | 5.79B | 7.29B | 7.30B | 9.16B | 12.02B | 12.25B | 9.69B | 9.66B | 8.84B | 8.97B | 14.16B |
|
Market Capitalization
|
| | | | 1.18B | 1.47B | 1.22B | 1.18B | 1.26B | 1.36B | 1.24B | 1.53B | 2.13B | 1.88B | 2.10B | 2.34B | 3.02B | 3.03B | 2.65B | 3.29B | 3.96B | 4.98B | 5.86B | 6.35B | 6.78B | 7.82B | 5.76B | 5.04B | 4.87B | 6.61B | 5.84B | 7.32B | 7.40B | 9.41B | 12.43B | 12.76B | 10.35B | 10.33B | 9.28B | 9.02B | 14.44B |
|
Return on Sales
|
| | | -0.05% | -0.03% | 0.01% | 0.02% | 0.03% | 0.05% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.14% | 0.16% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.18% |
|
Return on Capital Employed
|
| | | | | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.12% | 0.14% | 0.15% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.18% | 0.18% | 0.19% | 0.20% | 0.19% | 0.23% | 0.52% | 0.51% | 0.52% | 0.61% | 0.58% | 0.54% | 0.52% | 0.46% | 0.44% | 0.43% | 0.45% | 0.52% | 0.93% | 1.34% |
|
Return on Invested Capital
|
| | | | | 0.02% | 0.03% | 0.04% | 0.04% | 0.06% | 0.08% | 0.08% | 0.10% | 0.12% | 0.12% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.18% | 0.19% | 0.20% | 0.21% | 0.19% | 0.25% | 0.36% | 0.43% | 0.52% | 0.57% | 0.59% | 0.61% | 0.55% | 0.50% | 0.45% | 0.42% | 0.44% | 0.56% | 1.05% | 1.81% |
|
Return on Assets
|
| | | | | 0.00% | 0.01% | 0.01% | 0.02% | 0.04% | 0.05% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.13% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.21% | 0.24% | 0.26% |
|
Return on Equity
|
| | | | | 0.01% | 0.02% | 0.02% | 0.03% | 0.07% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.18% | 0.19% | 0.21% | 0.21% | 0.20% | 0.26% | 0.47% | 0.72% | 0.67% | 0.70% | 0.73% | 0.63% | 0.55% | 0.51% | 0.47% | 0.44% | 0.47% | 0.59% | 1.09% | 1.86% |