|
Assets Growth (1y)
|
| | | | -0.50% | | | -2.83% | -2.90% | 0.72% | 0.47% | 0.10% | 1.81% | 3.44% | 5.03% | 12.90% | 18.09% | 13.03% | 20.19% | 20.87% | 21.66% | 27.58% | 20.26% | 21.68% | 19.36% | -7.37% | -10.50% | -15.77% | -18.52% | 3.82% | 6.95% | 11.92% | 22.50% | 28.66% | 36.47% | 40.18% | 26.80% | 5.66% | -18.14% | -15.88% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -0.55% | | | 3.17% | 5.30% | 5.60% | 8.24% | 10.96% | 13.52% | 14.26% | 14.93% | 18.41% | 19.70% | 10.13% | 8.96% | 7.40% | 5.77% | 7.05% | 4.81% | 4.68% | 6.01% | 7.36% | 9.32% | 9.74% | 8.17% | 12.17% | 6.11% | 9.69% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.16% | | | 10.06% | 11.14% | 6.83% | 6.42% | 6.96% | 7.30% | 7.48% | 7.76% | 9.37% | 11.35% | 12.28% | 13.56% | 14.21% | 12.94% | 10.77% | 5.16% | 6.22% |
|
Assets (QoQ)
|
| | | | 0.27% | -1.33% | -0.25% | -1.53% | 0.19% | 2.35% | -0.50% | -1.89% | 1.90% | 3.99% | 1.03% | 5.45% | 6.60% | -0.48% | 7.43% | 6.06% | 7.29% | 4.36% | 1.26% | 7.31% | 5.25% | -19.01% | -2.15% | 0.99% | 1.81% | 3.20% | 0.80% | 5.67% | 11.44% | 8.39% | 6.92% | 8.54% | 0.81% | -9.69% | -17.17% | 11.54% |
|
Capital Expenditures Growth (1y)
|
| | | | 220.43% | 26.56% | -26.46% | 7.44% | -40.38% | -9.67% | 255.14% | 20.43% | 1.59% | -36.22% | -40.60% | 121.50% | 67.00% | 120.67% | 168.70% | 40.68% | 35.17% | 17.01% | -35.56% | -23.41% | 17.08% | 42.26% | 86.42% | 8.12% | 1.39% | 2.77% | -24.59% | 21.23% | 8.04% | -42.22% | 52.39% | 21.07% | -23.46% | 81.81% | -52.51% | 1.67% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 24.74% | -9.99% | 15.76% | 42.05% | 0.38% | 8.33% | 78.30% | 55.40% | 31.87% | 18.09% | 0.94% | 33.64% | 38.26% | 54.30% | 47.78% | 5.22% | 17.07% | 19.60% | -3.24% | 0.13% | 8.65% | -5.47% | 28.91% | 16.64% | -5.71% | 2.59% | -18.28% | 14.27% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.38% | 13.49% | 21.85% | 25.30% | 9.87% | 16.18% | 46.76% | 25.46% | 22.18% | 19.21% | 7.65% | 25.62% | 23.69% | 16.88% | 29.97% | 11.33% | 5.82% | 12.44% | -8.10% | 4.33% |
|
Capital Expenditures (QoQ)
|
| 94.49% | -35.27% | -3.89% | 164.84% | -23.18% | -62.39% | 40.43% | 46.97% | 16.38% | 47.86% | -52.38% | 23.98% | -26.94% | 37.70% | 77.58% | -6.52% | -3.45% | 67.67% | -7.02% | -10.19% | -16.43% | -7.67% | 10.52% | 37.29% | 1.55% | 20.99% | -35.90% | 28.75% | 2.92% | -11.22% | 3.04% | 14.74% | -44.95% | 134.15% | -18.13% | -27.47% | 30.76% | -38.83% | 75.25% |
|
Cash & Equivalents Growth (1y)
|
| | | -63.98% | 149.32% | | | 65.13% | -28.61% | -24.12% | -23.49% | -7.96% | -12.12% | 35.43% | -9.59% | 256.46% | 466.79% | 344.78% | 700.59% | 176.49% | 110.56% | 148.42% | 110.69% | 81.72% | 66.08% | -75.11% | -87.45% | -92.22% | -93.87% | -43.36% | -8.02% | 207.05% | 768.38% | 767.42% | 1,205.37% | 589.97% | 172.74% | 8.46% | -90.93% | -56.56% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -18.19% | 16.08% | | | 75.63% | 52.63% | 65.96% | 76.92% | 108.55% | 118.89% | 146.42% | 147.98% | 161.64% | 170.62% | 40.10% | 28.41% | -26.87% | -40.16% | -29.52% | -37.58% | -24.27% | -4.04% | 6.93% | 14.65% | 18.14% | 13.22% | 74.66% | 2.88% | 109.56% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.09% | 79.56% | | | 93.63% | 65.55% | 23.09% | 7.93% | 5.11% | 1.31% | 16.10% | 11.98% | 33.75% | 60.18% | 68.32% | 91.00% | 52.64% | 38.38% | 26.93% | -22.04% | 5.41% |
|
Cash & Equivalents (QoQ)
|
-63.38% | | | | 153.48% | -20.98% | -0.89% | -16.82% | 9.59% | -16.01% | -0.07% | 0.06% | 4.63% | 29.44% | -33.29% | 294.52% | 66.38% | 1.58% | 20.08% | 36.25% | 26.70% | 19.84% | 1.84% | 17.52% | 15.79% | -82.04% | -48.64% | -27.13% | -8.84% | 66.01% | -16.59% | 143.26% | 157.81% | 65.82% | 25.52% | 28.58% | 1.91% | -34.06% | -89.50% | 515.91% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -219.53% | -27.28% | 3.68% | -11.49% | 40.25% | 9.87% | -181.46% | -18.77% | -24.50% | 2.19% | 43.07% | -119.78% | -36.04% | -43.73% | -170.78% | -40.95% | -34.97% | -74.77% | 35.62% | 23.64% | -17.87% | -16.13% | -85.54% | -8.89% | -1.14% | 15.21% | 23.91% | -20.52% | 13.26% | 126.62% | -51.06% | -21.06% | 5.44% | -494.74% | 52.93% | -1.66% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -33.46% | -3.91% | -15.56% | -42.77% | -0.40% | -8.21% | -63.10% | -54.38% | -31.73% | -34.94% | 0.25% | -33.24% | -29.35% | -42.89% | -47.89% | -5.43% | -17.18% | -19.84% | 3.13% | -0.07% | -1.12% | 31.27% | -28.72% | -16.69% | 6.04% | 3.77% | 18.52% | -14.04% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -34.27% | -23.03% | -21.89% | -25.65% | -9.99% | -20.79% | -38.97% | -25.06% | -22.20% | -19.33% | -6.98% | -25.43% | -13.68% | 21.60% | -30.04% | -11.33% | -5.71% | -12.58% | 8.36% | -4.28% |
|
Cash from Investing Activities (QoQ)
|
| -93.23% | 34.90% | 5.47% | -168.72% | 23.03% | 50.73% | -9.41% | -44.02% | -16.11% | -53.84% | 53.83% | -50.97% | 8.78% | 10.46% | -78.26% | 6.56% | 3.63% | -68.69% | 7.21% | 10.52% | -24.79% | 37.86% | -10.06% | -38.12% | -22.95% | 0.72% | 35.41% | -28.29% | -3.07% | 10.90% | -2.30% | 7.68% | 131.64% | -605.53% | 18.01% | 27.88% | -32.07% | 39.72% | -77.08% |
|
Cash from Operations Growth (1y)
|
| | | | 2.13% | -105.35% | 286.58% | -7.53% | -1.42% | 3,551.56% | 35.96% | 34.62% | 37.66% | 45.96% | 12.79% | 22.46% | 44.36% | 44.53% | -5.07% | -7.04% | 85.28% | 16.63% | 41.78% | 21.07% | -32.80% | -19.30% | 53.95% | 49.95% | 92.80% | 73.11% | -14.59% | 5.43% | 14.42% | 90.67% | 41.06% | 30.33% | 21.91% | -17.58% | 27.60% | 65.16% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 11.49% | 39.14% | 80.98% | 15.09% | 25.13% | 321.36% | 13.34% | 15.29% | 54.42% | 35.00% | 14.93% | 11.28% | 21.59% | 10.80% | 27.49% | 19.05% | 33.90% | 17.67% | 23.07% | 24.16% | 14.02% | 38.62% | 22.86% | 27.25% | 39.07% | 39.60% | 15.41% | 31.41% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.96% | 35.34% | 51.49% | 11.40% | 19.52% | 134.25% | 26.01% | 22.71% | 36.68% | 28.01% | 14.82% | 16.85% | 31.72% | 35.03% | 20.08% | 18.32% | 27.34% | 20.69% | 27.39% | 32.73% |
|
Cash from Operations (QoQ)
|
| -55.64% | -37.70% | 436.18% | -31.09% | -102.32% | 4,604.89% | 28.26% | -26.53% | -18.69% | 77.45% | 26.99% | -24.87% | -13.78% | 37.13% | 37.88% | -11.44% | -13.68% | -9.93% | 35.01% | 76.53% | -45.67% | 9.49% | 15.28% | -2.02% | -34.75% | 108.88% | 12.29% | 25.99% | -41.42% | 3.05% | 38.62% | 36.73% | -2.38% | -23.76% | 28.07% | 27.90% | -34.00% | 18.03% | 65.77% |
|
EBITDA Margin Growth (1y)
|
| | | 454.00 | 1,467.00 | 28.00 | 13.00 | 224.00 | 2.00 | -320.00 | -228.00 | -124.00 | 160.00 | 14.00 | 236.00 | -150.00 | -45.00 | 255.00 | -139.00 | 663.00 | 581.00 | 334.00 | 67.00 | -190.00 | -342.00 | 91.00 | 182.00 | 203.00 | 155.00 | 42.00 | -19.00 | -305.00 | -187.00 | 56.00 | 291.00 | 387.00 | 589.00 | -14.00 | 85.00 | 13.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 554.00 | 1,629.00 | -279.00 | 22.00 | -50.00 | 117.00 | -51.00 | -130.00 | 388.00 | 696.00 | 602.00 | 164.00 | 322.00 | 195.00 | 680.00 | 110.00 | 675.00 | 394.00 | 466.00 | 230.00 | -292.00 | -375.00 | 189.00 | 454.00 | 285.00 | 556.00 | 83.00 | 357.00 | 95.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,066.00 | 2,166.00 | 310.00 | -50.00 | 422.00 | 356.00 | 374.00 | 119.00 | 401.00 | 509.00 | 735.00 | 328.00 | 220.00 | 162.00 | 777.00 | 382.00 | 757.00 | 796.00 | 508.00 | 606.00 | 107.00 |
|
EBITDA Margin (QoQ)
|
-989.00 | 1,578.00 | 50.00 | -184.00 | 24.00 | 138.00 | 35.00 | 26.00 | -197.00 | -184.00 | 127.00 | 129.00 | 87.00 | -330.00 | 350.00 | -257.00 | 192.00 | -30.00 | -44.00 | 545.00 | 111.00 | -278.00 | -310.00 | 287.00 | -41.00 | 156.00 | -220.00 | 308.00 | -89.00 | 42.00 | -280.00 | 22.00 | 28.00 | 285.00 | -45.00 | 118.00 | 230.00 | -318.00 | 54.00 | 46.00 |
|
EBIT Growth (1y)
|
| | | 75.36% | 1,549.94% | 23.89% | 15.34% | 36.31% | 19.76% | 26.19% | 43.41% | 56.52% | 98.65% | 28.71% | 51.03% | 11.42% | 17.78% | 37.11% | -14.55% | 54.79% | 52.25% | 34.07% | 40.89% | 15.71% | -0.24% | 34.88% | 41.91% | 44.89% | 39.33% | 34.27% | 30.14% | 9.10% | 14.25% | 20.72% | 34.13% | 32.23% | 43.58% | 9.08% | 20.15% | 26.31% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 55.24% | 231.70% | 26.25% | 35.69% | 33.46% | 40.98% | 30.59% | 22.78% | 39.24% | 52.72% | 33.25% | 22.05% | 25.90% | 21.39% | 35.35% | 19.54% | 37.42% | 28.39% | 34.41% | 37.54% | 22.29% | 16.67% | 29.79% | 35.31% | 27.86% | 31.73% | 20.92% | 28.00% | 22.14% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.19% | 129.63% | 29.90% | 24.64% | 33.61% | 33.60% | 32.13% | 29.91% | 35.25% | 37.70% | 33.78% | 27.41% | 25.83% | 23.28% | 32.08% | 24.43% | 30.21% | 28.26% | 26.17% | 33.20% | 25.02% |
|
EBIT Margin Growth (1y)
|
| | | 449.00 | 1,455.00 | 30.00 | 9.00 | 224.00 | 18.00 | -262.00 | -161.00 | -53.00 | 226.00 | 56.00 | 275.00 | -115.00 | -25.00 | 248.00 | -177.00 | 628.00 | 546.00 | 293.00 | 56.00 | -198.00 | -340.00 | 109.00 | 190.00 | 211.00 | 162.00 | 46.00 | -14.00 | -304.00 | -187.00 | 50.00 | 290.00 | 381.00 | 585.00 | -4.00 | 103.00 | 44.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 620.00 | 1,700.00 | -176.00 | 123.00 | 56.00 | 220.00 | 42.00 | -63.00 | 461.00 | 748.00 | 597.00 | 153.00 | 316.00 | 182.00 | 650.00 | 68.00 | 641.00 | 368.00 | 448.00 | 231.00 | -291.00 | -366.00 | 205.00 | 466.00 | 288.00 | 559.00 | 92.00 | 379.00 | 121.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,134.00 | 2,221.00 | 365.00 | 2.00 | 487.00 | 426.00 | 444.00 | 182.00 | 474.00 | 569.00 | 752.00 | 329.00 | 222.00 | 156.00 | 746.00 | 344.00 | 718.00 | 765.00 | 495.00 | 624.00 | 134.00 |
|
EBIT Margin (QoQ)
|
-985.00 | 1,569.00 | 58.00 | -193.00 | 21.00 | 144.00 | 37.00 | 22.00 | -184.00 | -136.00 | 138.00 | 130.00 | 95.00 | -306.00 | 357.00 | -260.00 | 184.00 | -33.00 | -68.00 | 545.00 | 102.00 | -287.00 | -306.00 | 292.00 | -39.00 | 162.00 | -225.00 | 313.00 | -89.00 | 47.00 | -285.00 | 23.00 | 28.00 | 284.00 | -45.00 | 114.00 | 231.00 | -304.00 | 62.00 | 55.00 |
|
EBIT (QoQ)
|
-112.36% | 1,547.58% | 9.67% | -10.61% | 2.16% | 23.69% | 2.10% | 5.65% | -10.24% | 30.33% | 16.03% | 15.31% | 13.92% | -15.56% | 36.16% | -14.94% | 20.43% | -1.70% | -15.14% | 54.08% | 18.45% | -13.44% | -10.82% | 26.54% | 2.13% | 17.04% | -6.18% | 29.20% | -1.79% | 12.79% | -9.06% | 8.31% | 2.84% | 19.18% | 1.04% | 6.77% | 11.67% | -9.46% | 11.29% | 12.25% |
|
EBT Growth (1y)
|
| | | 1,392.72% | 101.87% | 131.14% | 75.23% | 99.75% | 5,950.44% | 28.15% | 49.97% | 68.08% | 114.42% | 39.65% | 60.32% | 15.74% | 23.52% | 47.94% | -11.97% | 59.48% | 51.04% | 32.98% | 40.59% | 16.48% | 2.23% | 34.66% | 45.24% | 49.61% | 31.69% | 31.70% | 22.17% | 1.60% | 23.17% | 31.10% | 45.86% | 42.76% | 47.60% | 4.78% | 12.72% | 20.26% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 268.69% | 64.14% | 60.53% | 61.51% | 57.21% | 443.17% | 38.34% | 28.39% | 45.85% | 58.75% | 40.06% | 25.66% | 29.07% | 24.01% | 38.37% | 21.59% | 40.60% | 26.69% | 33.11% | 35.62% | 20.98% | 18.36% | 32.48% | 37.30% | 29.46% | 33.78% | 21.85% | 26.17% | 20.37% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 147.30% | 45.49% | 52.09% | 39.13% | 48.49% | 201.09% | 36.51% | 34.01% | 40.15% | 40.04% | 37.26% | 28.62% | 26.72% | 25.34% | 35.54% | 26.22% | 32.16% | 29.89% | 26.50% | 32.62% | 24.90% |
|
EBT Margin Growth (1y)
|
| | | 738.00 | 1,436.00 | 613.00 | 467.00 | 569.00 | 1,190.00 | -210.00 | -86.00 | 51.00 | 313.00 | 146.00 | 346.00 | -58.00 | 49.00 | 352.00 | -130.00 | 677.00 | 531.00 | 286.00 | 53.00 | -188.00 | -294.00 | 108.00 | 231.00 | 282.00 | 56.00 | 8.00 | -122.00 | -445.00 | -49.00 | 225.00 | 449.00 | 538.00 | 675.00 | -91.00 | -28.00 | -63.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,358.00 | 2,939.00 | 549.00 | 727.00 | 563.00 | 1,552.00 | 288.00 | 130.00 | 671.00 | 893.00 | 783.00 | 269.00 | 432.00 | 286.00 | 746.00 | 154.00 | 771.00 | 293.00 | 402.00 | 162.00 | -350.00 | -287.00 | 341.00 | 558.00 | 375.00 | 683.00 | 142.00 | 299.00 | 30.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,978.00 | 3,519.00 | 1,187.00 | 650.00 | 1,052.00 | 1,789.00 | 681.00 | 415.00 | 765.00 | 655.00 | 899.00 | 379.00 | 269.00 | 294.00 | 979.00 | 481.00 | 864.00 | 920.00 | 536.00 | 583.00 | 125.00 |
|
EBT Margin (QoQ)
|
-1475.00 | 2,092.00 | 205.00 | -84.00 | -776.00 | 1,269.00 | 58.00 | 18.00 | -155.00 | -131.00 | 182.00 | 156.00 | 106.00 | -298.00 | 383.00 | -248.00 | 213.00 | 5.00 | -99.00 | 559.00 | 67.00 | -241.00 | -332.00 | 318.00 | -40.00 | 161.00 | -209.00 | 369.00 | -265.00 | 113.00 | -338.00 | 46.00 | 131.00 | 387.00 | -115.00 | 135.00 | 268.00 | -379.00 | -51.00 | 100.00 |
|
EBT (QoQ)
|
-2,482.87% | 149.24% | 37.34% | -7.38% | -97.02% | 5,996.46% | 4.12% | 5.58% | -9.72% | 29.13% | 21.85% | 18.33% | 15.17% | -15.90% | 39.88% | -14.57% | 22.92% | 0.72% | -16.77% | 54.77% | 16.41% | -11.32% | -12.00% | 28.23% | 2.16% | 16.81% | -5.09% | 32.09% | -10.07% | 16.82% | -11.96% | 9.85% | 9.02% | 24.34% | -2.04% | 7.51% | 12.72% | -11.74% | 5.39% | 14.69% |
|
Enterprise Value Growth (1y)
|
| | | 2,977.23% | 9,721.42% | | | 5.68% | -6.60% | 2.54% | 30.54% | 70.62% | 39.20% | 70.52% | 54.41% | 39.35% | 55.63% | 21.21% | 34.71% | 27.24% | 62.31% | 119.90% | 92.19% | 70.74% | 56.55% | 2.73% | -16.98% | -24.14% | -10.64% | 1.97% | 45.91% | 50.90% | 39.26% | 107.60% | 68.13% | 32.67% | 5.42% | -26.47% | -26.74% | 46.10% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 277.69% | 402.77% | | | 35.95% | 26.48% | 28.45% | 39.51% | 44.63% | 52.06% | 65.65% | 58.71% | 44.66% | 58.14% | 39.90% | 29.05% | 18.12% | 31.44% | 32.07% | 32.53% | 25.03% | 24.90% | 29.56% | 26.76% | 14.94% | 9.47% | 15.89% | 21.58% | 43.01% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 148.09% | 216.58% | | | 40.42% | 38.74% | 36.78% | 34.07% | 31.41% | 37.52% | 36.63% | 37.09% | 28.22% | 37.54% | 42.11% | 39.45% | 26.96% | 27.23% | 28.59% | 23.45% | 30.52% |
|
Enterprise Value (QoQ)
|
63.38% | | | | 22.46% | -17.13% | -2.85% | 7.19% | 8.23% | -9.02% | 23.68% | 40.10% | -11.70% | 11.45% | 11.99% | 26.44% | -1.38% | -13.20% | 24.46% | 19.43% | 25.79% | 17.60% | 8.78% | 6.10% | 15.34% | -22.83% | -12.09% | -3.05% | 35.87% | -11.94% | 25.79% | 0.26% | 25.39% | 31.27% | 1.87% | -20.88% | -0.36% | -8.44% | 1.50% | 57.77% |
|
EPS (Basic) Growth (1y)
|
| | | | 18.69% | 90.91% | 60.00% | 78.57% | 236.64% | 95.24% | 91.67% | 116.00% | 113.33% | 31.71% | 65.22% | 24.07% | 28.13% | 48.15% | -10.53% | 73.13% | 74.39% | 51.25% | 63.24% | 16.38% | -2.80% | 44.63% | 36.94% | 57.78% | 56.83% | 34.29% | 31.58% | 7.98% | 16.97% | 41.28% | 42.50% | 35.22% | 48.24% | 13.55% | 10.88% | 27.01% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 63.50% | 69.95% | 71.75% | 68.52% | 79.00% | 56.18% | 41.50% | 66.79% | 68.30% | 43.44% | 34.13% | 35.72% | 29.50% | 47.98% | 25.99% | 47.04% | 38.53% | 43.22% | 43.28% | 25.63% | 21.26% | 40.00% | 36.93% | 32.07% | 39.58% | 29.15% | 27.63% | 22.86% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 48.81% | 61.54% | 49.23% | 57.34% | 52.81% | 52.81% | 44.65% | 53.49% | 48.68% | 41.79% | 34.17% | 33.62% | 31.85% | 43.80% | 30.26% | 35.94% | 35.75% | 36.35% | 35.97% | 27.77% |
|
EPS (Basic) (QoQ)
|
| 140.74% | 36.36% | -6.67% | -256.82% | 195.65% | 14.29% | 4.17% | 20.00% | 36.67% | 12.20% | 17.39% | 18.52% | -15.63% | 40.74% | -11.84% | 22.39% | -2.44% | -15.00% | 70.59% | 23.28% | -15.38% | -8.26% | 21.62% | 2.96% | 25.90% | -13.14% | 40.13% | 2.35% | 7.80% | -14.89% | 15.00% | 10.87% | 30.20% | -14.16% | 9.12% | 21.54% | -0.26% | -16.18% | 25.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 81.82% | 53.33% | 92.31% | | 100.00% | 95.65% | 108.00% | 103.33% | 27.50% | 62.22% | 21.15% | 27.87% | 49.02% | -12.33% | 73.02% | 71.79% | 50.00% | 65.63% | 18.35% | -1.49% | 48.25% | 37.74% | 58.91% | 59.09% | 34.32% | 32.19% | 8.29% | 17.14% | 40.97% | 42.49% | 35.59% | 49.19% | 14.69% | 12.73% | 28.24% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 62.10% | 66.75% | 69.46% | 69.23% | | 56.05% | 40.65% | 63.37% | 64.69% | 41.78% | 33.05% | 35.37% | 29.34% | 49.09% | 25.99% | 48.19% | 39.12% | 44.01% | 44.47% | 26.76% | 22.45% | 41.06% | 37.41% | 32.64% | 40.61% | 29.50% | 28.53% | 23.48% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 47.42% | 59.63% | 47.86% | 58.24% | | 53.24% | 44.72% | 52.32% | 47.58% | 41.51% | 33.80% | 33.68% | 32.17% | 44.38% | 30.38% | 36.72% | 36.31% | 37.02% | 37.10% | 28.78% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 140.74% | 36.36% | -13.33% | | | 15.00% | 8.70% | 20.00% | 33.33% | 12.50% | 15.56% | 17.31% | -16.39% | 43.14% | -13.70% | 23.81% | -2.56% | -15.79% | 70.31% | 22.94% | -14.93% | -7.02% | 21.70% | 2.33% | 28.03% | -13.61% | 40.41% | 2.44% | 8.10% | -14.98% | 15.03% | 10.81% | 30.08% | -14.06% | 9.45% | 21.93% | 0.00% | -15.53% | 24.52% |
|
FCF Margin Growth (1y)
|
| | | | -664.00 | -1518.00 | 2,100.00 | -906.00 | -209.00 | 1,660.00 | -621.00 | -542.00 | -368.00 | 382.00 | -71.00 | -85.00 | 353.00 | 319.00 | -311.00 | -470.00 | 1,536.00 | 67.00 | 335.00 | 5.00 | -1761.00 | -837.00 | 393.00 | 417.00 | 1,232.00 | 508.00 | -825.00 | -494.00 | -296.00 | 1,254.00 | 353.00 | 452.00 | 473.00 | -806.00 | 400.00 | 971.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1240.00 | 524.00 | 1,408.00 | -1533.00 | -224.00 | 2,361.00 | -1003.00 | -1098.00 | 1,521.00 | 768.00 | -47.00 | -550.00 | 129.00 | -450.00 | 416.00 | -48.00 | 1,007.00 | -262.00 | -97.00 | -72.00 | -825.00 | 925.00 | -79.00 | 374.00 | 1,409.00 | 956.00 | -72.00 | 929.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 649.00 | 910.00 | 1,432.00 | -1998.00 | -448.00 | 1,592.00 | -276.00 | -676.00 | 992.00 | 439.00 | -479.00 | -628.00 | 1,064.00 | 1,312.00 | -56.00 | -91.00 | 1,185.00 | 186.00 | 656.00 | 1,351.00 |
|
FCF Margin (QoQ)
|
| -2070.00 | -437.00 | 3,614.00 | -1771.00 | -2924.00 | 3,182.00 | 608.00 | -1075.00 | -1055.00 | 900.00 | 687.00 | -900.00 | -305.00 | 447.00 | 672.00 | -462.00 | -338.00 | -183.00 | 513.00 | 1,545.00 | -1808.00 | 85.00 | 184.00 | -221.00 | -884.00 | 1,314.00 | 208.00 | 594.00 | -1608.00 | -18.00 | 539.00 | 792.00 | -58.00 | -920.00 | 637.00 | 813.00 | -1337.00 | 287.00 | 1,208.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -12.41% | -155.07% | 410.98% | -8.33% | 8.07% | 483.18% | 23.43% | 35.51% | 42.51% | 62.74% | 21.57% | 16.92% | 42.19% | 38.44% | -19.04% | -12.10% | 90.92% | 16.58% | 62.42% | 28.61% | -36.78% | -27.18% | 50.51% | 54.17% | 106.29% | 90.72% | -13.28% | 4.31% | 14.88% | 108.58% | 39.76% | 31.09% | 25.01% | -21.29% | 37.56% | 69.99% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 10.49% | 50.87% | 97.19% | 13.25% | 29.86% | 119.90% | 6.70% | 11.67% | 56.98% | 37.97% | 16.93% | 9.74% | 19.73% | 5.53% | 25.55% | 20.34% | 35.54% | 17.42% | 28.46% | 27.41% | 14.43% | 42.55% | 22.19% | 28.22% | 43.62% | 46.29% | 18.58% | 32.47% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.64% | 40.84% | 58.75% | 10.42% | 21.46% | 56.30% | 24.32% | 22.52% | 38.22% | 29.54% | 15.85% | 16.28% | 32.39% | 36.13% | 19.12% | 18.97% | 29.03% | 21.59% | 32.45% | 35.74% |
|
Free Cash Flow (QoQ)
|
| -65.63% | -38.61% | 611.07% | -41.61% | -121.60% | 669.68% | 27.56% | -31.16% | -23.40% | 83.50% | 40.05% | -27.61% | -12.52% | 37.08% | 34.68% | -11.96% | -14.84% | -19.83% | 46.22% | 91.24% | -48.00% | 11.69% | 15.79% | -5.99% | -40.11% | 130.87% | 18.61% | 25.79% | -44.63% | 4.97% | 42.67% | 38.54% | 0.53% | -29.66% | 33.82% | 32.11% | -36.71% | 22.94% | 65.36% |
|
Gross Margin Growth (1y)
|
| | | -287.00 | -194.00 | -646.00 | -675.00 | -482.00 | -751.00 | -1193.00 | -868.00 | -1033.00 | -720.00 | -68.00 | -163.00 | -115.00 | -447.00 | 77.00 | -217.00 | 252.00 | 463.00 | 198.00 | -80.00 | -272.00 | -339.00 | -35.00 | 136.00 | 155.00 | 85.00 | 18.00 | -121.00 | -397.00 | -192.00 | 37.00 | 216.00 | 465.00 | 578.00 | 157.00 | 71.00 | -185.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1802.00 | -1665.00 | -1907.00 | -1706.00 | -1630.00 | -1918.00 | -1184.00 | -1248.00 | -897.00 | -703.00 | 207.00 | -460.00 | -136.00 | -323.00 | 240.00 | -161.00 | 134.00 | 209.00 | 181.00 | -65.00 | -515.00 | -446.00 | 19.00 | 231.00 | 222.00 | 472.00 | 211.00 | 165.00 | -118.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1665.00 | -1649.00 | -1632.00 | -2003.00 | -1651.00 | -1793.00 | -1021.00 | -1192.00 | -1014.00 | -957.00 | 189.00 | -445.00 | -378.00 | -429.00 | 294.00 | -66.00 | 202.00 | 596.00 | 374.00 | 221.00 | -235.00 |
|
Gross Margin (QoQ)
|
-45.00 | -190.00 | 36.00 | -87.00 | 47.00 | -642.00 | 7.00 | 105.00 | -222.00 | -1084.00 | 333.00 | -60.00 | 92.00 | -433.00 | 238.00 | -12.00 | -240.00 | 91.00 | -56.00 | 456.00 | -29.00 | -174.00 | -334.00 | 264.00 | -95.00 | 130.00 | -163.00 | 283.00 | -165.00 | 63.00 | -302.00 | 7.00 | 40.00 | 291.00 | -123.00 | 256.00 | 154.00 | -130.00 | -209.00 | 1.00 |
|
Gross Profit Growth (1y)
|
| | | 9.32% | 6.85% | 4.55% | -1.85% | 4.46% | -0.95% | 7.37% | 25.52% | 21.35% | 38.98% | 20.11% | 19.31% | 16.13% | 2.82% | 18.24% | -11.22% | 15.57% | 32.14% | 20.51% | 31.81% | 17.44% | 6.19% | 25.82% | 32.61% | 36.67% | 31.54% | 31.93% | 25.58% | 11.89% | 18.21% | 19.17% | 23.75% | 26.89% | 30.34% | 14.96% | 17.01% | 16.53% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 11.49% | 13.72% | 10.48% | 13.70% | 13.76% | 12.27% | 15.10% | 9.96% | 17.65% | 23.60% | 19.62% | 11.77% | 16.38% | 13.00% | 21.48% | 15.78% | 22.87% | 22.67% | 26.00% | 29.96% | 21.55% | 18.20% | 25.53% | 27.26% | 24.73% | 26.55% | 21.81% | 22.06% | 18.27% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.21% | 14.85% | 13.95% | 11.46% | 14.85% | 14.71% | 18.25% | 18.37% | 21.19% | 21.41% | 23.22% | 18.38% | 19.24% | 17.54% | 23.03% | 19.25% | 21.37% | 23.25% | 22.34% | 26.02% | 21.57% |
|
Gross Profit (QoQ)
|
3.98% | -1.55% | 6.32% | 0.44% | 1.63% | -3.67% | -0.19% | 6.90% | -3.64% | 4.43% | 16.68% | 3.35% | 10.36% | -9.75% | 15.91% | 0.59% | -2.29% | 3.79% | -12.97% | 30.94% | 11.72% | -5.34% | -4.81% | 16.67% | 1.02% | 12.15% | 0.32% | 20.24% | -2.77% | 12.49% | -4.51% | 7.14% | 2.71% | 13.40% | -0.84% | 9.86% | 5.51% | 0.02% | 0.93% | 9.40% |
|
Net Cash Flow Growth (1y)
|
| | | | 185.55% | -194.52% | 90.85% | -727.77% | -89.96% | 44.35% | 249.89% | 99.33% | -32.04% | 253.77% | -879.55% | 162,140.54% | 3,663.12% | -55.42% | 357.00% | -3.43% | 10.59% | 1,684.66% | -77.45% | 4.58% | 11.56% | -764.14% | -734.44% | -112.89% | -105.70% | 104.74% | 78.51% | 823.36% | 4,199.56% | 810.38% | 1,378.01% | 156.62% | -90.33% | -241.29% | -481.75% | 64.96% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 27.21% | -6.83% | -2.25% | 309.20% | 36.94% | 33.54% | 217.58% | 132.33% | 204.68% | 142.35% | 65.30% | 1,078.88% | 259.41% | -279.93% | -54.34% | -28.67% | -27.45% | 77.83% | -32.14% | -0.84% | 37.59% | 42.09% | 159.24% | 33.75% | -39.11% | 15.18% | -118.86% | 219.52% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.67% | 45.12% | 21.24% | 133.35% | 25.94% | -114.32% | -112.13% | -7.28% | -30.58% | 42.40% | -52.16% | 333.32% | 155.27% | 86.93% | 64.64% | 19.30% | -22.56% | -136.73% | -76.22% | 32.78% |
|
Net Cash Flow (QoQ)
|
| 137.24% | -209.52% | 109.06% | 2,216.23% | -141.14% | 89.40% | -521.38% | 137.05% | -328.01% | 128.56% | -102.79% | 3,837.84% | 415.91% | -244.77% | 680.45% | -13.19% | -93.89% | 734.52% | 118.10% | -0.59% | -1.37% | -89.46% | 911.63% | 6.05% | -687.20% | 89.93% | 79.45% | 53.14% | 589.20% | -145.61% | 791.89% | 165.58% | 8.64% | -35.98% | 38.93% | -89.99% | -1,687.56% | -72.98% | 160.03% |
|
Net Income Growth (1y)
|
| | | 3,886.47% | 65.29% | 144.98% | 92.52% | 95.21% | 226.30% | 72.26% | 73.43% | 96.37% | 101.59% | 31.94% | 65.71% | 24.20% | 30.98% | 50.82% | -12.21% | 72.92% | 70.62% | 49.57% | 65.67% | 17.16% | -1.64% | 41.58% | 23.60% | 35.93% | 37.25% | 18.89% | 23.72% | 6.85% | 14.02% | 40.74% | 44.68% | 36.68% | 49.45% | 11.70% | 2.16% | 15.25% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 427.94% | 42.34% | 77.24% | 76.87% | 68.23% | 74.73% | 50.78% | 36.14% | 61.56% | 65.16% | 43.84% | 34.08% | 36.01% | 30.02% | 47.26% | 21.60% | 40.17% | 32.06% | 36.04% | 36.32% | 19.39% | 15.46% | 33.31% | 30.30% | 25.68% | 32.74% | 23.18% | 22.29% | 18.95% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 215.73% | 31.79% | 65.88% | 51.75% | 57.35% | 50.01% | 48.65% | 38.88% | 46.36% | 43.49% | 38.03% | 29.81% | 29.59% | 28.03% | 39.82% | 26.33% | 32.09% | 31.45% | 31.67% | 30.22% | 21.80% |
|
Net Income (QoQ)
|
-19,264.66% | 113.39% | 43.91% | 1.49% | -277.52% | 194.49% | 13.09% | 2.91% | 14.85% | 28.87% | 13.86% | 16.52% | 17.90% | -15.65% | 43.01% | -12.67% | 24.34% | -2.88% | -16.75% | 72.00% | 22.69% | -14.86% | -7.79% | 21.64% | 3.01% | 22.54% | -19.49% | 33.77% | 4.00% | 6.15% | -16.22% | 15.53% | 10.98% | 31.03% | -13.88% | 9.14% | 21.36% | -2.07% | -21.24% | 23.13% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 3,886.47% | 65.29% | 144.98% | 92.52% | 95.21% | 226.30% | 72.26% | 73.43% | 96.37% | 101.59% | 31.94% | 65.71% | 24.20% | 30.98% | 50.82% | -12.21% | 72.92% | 70.62% | 49.57% | 65.67% | 17.16% | -1.64% | 41.58% | 23.60% | 35.93% | 37.25% | 18.89% | 23.72% | 6.85% | 14.02% | 40.74% | 44.68% | 36.68% | 49.45% | 11.70% | 2.16% | 15.25% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 427.94% | 42.34% | 77.24% | 76.87% | 68.23% | 74.73% | 50.78% | 36.14% | 61.56% | 65.16% | 43.84% | 34.08% | 36.01% | 30.02% | 47.26% | 21.60% | 40.17% | 32.06% | 36.04% | 36.32% | 19.39% | 15.46% | 33.31% | 30.30% | 25.68% | 32.74% | 23.18% | 22.29% | 18.95% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 215.73% | 31.79% | 65.88% | 51.75% | 57.35% | 50.01% | 48.65% | 38.88% | 46.36% | 43.49% | 38.03% | 29.81% | 29.59% | 28.03% | 39.82% | 26.33% | 32.09% | 31.45% | 31.67% | 30.22% | 21.80% |
|
Net Income towards Common Stockholders (QoQ)
|
-19,264.66% | 113.39% | 43.91% | 1.49% | -277.52% | 194.49% | 13.09% | 2.91% | 14.85% | 28.87% | 13.86% | 16.52% | 17.90% | -15.65% | 43.01% | -12.67% | 24.34% | -2.88% | -16.75% | 72.00% | 22.69% | -14.86% | -7.79% | 21.64% | 3.01% | 22.54% | -19.49% | 33.77% | 4.00% | 6.15% | -16.22% | 15.53% | 10.98% | 31.03% | -13.88% | 9.14% | 21.36% | -2.07% | -21.24% | 23.13% |
|
Net Margin Growth (1y)
|
| | | 547.00 | 2,069.00 | 400.00 | 364.00 | 357.00 | 1,939.00 | 100.00 | 74.00 | 188.00 | 183.00 | 64.00 | 309.00 | 32.00 | 112.00 | 298.00 | -106.00 | 691.00 | 662.00 | 412.00 | 259.00 | -156.00 | -337.00 | 187.00 | -30.00 | 77.00 | 121.00 | -173.00 | -80.00 | -288.00 | -171.00 | 328.00 | 348.00 | 376.00 | 610.00 | 44.00 | -177.00 | -124.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,093.00 | 4,191.00 | 564.00 | 747.00 | 578.00 | 2,234.00 | 462.00 | 276.00 | 911.00 | 957.00 | 774.00 | 461.00 | 566.00 | 437.00 | 896.00 | 123.00 | 612.00 | 446.00 | 425.00 | 149.00 | -367.00 | -388.00 | 342.00 | 238.00 | 165.00 | 559.00 | 199.00 | 91.00 | -36.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,816.00 | 4,965.00 | 1,273.00 | 899.00 | 1,112.00 | 2,559.00 | 1,060.00 | 506.00 | 832.00 | 740.00 | 787.00 | 351.00 | 356.00 | 386.00 | 1,051.00 | 391.00 | 699.00 | 884.00 | 798.00 | 320.00 | -116.00 |
|
Net Margin (QoQ)
|
-2990.00 | 3,399.00 | 143.00 | -5.00 | -1468.00 | 1,730.00 | 107.00 | -11.00 | 113.00 | -110.00 | 81.00 | 103.00 | 108.00 | -228.00 | 326.00 | -173.00 | 188.00 | -43.00 | -78.00 | 624.00 | 159.00 | -293.00 | -231.00 | 208.00 | -22.00 | 231.00 | -447.00 | 315.00 | 22.00 | -63.00 | -354.00 | 107.00 | 138.00 | 436.00 | -334.00 | 135.00 | 373.00 | -129.00 | -556.00 | 188.00 |
|
Operating Income Growth (1y)
|
| | | 75.36% | 1,549.94% | 23.89% | 15.34% | 36.31% | 19.76% | 26.19% | 43.41% | 56.52% | 98.65% | 28.71% | 51.03% | 11.42% | 17.78% | 37.11% | -14.55% | 54.79% | 52.25% | 34.07% | 40.89% | 15.71% | -0.24% | 34.88% | 41.91% | 44.89% | 39.33% | 34.27% | 30.14% | 9.10% | 14.25% | 20.72% | 34.13% | 32.23% | 43.58% | 9.08% | 20.15% | 26.31% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 55.24% | 231.70% | 26.25% | 35.69% | 33.46% | 40.98% | 30.59% | 22.78% | 39.24% | 52.72% | 33.25% | 22.05% | 25.90% | 21.39% | 35.35% | 19.54% | 37.42% | 28.39% | 34.41% | 37.54% | 22.29% | 16.67% | 29.79% | 35.31% | 27.86% | 31.73% | 20.92% | 28.00% | 22.14% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.19% | 129.63% | 29.90% | 24.64% | 33.61% | 33.60% | 32.13% | 29.91% | 35.25% | 37.70% | 33.78% | 27.41% | 25.83% | 23.28% | 32.08% | 24.43% | 30.21% | 28.26% | 26.17% | 33.20% | 25.02% |
|
Operating Income (QoQ)
|
-112.36% | 1,547.58% | 9.67% | -10.61% | 2.16% | 23.69% | 2.10% | 5.65% | -10.24% | 30.33% | 16.03% | 15.31% | 13.92% | -15.56% | 36.16% | -14.94% | 20.43% | -1.70% | -15.14% | 54.08% | 18.45% | -13.44% | -10.82% | 26.54% | 2.13% | 17.04% | -6.18% | 29.20% | -1.79% | 12.79% | -9.06% | 8.31% | 2.84% | 19.18% | 1.04% | 6.77% | 11.67% | -9.46% | 11.29% | 12.25% |
|
Operating Margin Growth (1y)
|
| | | 449.00 | 1,455.00 | 30.00 | 9.00 | 224.00 | 18.00 | -262.00 | -161.00 | -53.00 | 226.00 | 56.00 | 275.00 | -115.00 | -25.00 | 248.00 | -177.00 | 628.00 | 546.00 | 293.00 | 56.00 | -198.00 | -340.00 | 109.00 | 190.00 | 211.00 | 162.00 | 46.00 | -14.00 | -304.00 | -187.00 | 50.00 | 290.00 | 381.00 | 585.00 | -4.00 | 103.00 | 44.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 620.00 | 1,700.00 | -176.00 | 123.00 | 56.00 | 220.00 | 42.00 | -63.00 | 461.00 | 748.00 | 597.00 | 153.00 | 316.00 | 182.00 | 650.00 | 68.00 | 641.00 | 368.00 | 448.00 | 231.00 | -291.00 | -366.00 | 205.00 | 466.00 | 288.00 | 559.00 | 92.00 | 379.00 | 121.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,134.00 | 2,221.00 | 365.00 | 2.00 | 487.00 | 426.00 | 444.00 | 182.00 | 474.00 | 569.00 | 752.00 | 329.00 | 222.00 | 156.00 | 746.00 | 344.00 | 718.00 | 765.00 | 495.00 | 624.00 | 134.00 |
|
Operating Margin (QoQ)
|
-985.00 | 1,569.00 | 58.00 | -193.00 | 21.00 | 144.00 | 37.00 | 22.00 | -184.00 | -136.00 | 138.00 | 130.00 | 95.00 | -306.00 | 357.00 | -260.00 | 184.00 | -33.00 | -68.00 | 545.00 | 102.00 | -287.00 | -306.00 | 292.00 | -39.00 | 162.00 | -225.00 | 313.00 | -89.00 | 47.00 | -285.00 | 23.00 | 28.00 | 284.00 | -45.00 | 114.00 | 231.00 | -304.00 | 62.00 | 55.00 |
|
Profit After Tax Growth (1y)
|
| | | 3,886.47% | 99.76% | 144.98% | 92.52% | 95.21% | 53,866.67% | 72.26% | 73.43% | 96.37% | 101.59% | 31.94% | 65.71% | 24.20% | 30.98% | 50.82% | -12.21% | 72.92% | 70.62% | 49.57% | 65.67% | 17.16% | -1.64% | 41.58% | 23.60% | 35.93% | 37.25% | 18.89% | 23.72% | 6.85% | 14.02% | 40.74% | 44.68% | 36.68% | 49.45% | 11.70% | 2.16% | 15.25% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 427.94% | 66.96% | 77.24% | 76.87% | 68.23% | 1,024.43% | 50.78% | 36.14% | 61.56% | 65.16% | 43.84% | 34.08% | 36.01% | 30.02% | 47.26% | 21.60% | 40.17% | 32.06% | 36.04% | 36.32% | 19.39% | 15.46% | 33.31% | 30.30% | 25.68% | 32.74% | 23.18% | 22.29% | 18.95% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 215.73% | 51.31% | 65.88% | 51.75% | 57.35% | 373.68% | 48.65% | 38.88% | 46.36% | 43.49% | 38.03% | 29.81% | 29.59% | 28.03% | 39.82% | 26.33% | 32.09% | 31.45% | 31.67% | 30.22% | 21.80% |
|
Profit After Tax (QoQ)
|
-6,348.12% | 140.21% | 43.91% | 1.49% | -100.42% | 40,323.81% | 13.09% | 2.91% | 14.85% | 28.87% | 13.86% | 16.52% | 17.90% | -15.65% | 43.01% | -12.67% | 24.34% | -2.88% | -16.75% | 72.00% | 22.69% | -14.86% | -7.79% | 21.64% | 3.01% | 22.54% | -19.49% | 33.77% | 4.00% | 6.15% | -16.22% | 15.53% | 10.98% | 31.03% | -13.88% | 9.14% | 21.36% | -2.07% | -21.24% | 23.13% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 16.78% | | | 11.03% | 11.26% | 13.57% | 15.73% | 13.35% | 7.21% | -26.31% | -24.09% | -15.98% | -9.50% | 32.88% | 65.93% | 63.50% | 79.77% | 68.96% | 30.69% | 22.71% | 9.57% | 16.60% | 20.12% | 19.40% | 17.92% | 15.45% | 10.89% | 9.59% | 9.78% | 4.26% | 6.60% | 8.10% | 2.51% | 8.21% | 10.69% | 7.35% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 11.68% | | | 1.88% | 2.59% | 3.60% | 13.39% | 15.90% | 20.38% | 18.27% | 18.08% | 19.01% | 21.25% | 37.82% | 37.59% | 33.80% | 32.44% | 31.51% | 20.30% | 17.10% | 12.36% | 11.96% | 12.40% | 12.25% | 9.89% | 9.21% | 9.38% | 8.34% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.78% | | | 16.23% | 16.29% | 16.98% | 18.01% | 17.93% | 17.65% | 17.37% | 17.00% | 17.14% | 18.21% | 25.80% | 25.22% | 23.20% | 21.19% | 20.74% | 15.49% | 13.25% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 5.96% | 2.67% | 0.60% | 1.46% | 6.18% | 4.80% | 2.51% | -0.63% | 0.43% | -27.97% | 5.61% | 9.98% | 8.18% | 5.76% | 31.87% | 8.37% | 18.95% | -0.60% | 2.00% | 1.75% | 6.21% | 5.77% | 5.08% | 1.14% | 4.90% | 3.56% | 0.93% | -0.05% | 5.08% | -1.65% | 3.20% | 1.36% | -0.36% | 3.82% | 5.57% | -1.70% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 1.00 | 2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | 2.00 | 4.00 | 5.00 | 7.00 | 5.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 6.00 | 8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 9.00 | 8.00 | 8.00 | 7.00 | 7.00 | 7.00 | 6.00 | 4.00 | 5.00 | 7.00 | 8.00 | 9.00 | 9.00 | 10.00 | 9.00 | 7.00 | 7.00 | 6.00 | 6.00 | 8.00 | 8.00 | 8.00 | 9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 12.00 | 14.00 | 15.00 | 14.00 | 14.00 | 14.00 | 12.00 | 10.00 | 10.00 | 10.00 | 9.00 | 10.00 | 11.00 | 15.00 | 16.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 2.00 | 3.00 | 3.00 | 4.00 | 6.00 | 5.00 | 6.00 | 5.00 | 2.00 | 2.00 | -1.00 | 0.00 | 2.00 | 1.00 | 4.00 | 3.00 | 0.00 | 5.00 | 32.00 | 32.00 | 33.00 | 38.00 | 6.00 | 3.00 | 0.00 | -15.00 | -14.00 | -12.00 | -7.00 | 6.00 | 49.00 | 91.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 10.00 | 9.00 | 9.00 | 10.00 | 9.00 | 9.00 | 8.00 | 4.00 | 9.00 | 35.00 | 35.00 | 35.00 | 44.00 | 42.00 | 38.00 | 34.00 | 28.00 | 25.00 | 23.00 | 27.00 | 29.00 | 41.00 | 83.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 17.00 | 45.00 | 43.00 | 43.00 | 52.00 | 48.00 | 43.00 | 38.00 | 31.00 | 28.00 | 26.00 | 29.00 | 35.00 | 77.00 | 118.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 5.00 | 28.00 | 0.00 | 1.00 | 9.00 | -3.00 | -4.00 | -2.00 | -6.00 | -2.00 | -2.00 | 3.00 | 7.00 | 41.00 | 41.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 7.00 | 7.00 | 8.00 | 8.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 1.00 | 2.00 | 4.00 | 4.00 | 6.00 | 5.00 | 1.00 | 6.00 | 27.00 | 51.00 | 47.00 | 44.00 | 26.00 | -8.00 | -12.00 | -19.00 | -25.00 | -19.00 | -8.00 | 8.00 | 62.00 | 141.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 13.00 | 14.00 | 12.00 | 13.00 | 11.00 | 10.00 | 11.00 | 10.00 | 7.00 | 13.00 | 33.00 | 58.00 | 52.00 | 55.00 | 58.00 | 47.00 | 37.00 | 32.00 | 27.00 | 24.00 | 28.00 | 33.00 | 62.00 | 114.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.00 | 24.00 | 45.00 | 68.00 | 59.00 | 61.00 | 63.00 | 52.00 | 42.00 | 38.00 | 33.00 | 31.00 | 33.00 | 43.00 | 95.00 | 170.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 1.00 | 1.00 | 4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 6.00 | 21.00 | 25.00 | -5.00 | 3.00 | 3.00 | -9.00 | -8.00 | -4.00 | -3.00 | -3.00 | 3.00 | 11.00 | 51.00 | 77.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 6.00 | 4.00 | 3.00 | 3.00 | 1.00 | 2.00 | 4.00 | 4.00 | 6.00 | 5.00 | 1.00 | 6.00 | 16.00 | 22.00 | 33.00 | 31.00 | 23.00 | 18.00 | 3.00 | -7.00 | -14.00 | -19.00 | -11.00 | 6.00 | 60.00 | 139.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 13.00 | 13.00 | 11.00 | 12.00 | 12.00 | 12.00 | 12.00 | 11.00 | 8.00 | 13.00 | 22.00 | 29.00 | 38.00 | 41.00 | 45.00 | 45.00 | 37.00 | 31.00 | 25.00 | 21.00 | 25.00 | 30.00 | 69.00 | 138.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.00 | 23.00 | 32.00 | 39.00 | 46.00 | 49.00 | 51.00 | 51.00 | 43.00 | 38.00 | 32.00 | 28.00 | 30.00 | 40.00 | 91.00 | 165.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 6.00 | 11.00 | 7.00 | 9.00 | 4.00 | 3.00 | 2.00 | -6.00 | -5.00 | -4.00 | -3.00 | 2.00 | 11.00 | 50.00 | 76.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 9.00 | 8.00 | 8.00 | 7.00 | 6.00 | 5.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 16.00 | 15.00 | 10.00 | 10.00 | 9.00 | 9.00 | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.00 | 20.00 | 15.00 | 14.00 | 13.00 | 12.00 | 8.00 | 7.00 | 7.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 8.00 | 7.00 | 7.00 | 4.00 |
|
Return on Sales (QoQ)
|
| | | 2.00 | 5.00 | 1.00 | 1.00 | 1.00 | 4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 16.14% | 11.32% | 21.42% | 14.66% | 16.70% | 18.15% | 52.96% | 60.19% | 62.01% | 70.49% | 23.10% | 25.84% | 20.63% | 19.66% | 15.01% | -4.25% | 6.54% | 12.96% | 12.60% | 35.76% | 28.30% | 18.82% | 27.30% | 26.20% | 29.83% | 27.72% | 31.16% | 31.22% | 28.34% | 26.47% | 17.73% | 14.59% | 8.29% | 7.66% | 9.30% | 14.24% | 23.74% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 29.97% | 30.89% | 31.74% | 32.22% | 31.63% | 34.08% | 29.38% | 24.50% | 27.69% | 32.09% | 16.82% | 17.82% | 18.14% | 17.11% | 18.13% | 17.94% | 21.07% | 19.68% | 23.42% | 31.00% | 28.82% | 24.27% | 25.27% | 23.81% | 21.74% | 20.26% | 19.06% | 19.76% | 19.81% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.06% | 24.83% | 24.25% | 24.61% | 25.53% | 26.47% | 25.43% | 27.02% | 28.24% | 28.45% | 21.63% | 22.05% | 22.40% | 21.01% | 20.55% | 19.79% | 19.79% | 18.47% | 19.33% | 24.10% | 23.43% |
|
Revenue (QoQ)
|
4.95% | 2.47% | 5.50% | 2.35% | 0.59% | 11.78% | -0.37% | 4.17% | 1.84% | 44.72% | 4.33% | 5.35% | 7.18% | 4.49% | 6.66% | 1.00% | 6.31% | 0.43% | -11.21% | 12.38% | 12.72% | 0.11% | 7.05% | 6.21% | 4.39% | 7.26% | 6.12% | 9.26% | 2.70% | 10.14% | 6.17% | 6.86% | 1.20% | 2.54% | 3.34% | 0.99% | 0.61% | 4.10% | 8.01% | 9.38% |
|
Share-based Compensation Growth (1y)
|
| | | -38.15% | -88.03% | 2.48% | -63.26% | -77.10% | -0.64% | 41.88% | 23.92% | 45.97% | 69.31% | 116.97% | 262.14% | 561.03% | 28.11% | 71.07% | -51.42% | -70.82% | 9.38% | -47.27% | 36.47% | 46.52% | 34.45% | 52.28% | 58.35% | 43.17% | 40.49% | 24.38% | -13.21% | -13.58% | -7.65% | -20.74% | -26.87% | 134.21% | 14.02% | 291.93% | 65.86% | -46.08% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -40.87% | -41.39% | 46.66% | 18.14% | 30.25% | 29.17% | 73.98% | 29.66% | 41.21% | 33.38% | 25.08% | 33.90% | 41.38% | 23.51% | 11.16% | 1.63% | -15.09% | 27.37% | -0.04% | 23.32% | 21.93% | 20.38% | 14.50% | 0.17% | 42.57% | 13.94% | 56.92% | 1.73% | 2.96% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.80% | -22.36% | 23.26% | 1.80% | -1.13% | 25.95% | 33.42% | 36.34% | 42.65% | 34.99% | 29.96% | 26.96% | 28.45% | 19.57% | 6.25% | -7.80% | 4.38% | 16.82% | 25.41% | 17.87% | 18.02% |
|
Share-based Compensation (QoQ)
|
51.50% | -90.38% | 223.69% | 31.17% | -70.68% | -17.68% | 16.05% | -18.25% | 27.22% | 17.55% | 1.36% | -3.70% | 47.56% | 50.64% | 69.18% | 75.78% | -71.40% | 101.15% | -51.96% | 5.58% | 7.20% | -3.04% | 24.35% | 13.36% | -1.63% | 9.82% | 29.30% | 2.49% | -3.47% | -2.77% | -9.78% | 2.06% | 3.16% | -16.55% | -16.75% | 226.84% | -49.78% | 186.84% | -64.77% | 6.25% |
|
Shareholder's Equity Growth (1y)
|
| | | | 47.70% | | | -9.87% | -17.55% | -17.70% | -11.08% | 2.02% | 18.93% | 21.68% | 21.84% | 23.27% | 21.28% | 15.42% | 12.16% | 14.40% | 10.95% | 19.66% | 15.42% | 13.45% | 18.26% | -29.56% | -66.75% | -61.04% | -59.45% | -42.60% | 38.06% | 34.59% | 44.66% | 93.38% | 95.26% | 87.18% | 47.70% | -11.61% | -77.43% | -66.69% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 13.14% | | | 4.26% | 5.95% | 4.95% | 6.71% | 12.89% | 16.97% | 18.89% | 16.41% | 16.95% | 16.75% | -0.91% | -24.50% | -20.33% | -18.97% | -21.50% | -19.08% | -15.90% | -11.48% | -7.88% | -3.58% | -0.62% | -4.67% | -0.63% | -15.26% | -5.67% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.28% | | | 8.02% | 9.31% | -0.52% | -14.15% | -8.66% | -5.16% | -7.44% | -6.25% | -3.45% | -1.37% | 1.55% | 3.02% | 4.96% | 2.60% | -3.73% | -25.24% | -17.99% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.03% | 1.68% | -2.19% | -9.40% | -8.49% | 1.50% | 5.68% | 3.95% | 6.67% | 3.85% | 5.81% | 5.16% | 4.95% | -1.17% | 2.82% | 7.26% | 1.79% | 6.60% | -0.82% | 5.42% | 6.11% | -36.51% | -53.18% | 23.52% | 10.43% | -10.13% | 12.61% | 20.42% | 18.70% | 20.14% | 13.71% | 15.43% | -6.34% | -28.09% | -70.97% | 70.37% |
|
Tax Rate Growth (1y)
|
| | | | | -347.00 | -598.00 | 151.00 | | -2110.00 | -1042.00 | -1092.00 | 494.00 | 455.00 | -259.00 | -555.00 | -469.00 | -152.00 | 21.00 | -686.00 | -1067.00 | -990.00 | -1416.00 | -51.00 | 351.00 | -458.00 | 1,394.00 | 812.00 | -377.00 | 913.00 | -101.00 | -417.00 | 692.00 | -623.00 | 66.00 | 361.00 | -108.00 | -601.00 | 749.00 | 338.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -2001.00 | -1899.00 | -1496.00 | | -1807.00 | -1280.00 | -2333.00 | -1041.00 | -686.00 | -1655.00 | -1291.00 | -1184.00 | -1600.00 | -2.00 | 75.00 | -1093.00 | -536.00 | -124.00 | 344.00 | 667.00 | -169.00 | 1,358.00 | 756.00 | 207.00 | -312.00 | 714.00 | 282.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3143.00 | -3294.00 | -2233.00 | | -3255.00 | -1302.00 | -1572.00 | -1067.00 | -232.00 | -362.00 | -897.00 | -869.00 | -1311.00 | -37.00 | 19.00 | -509.00 | -1760.00 | 691.00 | 1,043.00 |
|
Tax Rate (QoQ)
|
| | -277.00 | -580.00 | | | -528.00 | 169.00 | -1767.00 | 16.00 | 540.00 | 118.00 | -180.00 | -23.00 | -174.00 | -178.00 | -94.00 | 294.00 | -1.00 | -884.00 | -476.00 | 371.00 | -428.00 | 481.00 | -73.00 | -438.00 | 1,424.00 | -101.00 | -1262.00 | 851.00 | 411.00 | -417.00 | -153.00 | -464.00 | 1,100.00 | -121.00 | -622.00 | -957.00 | 2,450.00 | -533.00 |
|
Total Debt Growth (1y)
|
| | | | -56.70% | | | 19.41% | 35.42% | 22.99% | 3.74% | -38.42% | -64.03% | -71.77% | | | | | | | | | | | | | | | | | -88.99% | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -40.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 25.94% | -5.42% | -25.75% | -10.26% | -19.58% | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 5.84% | -1.84% | -1.87% | 17.12% | 20.04% | -10.85% | -17.23% | -30.47% | -29.88% | -30.03% | | | | | | | | | | | | | | -72.03% | -64.21% | 130.00% | -52.17% | | | | | | | | | |