|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 109.02M | 112.97M | 136.25M | 138.34M | 136.28M | 128.53M | 142.65M | 138.98M | 158.22M | 148.58M | 161.27M | 163.64M | 135.39M | 121.31M | 135.58M | 132.33M | 144.31M | 134.27M | 144.78M | 162.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 98.11M | 103.57M | 121.37M | 120.08M | 120.81M | 115.54M | 126.27M | 122.89M | 139.20M | 130.37M | 140.34M | 141.36M | 118.30M | 110.51M | 120.25M | 118.70M | 128.37M | 125.35M | 133.82M | 145.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 10.91M | 9.41M | 14.88M | 18.26M | 15.46M | 12.99M | 16.38M | 16.09M | 19.02M | 18.21M | 20.93M | 22.28M | 17.09M | 10.79M | 15.32M | 13.62M | 15.94M | 8.92M | 10.96M | 17.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | 2.68M | 2.68M | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M | 2.17M | 2.09M | 1.73M | 1.73M | 1.73M | 1.73M | 1.73M | 1.73M | 3.12M | 3.12M | 3.13M | 3.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | 0.86M | -17.12M | 5.56M | 8.49M | 8.92M | 2.80M | 4.67M | 4.27M | 5.89M | 5.35M | 7.63M | 8.15M | 5.73M | 23.05M | 1.58M | 0.08M | 0.05M | -5.55M | -7.69M | 0.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | 0.86M | -17.12M | 5.56M | 8.49M | 8.92M | 2.80M | 4.67M | 4.27M | 5.89M | 5.35M | 7.63M | 8.15M | 5.73M | 23.05M | 1.58M | 0.08M | 0.05M | -5.55M | -7.69M | 0.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.22M | | | | | | | | | | | -0.13M | -0.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | 0.34M | -17.57M | 5.00M | 7.73M | 8.09M | 1.58M | 3.01M | 2.09M | 1.99M | 1.79M | 4.28M | 5.18M | 3.07M | 21.04M | 0.01M | -1.32M | -3.38M | -9.37M | -11.48M | -3.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | 0.06M | -4.00M | 1.18M | 1.80M | 1.49M | 0.24M | 0.44M | 0.47M | 0.55M | -1.28M | 1.03M | 1.40M | 0.10M | 0.13M | -0.01M | -0.23M | -0.71M | -5.01M | -3.31M | -0.99M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | 0.28M | -13.56M | 3.82M | 5.93M | 6.60M | 2.38M | 2.57M | 1.61M | 1.43M | 4.32M | 3.24M | 3.78M | 2.97M | 15.97M | 0.02M | -1.10M | -2.67M | -4.36M | -8.18M | -2.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | 0.28M | -13.56M | 3.82M | 5.93M | 6.60M | 1.34M | 2.57M | 1.61M | 1.43M | 3.08M | 3.24M | 3.78M | 2.97M | 20.91M | 0.02M | -1.10M | -2.67M | -4.36M | -8.18M | -2.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | 0.28M | -13.56M | 3.82M | 5.93M | 6.60M | 1.34M | 2.57M | 1.61M | 1.43M | 3.08M | 3.24M | 3.78M | 2.97M | 20.91M | 0.02M | -1.10M | -2.67M | -4.36M | -8.18M | -2.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | 0.28M | -13.56M | 3.82M | 5.93M | 6.60M | 1.34M | 2.57M | 1.61M | 1.43M | 3.08M | 3.24M | 3.78M | 2.97M | 20.91M | 0.02M | -1.10M | -2.67M | -4.36M | -8.18M | -2.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | 0.28M | -13.56M | 3.82M | 5.93M | 6.60M | 1.34M | 2.57M | 1.61M | 1.43M | 3.08M | 3.24M | 3.78M | 2.97M | 20.91M | 0.02M | -1.10M | -2.67M | -4.36M | -8.18M | -2.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | 0.01 | -0.66 | 0.19 | 0.29 | 0.32 | 0.07 | 0.13 | 0.08 | 0.07 | 0.15 | 0.16 | 0.18 | 0.14 | 1.01 | 0.00 | -0.05 | -0.13 | -0.21 | -0.40 | -0.09 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | 0.01 | -0.65 | 0.19 | 0.29 | 0.32 | 0.07 | 0.12 | 0.08 | 0.07 | 0.15 | 0.16 | 0.18 | 0.14 | 1.00 | 0.00 | -0.05 | -0.13 | -0.21 | -0.40 | -0.09 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | 20.52M | 20.40M | 20.40M | 20.58M | 20.39M | 20.40M | 20.32M | 20.49M | 20.44M | 20.42M | 20.49M | 20.60M | 20.72M | 20.61M | 20.52M | 20.51M | 20.42M | 20.47M | 20.45M | 22.77M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | 20.96M | 20.83M | 20.55M | 20.65M | 20.39M | 20.68M | 20.75M | 20.83M | 20.62M | 20.70M | 20.70M | 21.03M | 21.12M | 20.97M | 20.75M | 20.70M | 20.68M | 20.47M | 20.45M | 22.77M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | 21.39M | 21.39M | 21.61M | 21.65M | 21.65M | 21.65M | 21.78M | 21.83M | 21.85M | 21.85M | 22.01M | 22.08M | 22.30M | 22.30M | 22.42M | 22.49M | 22.51M | 22.51M | 22.60M | 22.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | 0.86M | -17.12M | 5.56M | 8.49M | 8.92M | 2.80M | 4.67M | 4.27M | 5.89M | 5.35M | 7.63M | 8.15M | 5.73M | 23.05M | 1.58M | 0.08M | 0.05M | -5.55M | -7.69M | 0.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 5.19M | 0.54M | 5.19M | 42.47M | 42.06M | 1.22M | 5.19M | 5.19M | 4.15M | 3.56M | 6.88M | 6.88M | 6.88M | 2.01M | 5.46M | 5.46M | 9.92M | 3.31M | 9.37M | 9.37M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 18.64% | 22.78% | 23.51% | 23.27% | 18.43% | 15.09% | 14.64% | 22.74% | 27.90% | -71.31% | 24.19% | 27.00% | 3.25% | 0.60% | -100.00% | 17.02% | 20.90% | 53.47% | 28.81% | 32.13% |