Mayville Engineering Company Income Statement (2018-2025) | MEC

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 87.22M91.53M84.34M91.43M143.73M145.13M128.51M102.33M108.61M62.58M91.08M95.34M112.62M120.21M109.02M112.97M136.25M138.34M136.28M128.53M142.65M138.98M158.22M148.58M161.27M163.64M135.39M121.31M135.58M132.33M144.31M
Cost of Revenue 75.41M75.99M71.52M81.03M124.15M124.59M113.94M98.30M96.76M63.74M81.34M84.27M97.84M103.93M98.11M103.57M121.37M120.08M120.81M115.54M126.27M122.89M139.20M130.37M140.34M141.36M118.30M110.51M120.25M118.70M128.37M
Gross Profit 11.81M15.55M12.82M10.40M19.58M20.54M14.57M4.03M11.84M-1.15M9.73M11.08M14.78M16.28M10.91M9.41M14.88M18.26M15.46M12.99M16.38M16.09M19.02M18.21M20.93M22.28M17.09M10.79M15.32M13.62M15.94M
Operating items
Amortization - Intangibles 0.94M0.94M0.94M1.28M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M1.74M1.74M1.74M1.74M1.74M1.74M2.17M2.09M1.73M1.73M1.73M1.73M1.73M1.73M3.12M
Share-based Compensation (IS) 1.00M1.00M1.00M1.00M1.50M1.50M1.50M0.95M0.68M
Other Operating Expenses 4.05M2.96M11.30M-0.63M6.87M2.76M1.38M0.45M2.37M4.80M2.11M16.65M-2.08M
Operating Income 5.36M9.53M5.69M1.58M6.06M-16.65M13.24M-4.61M1.57M-8.90M0.28M0.56M4.07M4.80M0.86M-17.12M5.56M8.49M8.92M2.80M4.67M4.27M5.89M5.35M7.63M8.15M5.73M23.05M1.58M0.08M0.05M
EBIT 5.36M9.53M5.69M1.58M6.06M-16.65M13.24M-4.61M1.57M-8.90M0.28M0.56M4.07M4.80M0.86M-17.12M5.56M8.49M8.92M2.80M4.67M4.27M5.89M5.35M7.63M8.15M5.73M23.05M1.58M0.08M0.05M
Non-operating items
Other Non Operating Income -0.59M-0.23M-0.15M-0.22M
Non Operating Income 0.01M0.01M
Net income details
EBT 4.46M8.09M4.84M0.09M3.23M-18.80M12.26M-5.53M0.74M-9.54M-0.37M-0.00M3.53M4.30M0.34M-17.57M5.00M7.73M8.09M1.58M3.01M2.09M1.99M1.79M4.28M5.18M3.07M21.04M0.01M-1.32M-3.38M
Tax Provisions 0.03M0.02M-0.51M0.77M-3.51M2.51M-3.86M0.69M-2.52M0.73M-0.97M0.99M1.01M0.06M-4.00M1.18M1.80M1.49M-0.80M0.44M0.47M0.55M-0.43M1.03M1.40M0.10M5.06M-0.01M-0.23M-0.71M
Profit After Tax 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M15.97M0.02M-1.10M-2.67M
Income from Continuing Operations 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M15.97M0.02M-1.10M-2.67M
Consolidated Net Income 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M15.97M0.02M-1.10M-2.67M
Income towards Parent Company 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M15.97M0.02M-1.10M-2.67M
Net Income towards Common Stockholders 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M15.97M0.02M-1.10M-2.67M
Additional items
EPS (Basic) 0.310.560.360.040.18-0.910.49-0.080.00-0.35-0.050.050.130.160.01-0.670.190.290.320.120.130.080.070.100.160.180.140.77-0.05-0.13
EPS (Weighted Average and Diluted) 0.00-0.35-0.050.050.120.160.01-0.650.190.290.320.110.120.080.070.110.160.180.140.76-0.05-0.13
Shares Outstanding (Weighted Average) 14.18M14.34M13.45M13.89M13.44M16.80M19.74M19.71M19.53M19.90M20.08M20.45M20.18M20.45M20.52M20.40M
Shares Outstanding (Diluted Average) 19.53M19.90M20.08M20.67M20.86M20.96M20.55M
EBITDA 5.36M9.53M5.69M1.58M6.06M-16.65M13.24M-4.61M1.57M-8.90M0.28M0.56M4.07M4.80M0.86M-17.12M5.56M8.49M8.92M2.80M4.67M4.27M5.89M5.35M7.63M8.15M5.73M23.05M1.58M0.08M0.05M
Interest Expenses 0.91M0.85M0.85M1.27M2.83M1.99M0.99M0.92M0.83M0.64M0.65M0.56M0.53M0.50M0.53M0.44M0.57M0.77M0.83M1.22M1.66M1.97M3.91M3.56M3.36M2.97M2.65M2.01M1.57M1.40M3.43M
Tax Rate 0.65%0.35%-594.12%23.82%18.69%20.49%69.75%93.25%26.47%-199.73%48,650.00%27.99%23.42%18.64%22.78%23.51%23.27%18.43%-50.32%14.64%22.74%27.90%-24.07%24.19%27.00%3.25%24.07%-100.00%17.02%20.90%