MEC Income Statement (2018-2025) | MEC

Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 87.22M91.53M84.34M91.43M143.73M145.13M128.51M102.33M108.61M62.58M91.08M95.34M112.62M120.21M109.02M112.97M136.25M138.34M136.28M128.53M142.65M138.98M158.22M148.58M161.27M163.64M135.39M121.31M135.58M132.33M144.31M134.27M
Cost of Revenue (Quarter) 75.41M75.99M71.52M81.03M124.15M124.59M113.94M98.30M96.76M63.74M81.34M84.27M97.84M103.93M98.11M103.57M121.37M120.08M120.81M115.54M126.27M122.89M139.20M130.37M140.34M141.36M118.30M110.51M120.25M118.70M128.37M125.35M
Gross Profit (Quarter) 11.81M15.55M12.82M10.40M19.58M20.54M14.57M4.03M11.84M-1.15M9.73M11.08M14.78M16.28M10.91M9.41M14.88M18.26M15.46M12.99M16.38M16.09M19.02M18.21M20.93M22.28M17.09M10.79M15.32M13.62M15.94M8.92M
Operating items
Amortization - Intangibles (Quarter) 0.94M0.94M0.94M1.28M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M2.68M1.74M1.74M1.74M1.74M1.74M1.74M2.17M2.09M1.73M1.73M1.73M1.73M1.73M1.73M3.12M3.12M
Share-based Compensation (IS) (Quarter) 1.00M1.00M1.00M1.00M1.50M1.50M1.50M0.95M0.68M
Other Operating Expenses (Quarter) 4.05M2.96M11.30M-0.63M6.87M2.76M1.38M0.45M2.37M4.80M2.11M15.60M-2.08M-4.95M
Operating Income (Quarter) 5.36M9.53M5.69M1.58M6.06M-16.65M13.24M-4.61M1.57M-8.90M0.28M0.56M4.07M4.80M0.86M-17.12M5.56M8.49M8.92M-18.27M4.67M4.27M5.89M-12.97M7.63M8.15M5.73M-14.46M1.58M0.08M0.05M-5.55M
EBIT (Quarter) 5.36M9.53M5.69M1.58M6.06M-16.65M13.24M-4.61M1.57M-8.90M0.28M0.56M4.07M4.80M0.86M-17.12M5.56M8.49M8.92M-18.27M4.67M4.27M5.89M-12.97M7.63M8.15M5.73M-14.46M1.58M0.08M0.05M-5.55M
Non-operating items
Other Non Operating Income (Quarter) -0.59M-0.23M-0.15M-0.22M
Non Operating Income (Quarter) 0.01M0.01M
Net income details
EBT (Quarter) 4.46M8.09M4.84M0.09M3.23M-18.80M12.26M-5.53M0.74M-9.54M-0.37M-0.00M3.53M4.30M0.34M-17.57M5.00M7.73M8.09M1.58M3.01M2.09M1.99M1.79M4.28M5.18M3.07M21.04M0.01M-1.32M-3.38M-9.37M
Tax Provisions (Quarter) 0.03M0.02M-0.51M0.77M-3.51M2.51M-3.86M0.69M-2.52M0.73M-0.97M0.99M1.01M0.06M-4.00M1.18M1.80M1.49M-0.80M0.44M0.47M0.55M-0.43M1.03M1.40M0.10M0.13M-0.01M-0.23M-0.71M1.16M
Profit After Tax (Quarter) 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M15.97M0.02M-1.10M-2.67M-4.36M
Income from Continuing Operations (Quarter) 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M20.91M0.02M-1.10M-2.67M-10.53M
Consolidated Net Income (Quarter) 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M20.91M0.02M-1.10M-2.67M-10.53M
Income towards Parent Company (Quarter) 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M20.91M0.02M-1.10M-2.67M-10.53M
Net Income towards Common Stockholders (Quarter) 4.43M8.09M4.82M0.59M2.46M-15.28M9.75M-1.67M0.05M-7.01M-1.10M0.97M2.54M3.29M0.28M-13.56M3.82M5.93M6.60M2.38M2.57M1.61M1.43M2.23M3.24M3.78M2.97M20.91M0.02M-1.10M-2.67M-10.53M
Additional items
EPS (Basic) (Quarter) 0.310.560.360.040.18-0.910.49-0.080.00-0.35-0.050.050.130.160.01-0.670.190.290.320.120.130.080.070.100.160.180.140.770.00-0.05-0.13-0.22
EPS (Weighted Average and Diluted) (Quarter) 0.00-0.35-0.050.050.120.160.01-0.650.190.290.320.110.120.080.070.110.160.180.140.76-0.05-0.13-0.22
Shares Outstanding (Weighted Average) (Quarter) 14.18M14.34M13.45M13.89M13.44M15.13M19.74M17.45M19.53M19.72M20.08M19.90M20.18M20.32M20.52M20.40M20.40M20.49M20.46M20.40M20.32M20.49M20.42M20.42M20.49M20.54M20.72M20.61M20.52M20.51M20.42M20.47M
Shares Outstanding (Diluted Average) (Quarter) 19.53M19.90M19.84M20.67M20.69M20.81M20.55M
EBITDA (Quarter) 5.36M9.53M5.69M1.58M6.06M-16.65M13.24M-4.61M1.57M-8.90M0.28M0.56M4.07M4.80M0.86M-17.12M5.56M8.49M8.92M-18.27M4.67M4.27M5.89M-12.97M7.63M8.15M5.73M-14.46M1.58M0.08M0.05M-5.55M
Interest Expenses (Quarter) 0.91M0.85M0.85M1.27M2.83M1.99M0.99M0.92M0.83M0.64M0.65M0.56M0.53M0.50M0.53M0.44M0.57M0.77M0.83M1.22M1.66M1.97M3.91M3.56M3.36M2.97M2.65M2.01M1.57M1.40M3.43M3.82M
Tax Rate (Quarter) 0.65%0.35%-594.12%23.82%18.69%20.49%69.75%93.25%26.47%-199.73%48,650.00%27.99%23.42%18.64%22.78%23.51%23.27%18.43%-50.32%14.64%22.74%27.90%-24.07%24.19%27.00%3.25%0.60%-100.00%17.02%20.90%-12.37%