Mayville Engineering Company Income Statement (2018-2025) | MEC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	112.62M	120.21M	109.02M	112.97M	136.25M	138.34M	136.28M	128.53M	142.65M	138.98M	158.22M	148.58M	161.27M	163.64M	135.39M	121.31M	135.58M	132.33M	144.31M	134.27M
Cost of Revenue (Quarter)	97.84M	103.93M	98.11M	103.57M	121.37M	120.08M	120.81M	115.54M	126.27M	122.89M	139.20M	130.37M	140.34M	141.36M	118.30M	110.51M	120.25M	118.70M	128.37M	125.35M
Gross Profit (Quarter)	14.78M	16.28M	10.91M	9.41M	14.88M	18.26M	15.46M	12.99M	16.38M	16.09M	19.02M	18.21M	20.93M	22.28M	17.09M	10.79M	15.32M	13.62M	15.94M	8.92M
Operating items
Amortization - Intangibles (Quarter)	2.68M	2.68M	2.68M	2.68M	1.74M	1.74M	1.74M	1.74M	1.74M	1.74M	2.17M	2.09M	1.73M	1.73M	1.73M	1.73M	1.73M	1.73M	3.12M	3.12M
Share-based Compensation (IS) (Quarter)
Other Operating Expenses (Quarter)							6.87M	2.76M	1.38M	0.45M	2.37M	4.80M			2.11M	15.60M			-2.08M	-4.95M
Operating Income (Quarter)	4.07M	4.80M	0.86M	-17.12M	5.56M	8.49M	8.92M	-18.27M	4.67M	4.27M	5.89M	-12.97M	7.63M	8.15M	5.73M	-14.46M	1.58M	0.08M	0.05M	-5.55M
EBIT (Quarter)	4.07M	4.80M	0.86M	-17.12M	5.56M	8.49M	8.92M	-18.27M	4.67M	4.27M	5.89M	-12.97M	7.63M	8.15M	5.73M	-14.46M	1.58M	0.08M	0.05M	-5.55M
Non-operating items
Other Non Operating Income (Quarter)										-0.22M
Non Operating Income (Quarter)
Net income details
EBT (Quarter)	3.53M	4.30M	0.34M	-17.57M	5.00M	7.73M	8.09M	1.58M	3.01M	2.09M	1.99M	1.79M	4.28M	5.18M	3.07M	21.04M	0.01M	-1.32M	-3.38M	-9.37M
Tax Provisions (Quarter)	0.99M	1.01M	0.06M	-4.00M	1.18M	1.80M	1.49M	-0.80M	0.44M	0.47M	0.55M	-0.43M	1.03M	1.40M	0.10M	0.13M	-0.01M	-0.23M	-0.71M	1.16M
Profit After Tax (Quarter)	2.54M	3.29M	0.28M	-13.56M	3.82M	5.93M	6.60M	2.38M	2.57M	1.61M	1.43M	2.23M	3.24M	3.78M	2.97M	15.97M	0.02M	-1.10M	-2.67M	-4.36M
Income from Continuing Operations (Quarter)	2.54M	3.29M	0.28M	-13.56M	3.82M	5.93M	6.60M	2.38M	2.57M	1.61M	1.43M	2.23M	3.24M	3.78M	2.97M	20.91M	0.02M	-1.10M	-2.67M	-10.53M
Consolidated Net Income (Quarter)	2.54M	3.29M	0.28M	-13.56M	3.82M	5.93M	6.60M	2.38M	2.57M	1.61M	1.43M	2.23M	3.24M	3.78M	2.97M	20.91M	0.02M	-1.10M	-2.67M	-10.53M
Income towards Parent Company (Quarter)	2.54M	3.29M	0.28M	-13.56M	3.82M	5.93M	6.60M	2.38M	2.57M	1.61M	1.43M	2.23M	3.24M	3.78M	2.97M	20.91M	0.02M	-1.10M	-2.67M	-10.53M
Net Income towards Common Stockholders (Quarter)	2.54M	3.29M	0.28M	-13.56M	3.82M	5.93M	6.60M	2.38M	2.57M	1.61M	1.43M	2.23M	3.24M	3.78M	2.97M	20.91M	0.02M	-1.10M	-2.67M	-10.53M
Additional items
EPS (Basic) (Quarter)	0.13	0.16	0.01	-0.67	0.19	0.29	0.32	0.12	0.13	0.08	0.07	0.10	0.16	0.18	0.14	0.77	0.00	-0.05	-0.13	-0.22
EPS (Weighted Average and Diluted) (Quarter)	0.12	0.16	0.01	-0.65	0.19	0.29	0.32	0.11	0.12	0.08	0.07	0.11	0.16	0.18	0.14	0.76		-0.05	-0.13	-0.22
Shares Outstanding (Weighted Average) (Quarter)	20.18M	20.32M	20.52M	20.40M	20.40M	20.49M	20.46M	20.40M	20.32M	20.49M	20.42M	20.42M	20.49M	20.54M	20.72M	20.61M	20.52M	20.51M	20.42M	20.47M
Shares Outstanding (Diluted Average) (Quarter)	20.67M	20.69M	20.81M		20.55M
EBITDA (Quarter)	4.07M	4.80M	0.86M	-17.12M	5.56M	8.49M	8.92M	-18.27M	4.67M	4.27M	5.89M	-12.97M	7.63M	8.15M	5.73M	-14.46M	1.58M	0.08M	0.05M	-5.55M
Interest Expenses (Quarter)	0.53M	0.50M	0.53M	0.44M	0.57M	0.77M	0.83M	1.22M	1.66M	1.97M	3.91M	3.56M	3.36M	2.97M	2.65M	2.01M	1.57M	1.40M	3.43M	3.82M
Tax Rate (Quarter)	27.99%	23.42%	18.64%	22.78%	23.51%	23.27%	18.43%	-50.32%	14.64%	22.74%	27.90%	-24.07%	24.19%	27.00%	3.25%	0.60%	-100.00%	17.02%	20.90%	-12.37%

Research Tools

Mayville Engineering Company Income Statement (2018-2025) | MEC

Create an account

Sign In

Reset Password