|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.10M | 0.11M | 0.13M | 0.13M | 90.12M | 2.31M | 0.67M | 0.31M | 0.31M | 0.18M | 0.21M | 0.18M | 0.21M | 1.22M | 1.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.10M | 0.11M | 0.13M | 0.13M | 90.12M | 2.31M | 0.67M | 0.31M | 0.31M | 0.18M | 0.21M | 0.18M | 0.21M | 1.22M | 1.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 56.59M | 58.36M | 58.84M | 55.42M | 72.40M | 71.22M | 67.41M | 58.00M | 74.24M | 69.07M | 72.07M | 57.45M | 70.33M | 67.85M | 54.34M | 49.78M | 57.93M | 51.33M | 69.18M | 57.55M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 2.80M | 2.09M | 3.44M | 3.95M | 5.20M | 5.32M | 6.70M | 7.94M | 8.04M | 7.83M | 5.66M | 5.46M | 5.23M | 6.07M | 5.63M | 4.76M | 4.43M | 3.78M | 4.65M | 4.75M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 59.39M | 60.45M | 62.28M | 59.37M | 77.59M | 76.54M | 74.10M | 65.94M | 82.28M | 76.89M | 77.73M | 62.90M | 75.56M | 73.93M | 59.97M | 54.54M | 62.36M | 55.11M | 73.83M | 62.30M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | 13.09M | 14.88M | 19.32M | 18.91M | 18.72M | 19.50M | 19.69M | 17.00M | 23.81M | 27.00M | 29.05M | 25.93M | 25.24M | 23.26M | 24.96M | 19.39M | 20.91M | 19.59M | 21.84M | 18.88M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | 6.25M | 6.85M | 8.40M | 10.21M | 11.13M | 11.78M | 13.59M | 9.98M | 10.50M | 8.76M | 11.85M | 10.36M | 11.01M | 10.13M | 8.65M | 9.42M | 9.77M | 9.83M | 9.54M | 10.56M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | 26.61M | 29.20M | 35.20M | 41.04M | 42.45M | 42.83M | 41.64M | 44.73M | 34.64M | 31.07M | 32.41M | 31.49M | 29.86M | 27.43M | 27.56M | 25.95M | 25.16M | 24.53M | 29.84M | 29.96M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 45.96M | 50.94M | 62.91M | 70.16M | 72.30M | 74.10M | 74.92M | 71.71M | 68.95M | 66.83M | 73.31M | 67.78M | 66.11M | 60.82M | 61.17M | 54.76M | 55.83M | 53.95M | 61.22M | 59.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 2.08M | 3.40M | 3.07M | 2.92M | 3.19M | 4.58M | 3.96M | 3.53M | 3.47M | 4.36M | 4.51M | 3.27M | 3.52M | 5.16M | 4.93M | 3.44M | 3.63M | 4.47M | 6.02M | 5.22M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 107.56M | 114.91M | 128.38M | 132.57M | 153.20M | 155.33M | 153.10M | 141.30M | 154.82M | 238.21M | 157.86M | 134.62M | 145.51M | 140.21M | 126.25M | 112.94M | 122.01M | 113.73M | 142.28M | 128.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 106.84M | 114.69M | 120.15M | 120.75M | 124.36M | 129.51M | 137.21M | 145.77M | 142.96M | 141.33M | 178.01M | 175.75M | 172.09M | 168.76M | 163.71M | 156.53M | 152.72M | 147.31M | 153.29M | 150.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 71.53M | 71.53M | 71.53M | 71.53M | 71.53M | 71.53M | 71.53M | 71.53M | 71.53M | 71.53M | 92.65M | 92.65M | 92.65M | 92.65M | 92.65M | 92.65M | 92.65M | 92.65M | 140.29M | 140.25M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 58.79M | 56.11M | 53.44M | 50.76M | 49.02M | 47.28M | 45.55M | 43.81M | 42.07M | 40.33M | 22.60M | 22.60M | 56.93M | 55.20M | 53.47M | 51.73M | 50.00M | 48.27M | 69.20M | 3.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 130.32M | 127.65M | 124.97M | 122.30M | 120.56M | 118.82M | 117.08M | 115.34M | 113.61M | 111.87M | 115.25M | 115.25M | 149.58M | 147.85M | 146.12M | 144.38M | 142.65M | 140.92M | 209.49M | 144.06M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 3.07M | 3.19M | 3.60M | 3.87M | 3.47M | 3.50M | 1.93M | 2.01M | 1.75M | 3.19M | 2.71M | 2.74M | 1.70M | 1.46M | 1.38M | 1.70M | 1.62M | 1.61M | 1.98M | 1.83M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 246.23M | 251.36M | 250.83M | 246.91M | 290.24M | 290.96M | 293.62M | 299.28M | 293.18M | 290.40M | 366.94M | 362.04M | 354.39M | 347.94M | 339.75M | 332.63M | 325.69M | 320.02M | 443.30M | 435.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 353.79M | 366.27M | 379.22M | 379.47M | 443.44M | 446.28M | 446.72M | 440.58M | 448.00M | 528.60M | 524.80M | 496.66M | 499.90M | 488.15M | 466.00M | 445.57M | 447.70M | 433.75M | 585.58M | 563.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 41.13M | 49.25M | 49.81M | 50.12M | 59.83M | 58.68M | 60.10M | 53.73M | 52.38M | 52.35M | 53.37M | 46.53M | 54.46M | 53.96M | 47.99M | 39.12M | 49.75M | 46.61M | 53.07M | 52.38M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 41.13M | 49.25M | 49.81M | 50.12M | 59.83M | 58.68M | 60.10M | 53.73M | 52.38M | 52.35M | 53.37M | 46.53M | 54.46M | 53.96M | 47.99M | 39.12M | 49.75M | 46.61M | 53.07M | 52.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 2.19M | 3.57M | 4.54M | | 2.79M | 6.33M | 6.97M | 6.86M | 1.14M | 0.27M | 1.63M | 3.11M | 1.46M | 3.27M | 3.18M | 4.63M | 2.63M | 1.86M | 2.50M | 2.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 5.91M | 5.37M | 6.92M | 13.28M | 13.04M | 13.49M | 13.11M | 11.65M | 12.64M | 11.33M | 12.52M | 10.64M | 12.09M | 12.52M | 9.52M | 10.84M | 9.59M | 8.13M | 9.61M | 10.74M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.63M | 0.64M | 0.65M | 0.32M | 4.75M | 4.80M | 4.81M | 4.86M | 4.89M | 5.02M | 5.08M | 5.06M | 5.01M | 4.86M | 4.65M | 4.91M | 4.81M | 5.26M | 6.64M | 6.73M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 2.72M | | | | 6.14M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 61.32M | 70.85M | 72.38M | 77.37M | 88.79M | 110.51M | 111.00M | 102.45M | 96.17M | 78.70M | 81.46M | 71.71M | 79.15M | 81.83M | 71.38M | 64.59M | 72.94M | 69.60M | 78.03M | 74.77M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | 1.90M | 1.74M | 1.57M | 0.89M | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 46.48M | 43.85M | 54.72M | 67.61M | 83.33M | 76.06M | 71.37M | 72.24M | 81.58M | 177.94M | 168.41M | 147.49M | 139.82M | 122.06M | 111.05M | 79.72M | 77.48M | 69.28M | 211.86M | 202.53M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | 12.30M | 12.99M | 12.93M | 8.64M | 9.54M | 11.04M | 12.39M | 11.82M | 12.14M | 12.71M | 12.77M | 12.61M | 12.85M | 12.85M | 12.85M | 16.83M | 16.29M | 15.76M | 15.22M | 11.30M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 34.70M | 33.53M | 33.10M | 31.89M | 30.65M | 29.75M | 28.55M | 28.61M | 27.53M | 26.62M | 25.57M | 25.41M | 24.22M | 25.27M | 27.16M | 25.57M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 2.46M | 2.10M | 1.73M | 1.35M | 1.19M | 0.90M | 0.68M | 3.07M | 2.45M | 2.34M | 2.40M | 2.20M | 2.54M | 2.94M | 2.68M | 3.88M | 3.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 147.14M | 154.89M | 166.97M | 178.74M | 238.26M | 234.09M | 230.79M | 221.53M | 223.76M | 302.55M | 294.69M | 264.23M | 263.52M | 247.67M | 225.44M | 191.28M | 194.81M | 184.22M | 336.93M | 319.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 147.24M | 154.99M | 167.07M | 181.20M | 240.36M | 235.81M | 232.14M | 222.71M | 224.66M | 303.23M | 297.75M | 266.68M | 265.86M | 250.07M | 227.65M | 193.82M | 197.75M | 186.90M | 340.81M | 322.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 46.48M | 43.85M | 54.72M | 67.61M | 83.33M | 76.06M | 71.37M | 72.24M | 81.58M | 177.94M | 168.41M | 147.49M | 139.82M | 122.06M | 111.05M | 79.72M | 77.48M | 69.28M | 211.86M | 202.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 206.55M | 211.28M | 212.14M | 198.27M | 203.08M | 210.47M | 214.58M | 217.87M | 223.34M | 225.37M | 227.04M | 229.98M | 234.04M | 238.08M | 238.36M | 251.75M | 249.96M | 246.84M | 244.77M | 240.74M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 206.55M | 211.28M | 212.14M | 198.27M | 203.08M | 210.47M | 214.58M | 217.87M | 223.34M | 225.37M | 227.04M | 229.98M | 234.04M | 238.08M | 238.36M | 251.75M | 249.96M | 246.84M | 244.77M | 240.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 353.79M | 366.27M | 379.22M | 379.47M | 443.44M | 446.28M | 446.72M | 440.58M | 448.00M | 528.60M | 524.80M | 496.66M | 499.90M | 488.15M | 466.00M | 445.57M | 447.70M | 433.75M | 585.58M | 563.64M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.95M | 0.35M | 0.20M | 0.20M | 1.47M | 0.56M | 0.04M | 0.10M | 0.18M | 0.37M | 1.54M | 0.06M | 0.11M | 0.34M | 0.12M | 0.30M | 2.19M | 2.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | 17.54M | 20.84M | 21.11M | 7.55M | 11.37M | 17.30M | 23.89M | 26.27M | 28.84M | 30.46M | 31.89M | 34.12M | 37.36M | 41.14M | 44.12M | 60.09M | 60.11M | 59.01M | 56.33M | 51.98M |