|
Revenue
|
0.16M | 0.11M | 0.09M | | -0.01M | -0.00M | -0.26M | 0.68M | 0.27M | 1.06M | 0.35M | 0.51M | 0.42M | 0.78M |
|
Cost of Revenue
|
| | | | | | | 0.39M | 0.34M | 0.33M | 0.43M | 0.38M | 0.70M | 0.66M |
|
Gross Profit
|
| | | | | | | 0.29M | -0.07M | 0.73M | -0.08M | 0.13M | -0.28M | 0.12M |
|
Depreciation & Amortization - Total
|
| | | | | | | 0.08M | 0.06M | 0.06M | 0.11M | 0.07M | 0.06M | 0.07M |
|
Selling, General & Administrative
|
0.32M | 0.21M | 0.15M | | 0.06M | 0.13M | 0.23M | 0.51M | 0.54M | 0.49M | 0.31M | 0.58M | 0.59M | 0.93M |
|
Other Operating Expenses
|
0.77M | 0.93M | 0.60M | | 0.26M | 0.40M | 0.06M | -0.30M | 0.76M | -0.16M | 0.71M | 0.09M | 0.39M | 0.11M |
|
Operating Expenses
|
1.09M | 1.14M | 0.75M | | 0.06M | 0.13M | 0.24M | 0.60M | 0.63M | 0.57M | 0.58M | 0.75M | 1.04M | 1.11M |
|
Operating Income
|
-0.93M | -1.03M | -0.66M | | -0.06M | -0.13M | -0.22M | -0.31M | -0.70M | 0.16M | -0.66M | -0.62M | -1.32M | -0.99M |
|
EBIT
|
-0.93M | -1.03M | -0.66M | | -0.06M | -0.13M | -0.22M | -0.31M | -0.70M | 0.16M | -0.66M | -0.62M | -1.32M | -0.99M |
|
Interest & Investment Income
|
0.02M | 0.01M | 0.01M | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | 0.00M | 0.00M | 0.00M | -0.00M | 200.00 | | |
|
Non Operating Income
|
-0.35M | -0.52M | -0.38M | | -0.01M | 0.16M | 0.00M | 0.00M | -0.06M | -0.01M | -0.05M | -0.01M | -0.01M | -0.03M |
|
EBT
|
-0.53M | -0.48M | -0.25M | | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M |
|
Profit After Tax
|
1.28M | -1.55M | -1.04M | | -0.07M | 0.04M | -0.22M | -0.30M | -0.76M | 0.16M | -0.71M | -0.63M | -1.34M | -1.02M |
|
Income from Continuing Operations
|
-0.53M | -0.48M | -0.25M | | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M |
|
Consolidated Net Income
|
-0.53M | -0.48M | -0.25M | | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M |
|
Income towards Parent Company
|
-0.53M | -0.48M | -0.25M | | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M |
|
Net Income towards Common Stockholders
|
2.77M | 3.04M | -2.38M | | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M |
|
EPS (Basic)
|
-0.19 | -0.19 | -0.13 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average)
|
14.38M | 16.29M | 17.99M | 122.71M | 123.86M | 125.64M | 129.42M | 199.03M | 200.82M | 201.07M | 201.54M | 210.63M | 220.40M | 223.20M |
|
Shares Outstanding (Diluted Average)
|
| | | 122.71M | 123.86M | 125.64M | 129.42M | 199.03M | 200.82M | 201.07M | 201.54M | 210.63M | 220.40M | 223.20M |
|
EBITDA
|
-0.93M | -1.03M | -0.66M | | -0.06M | -0.13M | -0.22M | -0.23M | -0.64M | 0.22M | -0.55M | -0.55M | -1.26M | -0.92M |
|
Interest Expenses
|
-0.38M | -0.53M | -0.39M | | 0.01M | 0.00M | 553.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M |