MDWerks reported revenue of $0.52M and net income of -$0.53M for the quarter ended Jun 2026, up 24.6% year over year. This income statement covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||
| Revenue | 0.68M | 0.27M | 1.06M | 0.35M | 0.51M | 0.42M | 0.78M | 0.50M | 0.43M | 0.52M | |||||||||||||
| Cost of RevenueCost of Rev | 0.39M | 0.34M | 0.33M | 0.43M | 0.38M | 0.70M | 0.66M | 0.82M | 0.57M | 0.45M | |||||||||||||
| Gross Profit | 0.29M | -0.07M | 0.73M | -0.08M | 0.13M | -0.28M | 0.12M | -0.32M | -0.14M | 0.07M | |||||||||||||
| Operating items | |||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.08M | 0.06M | 0.06M | 0.11M | 0.06M | 0.06M | 0.07M | 0.07M | 0.05M | 0.08M | |||||||||||||
| Selling, General & AdministrativeSG&A | 0.01M | 0.00M | 0.01M | 0.00M | 0.05M | 0.10M | 0.04M | 0.06M | 0.13M | 0.23M | 0.51M | 0.54M | 0.49M | 0.31M | 0.58M | 0.59M | 0.93M | 0.20M | 0.49M | 0.32M | |||
| Other Operating ExpensesOther Opex | 275.00 | 0.17M | 0.00M | -0.06M | 0.15M | 0.11M | 0.39M | 0.11M | 0.21M | 0.16M | 0.18M | ||||||||||||
| Operating ExpensesOpex | 0.01M | 0.00M | 0.01M | 0.00M | 0.05M | 0.10M | 0.04M | 0.06M | 0.13M | 0.24M | 0.60M | 0.63M | 0.57M | 0.58M | 0.75M | 1.04M | 1.11M | 0.48M | 0.70M | 0.58M | |||
| Operating IncomeOp. Inc | -0.01M | -0.00M | -0.01M | -0.00M | -0.05M | -0.10M | -0.04M | -0.06M | -0.13M | -0.22M | -0.31M | -0.70M | 0.16M | -0.66M | -0.62M | -1.32M | -0.99M | -0.80M | -0.84M | -0.51M | |||
| EBIT | -0.01M | -0.00M | -0.01M | -0.00M | -0.05M | -0.10M | -0.04M | -0.06M | -0.13M | -0.22M | -0.31M | -0.70M | 0.16M | -0.66M | -0.62M | -1.32M | -0.99M | -0.80M | -0.84M | -0.51M | |||
| Non-operating items | |||||||||||||||||||||||
| Non Operating Interest Expenses | 0.01M | 0.00M | 553.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.02M | ||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.00M | 0.00M | 0.00M | -0.00M | 200.00 | ||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -0.01M | -0.01M | 0.16M | 0.00M | 0.00M | -0.06M | -0.01M | -0.05M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.02M | |||||||||
| Net income details | |||||||||||||||||||||||
| EBT | -0.01M | -0.00M | -0.01M | -0.00M | -0.05M | -0.10M | -0.04M | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M | -0.81M | -0.85M | -0.53M | |||
| Profit After TaxPAT | -0.01M | -0.01M | -0.01M | -0.00M | -0.05M | -2.39M | -0.04M | -0.07M | 0.40M | 0.06M | -0.30M | -0.76M | 0.16M | -0.71M | -0.63M | -1.34M | -1.02M | -0.81M | -0.85M | -0.53M | |||
| Income from Continuing OperationsIncome (Continuing) | -0.01M | -0.00M | -0.01M | -0.00M | -0.05M | -0.10M | -0.04M | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M | -0.81M | -0.85M | -0.53M | |||
| Consolidated Net IncomeConsol Net Inc. | -0.01M | -0.00M | -0.01M | -0.00M | -0.05M | -0.10M | -0.04M | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M | -0.81M | -0.85M | -0.53M | |||
| Income towards Parent CompanyParent Net Inc | -0.01M | -0.00M | -0.01M | -0.00M | -0.05M | -0.10M | -0.04M | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M | -0.81M | -0.85M | -0.53M | |||
| Net Income towards Common StockholdersNet Income | -0.01M | -0.00M | -0.01M | -0.00M | -0.05M | -0.10M | -0.04M | -0.07M | -0.13M | -0.22M | -0.31M | -0.71M | 0.16M | -0.66M | -0.63M | -1.34M | -1.02M | -0.81M | -0.85M | -0.53M | |||
| Additional items | |||||||||||||||||||||||
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Shares Outstanding | 18.01M | 18.01M | 18.01M | 18.01M | 18.01M | 24.57M | 122.71M | 123.86M | 125.64M | 129.42M | 199.03M | 200.82M | 201.07M | 201.54M | 210.63M | 220.40M | 223.20M | 221.36M | 235.46M | 237.58M | |||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 18.01M | 18.01M | 18.01M | 18.01M | 18.01M | 24.57M | 122.71M | 123.86M | 125.64M | 129.42M | 199.03M | 200.82M | 201.07M | 201.54M | 210.63M | 220.40M | 223.20M | 221.36M | 235.46M | 237.58M | |||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 18.01M | 18.01M | 18.01M | 18.01M | 18.01M | 24.57M | 123.40M | 124.73M | 127.49M | 129.42M | 200.82M | 200.82M | 202.04M | 204.74M | 219.93M | 221.28M | 227.57M | 234.11M | 235.71M | 239.85M | |||
| EBITDA | -0.01M | -0.00M | -0.01M | -0.00M | -0.05M | -0.10M | -0.04M | -0.06M | -0.13M | -0.22M | -0.23M | -0.64M | 0.22M | -0.55M | -0.56M | -1.26M | -0.92M | -0.73M | -0.78M | -0.43M | |||
| Interest ExpensesInt Expense | 0.01M | 0.00M | 553.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.02M |