MDWerks Balance Sheet (2020-2026) | MDWK

Balance Sheet Dec2020 Mar2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.02M0.04M0.00M0.17M0.12M0.16M0.05M0.06M0.01M0.59M0.01M0.18M0.21M0.10M
Cash & Current Investments (Quarter)
0.02M0.04M0.00M0.17M0.12M0.16M0.05M0.06M0.01M0.59M0.01M0.18M0.21M0.10M
Receivables - Net (Quarter)
0.11M0.21M0.05M0.21M0.11M0.13M0.10M0.13M0.04M0.02M
Receivables - Other (Quarter)
0.00M
Receivables (Quarter)
0.11M0.21M0.05M0.21M0.11M0.13M0.10M0.13M0.04M0.02M
Raw Materials (Quarter)
0.08M0.05M0.07M0.06M0.04M0.89M0.93M0.88M0.83M0.64M
Finished Goods (Quarter)
0.12M0.11M0.08M0.13M0.20M0.21M0.25M0.15M0.12M0.18M
Inventory (Quarter)
0.20M0.16M0.15M0.19M0.24M1.10M1.17M1.02M0.82M0.68M
Prepaid Assets (Quarter)
23.000.03M0.03M0.02M0.02M0.02M0.17M0.11M0.11M0.09M0.17M
Current Assets (Quarter)
0.02M0.00M0.24M0.55M0.66M0.37M0.58M0.37M1.96M1.36M1.43M1.17M0.97M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.09M0.06M0.10M0.89M0.70M0.65M0.59M1.13M1.23M1.21M1.27M1.26M
Goodwill (Quarter)
0.47M0.47M0.47M0.47M0.47M0.47M0.47M0.47M0.47M0.47M
Intangibles (Quarter)
0.02M0.02M0.62M0.60M0.62M0.62M0.62M0.62M0.53M0.52M0.50M0.62M
Goodwill & Intangibles (Quarter)
0.02M0.02M1.09M1.07M1.09M1.09M1.09M1.09M1.00M0.98M0.97M1.09M
Other Non-Current Assets (Quarter)
0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Non-Current Assets (Quarter)
0.11M0.18M2.68M2.25M2.54M2.34M2.54M3.01M3.04M2.94M2.88M3.21M
Assets (Quarter)
23.000.02M0.04M0.11M0.42M3.23M2.92M2.92M2.92M2.92M4.98M4.40M4.37M4.05M4.17M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
93.000.00M0.02M0.03M0.02M0.00M0.01M0.67M0.70M0.65M0.76M0.82M0.86M1.60M1.59M1.56M1.56M
Notes Payables (Quarter)
0.21M0.21M0.21M0.21M0.10M0.21M0.28M0.26M0.13M0.07M0.02M0.20M0.12M0.31M
Payables (Quarter)
0.21M0.21M0.23M0.21M0.03M0.02M0.00M0.01M0.77M0.91M0.93M1.03M0.96M0.93M1.62M1.78M1.68M1.87M
Accumulated Expenses (Quarter)
0.00M0.01M
Current Leases (Quarter)
0.25M0.23M0.32M0.32M0.27M0.23M0.20M0.16M0.12M0.24M
Current Deferred Revenue (Quarter)
0.05M0.01M0.03M0.23M0.31M0.42M0.39M0.46M0.48M
Total Current Liabilities (Quarter)
0.23M0.23M0.24M0.14M1.07M1.15M1.55M1.34M1.62M1.74M2.47M2.35M2.42M2.75M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.21M0.09M0.36M0.28M0.26M0.23M0.15M0.15M0.22M0.05M
Operating Leases (Quarter)
0.91M0.89M1.11M1.10M0.96M0.88M0.82M0.60M0.66M1.01M
Other Non-Current Liabilities (Quarter)
0.22M0.00M0.17M0.17M0.17M
Total Non-Current Liabilities (Quarter)
2.55M2.52M3.39M3.03M2.88M3.35M
Total Liabilities (Quarter)
0.23M0.23M0.24M0.24M0.05M0.14M0.11M0.15M0.21M2.07M2.41M2.62M2.39M2.55M2.73M3.39M3.20M3.05M3.52M
Shareholder's Equity
Total Debt (Quarter)
0.21M0.09M0.36M0.28M0.26M0.23M0.15M0.15M0.22M0.05M
Common Equity (Quarter)
0.01M-0.23M-0.23M-0.24M-0.24M-0.05M-0.11M-0.07M-0.04M0.21M1.16M1.26M0.50M0.91M0.37M2.24M1.01M1.17M1.00M0.65M
Liabilities and Shareholders Equity (Quarter)
23.000.02M0.04M0.11M0.42M3.23M2.92M2.92M2.92M2.92M4.98M4.40M4.37M4.05M4.17M
Retained Earnings (Quarter)
0.03M-0.29M0.04M0.04M-0.35M0.20M0.29M0.39M-0.52M1.69M2.00M-1.81M-1.65M-2.36M-2.99M5.05M6.22M6.91M7.16M
Preferred Shares (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M