|
Cash & Equivalents (Quarter)
|
| | | | | | | | 0.02M | 0.04M | 0.00M | 0.17M | 0.12M | 0.16M | 0.05M | 0.06M | 0.01M | 0.59M | 0.01M | 0.18M | 0.21M | 0.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 0.02M | 0.04M | 0.00M | 0.17M | 0.12M | 0.16M | 0.05M | 0.06M | 0.01M | 0.59M | 0.01M | 0.18M | 0.21M | 0.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.11M | 0.21M | 0.05M | 0.21M | 0.11M | 0.10M | 0.10M | 0.13M | 0.04M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 0.00M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.11M | 0.21M | 0.05M | 0.21M | 0.11M | 0.10M | 0.10M | 0.13M | 0.04M | 0.02M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | 0.08M | 0.05M | 0.07M | 0.06M | 0.04M | 0.89M | 0.93M | 0.88M | 0.83M | 0.64M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.11M | 0.08M | 0.13M | 0.20M | 0.21M | 0.25M | 0.15M | 0.12M | 0.18M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 0.20M | 0.16M | 0.15M | 0.19M | 0.24M | 1.10M | 1.17M | 1.02M | 0.82M | 0.68M |
|
Prepaid Assets (Quarter)
|
| | | 23.00 | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.17M | 0.11M | 0.11M | 0.09M | 0.17M |
|
Current Assets (Quarter)
|
| | | | | | | | 0.02M | | 0.00M | 0.24M | 0.55M | 0.66M | 0.37M | 0.58M | 0.37M | 1.96M | 1.36M | 1.43M | 1.17M | 0.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 0.09M | 0.06M | 0.10M | 0.89M | 0.70M | 0.65M | 0.59M | 1.13M | 1.23M | 1.21M | 1.27M | 1.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 0.02M | 0.02M | 0.62M | 0.62M | 0.59M | 0.57M | 0.56M | 0.62M | 0.53M | 0.52M | 0.62M | 0.62M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 0.02M | 0.02M | 1.09M | 1.09M | 1.05M | 1.04M | 1.03M | 1.09M | 1.00M | 0.98M | 1.09M | 1.09M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 0.11M | 0.18M | 2.68M | 2.25M | 2.54M | 2.34M | 2.54M | 3.01M | 3.04M | 2.94M | 2.88M | 3.21M |
|
Assets (Quarter)
|
| | | 23.00 | | | | | 0.02M | 0.04M | 0.11M | 0.42M | 3.23M | 2.92M | 2.92M | 2.92M | 2.92M | 4.98M | 4.40M | 4.37M | 4.05M | 4.17M |
|
Accounts Payables (Quarter)
|
| | | 93.00 | 0.00M | 0.01M | | | 0.03M | 0.02M | 0.00M | 0.01M | 0.67M | 0.70M | 0.65M | 0.76M | 0.82M | 0.86M | 1.60M | 1.59M | 1.56M | 1.56M |
|
Notes Payables (Quarter)
|
| | | 0.02M | 0.21M | 0.21M | 0.21M | | 0.21M | | | | 0.10M | 0.21M | 0.28M | 0.26M | 0.12M | 0.28M | 0.02M | 0.22M | 0.12M | 0.31M |
|
Payables (Quarter)
|
| | | 0.02M | 0.21M | 0.22M | 0.21M | | 0.24M | 0.02M | 0.00M | 0.01M | 0.77M | 0.91M | 0.93M | 1.03M | 0.95M | 1.14M | 1.62M | 1.81M | 1.68M | 1.87M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.25M | 0.23M | 0.32M | 0.32M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.24M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 0.05M | 0.01M | 0.30M | | 0.23M | 0.31M | 0.42M | 0.39M | 0.46M | 0.48M |
|
Total Current Liabilities (Quarter)
|
| | | 0.23M | 0.23M | 0.24M | | | 0.14M | | | | 1.07M | 1.15M | 1.55M | 1.34M | 1.62M | 1.74M | 2.47M | 2.35M | 2.42M | 2.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.09M | 0.36M | 0.28M | 0.26M | 0.23M | 0.19M | 0.15M | 0.10M | 0.05M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 0.91M | 1.12M | 0.79M | 1.10M | 0.70M | 0.88M | 0.82M | 0.76M | 0.54M | 0.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.00M | 0.17M | 0.01M | 0.17M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 2.52M | 2.73M | 3.23M | 3.19M | 2.88M | 3.52M |
|
Total Liabilities (Quarter)
|
| | 0.22M | 0.23M | 0.23M | 0.24M | 0.24M | 0.05M | 0.14M | 0.11M | 0.15M | 0.21M | 2.07M | 2.41M | 2.62M | 2.39M | 2.55M | 2.73M | 3.39M | 3.20M | 3.05M | 3.52M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.09M | 0.36M | 0.28M | 0.26M | 0.23M | 0.19M | 0.15M | 0.10M | 0.05M | |
|
Common Equity (Quarter)
|
| | -0.22M | -0.23M | -0.23M | -0.24M | -0.24M | -0.05M | -0.11M | -0.07M | -0.04M | 0.21M | 1.16M | 1.26M | 0.50M | 0.91M | 0.37M | 2.24M | 1.01M | 1.17M | 1.00M | 0.65M |
|
Shareholder's Equity (Quarter)
|
| | -0.22M | -0.23M | -0.23M | -0.24M | -0.24M | -0.05M | -0.11M | -0.07M | -0.04M | 0.21M | 1.16M | 1.26M | 0.50M | 0.91M | 0.37M | 2.24M | 1.01M | 1.17M | 1.00M | 0.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 23.00 | | | | | 0.02M | 0.04M | 0.11M | 0.42M | 3.23M | 2.92M | 2.92M | 2.92M | 2.92M | 4.98M | 4.40M | 4.37M | 4.05M | 4.17M |
|
Retained Earnings (Quarter)
|
| | | -0.29M | -0.29M | -0.30M | -0.30M | -0.35M | -0.45M | -0.49M | -0.56M | -0.52M | -0.74M | -1.04M | -1.81M | -1.65M | -2.36M | -2.99M | -4.33M | -5.35M | -6.16M | -7.01M |
|
Preferred Shares (Quarter)
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | |