MDWerks reported total assets of $3.89M and total liabilities of $3.62M for the quarter ended Jun 2026, down 11.6% year over year. This balance sheet covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.02M | 0.04M | 0.00M | 0.17M | 0.12M | 0.16M | 0.05M | 0.06M | 0.01M | 0.59M | 0.01M | 0.18M | 0.21M | 0.10M | 0.01M | ||||||||
| Cash & Current Investments | 0.02M | 0.04M | 0.00M | 0.17M | 0.12M | 0.16M | 0.05M | 0.06M | 0.01M | 0.59M | 0.01M | 0.18M | 0.21M | 0.10M | 0.01M | ||||||||
| Receivables - NetNet Receivables | 0.11M | 0.21M | 0.05M | 0.21M | 0.11M | 0.13M | 0.10M | 0.13M | 0.04M | 0.02M | 0.10M | ||||||||||||
| Receivables - OtherOther Receivables | 0.00M | ||||||||||||||||||||||
| Receivables | 0.11M | 0.21M | 0.05M | 0.21M | 0.11M | 0.13M | 0.10M | 0.13M | 0.04M | 0.02M | 0.10M | ||||||||||||
| Raw Materials | 0.08M | 0.05M | 0.07M | 0.06M | 0.04M | 0.89M | 0.93M | 0.88M | 0.83M | 0.64M | 0.66M | ||||||||||||
| Finished Goods | 0.12M | 0.11M | 0.08M | 0.13M | 0.20M | 0.21M | 0.25M | 0.15M | 0.12M | 0.18M | 0.13M | ||||||||||||
| Inventory | 0.20M | 0.16M | 0.15M | 0.19M | 0.24M | 1.10M | 1.17M | 1.02M | 0.82M | 0.68M | 0.59M | ||||||||||||
| Prepaid Assets | 23.00 | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.17M | 0.11M | 0.11M | 0.09M | 0.17M | 0.14M | |||||||||||
| Current Assets | 0.02M | 0.00M | 0.24M | 0.55M | 0.66M | 0.37M | 0.58M | 0.37M | 1.96M | 1.36M | 1.43M | 1.17M | 0.97M | 0.84M | |||||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.09M | 0.06M | 0.50M | 0.89M | 0.70M | 0.65M | 0.59M | 1.13M | 1.23M | 1.21M | 1.27M | 1.26M | 1.18M | ||||||||||
| Goodwill | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | ||||||||||||
| Intangibles | 0.02M | 0.02M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | ||||||||||
| Goodwill & Intangibles | 0.02M | 0.02M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | ||||||||||
| Other Non-Current Assets | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | |||||||||||||||
| Non-Current Assets | 0.11M | 0.18M | 2.68M | 2.25M | 2.54M | 2.34M | 2.54M | 3.01M | 3.04M | 2.94M | 2.88M | 3.21M | 3.05M | ||||||||||
| Assets | 23.00 | 0.02M | 0.04M | 0.11M | 0.42M | 3.23M | 2.92M | 2.92M | 2.92M | 2.92M | 4.98M | 4.40M | 4.37M | 4.05M | 4.17M | 3.89M | |||||||
| Liabilities | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payables | 93.00 | 0.00M | 0.02M | 0.03M | 0.02M | 0.00M | 0.01M | 0.67M | 0.70M | 0.65M | 0.76M | 0.82M | 0.86M | 1.60M | 1.59M | 1.56M | 1.56M | 1.60M | |||||
| Notes Payables | 0.21M | 0.21M | 0.21M | 0.21M | 0.10M | 0.21M | 0.28M | 0.26M | 0.13M | 0.28M | 0.24M | 0.20M | 0.16M | 0.31M | 0.22M | ||||||||
| Payables | 0.21M | 0.21M | 0.23M | 0.21M | 0.03M | 0.02M | 0.00M | 0.01M | 0.77M | 0.91M | 0.93M | 1.03M | 0.96M | 1.14M | 1.83M | 1.78M | 1.72M | 1.87M | 1.82M | ||||
| Accumulated Expenses | 0.00M | 0.01M | |||||||||||||||||||||
| Current Leases | 0.25M | 0.23M | 0.32M | 0.32M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.24M | 0.24M | ||||||||||||
| Current Deferred Revenue | 0.05M | 0.01M | 0.30M | 0.23M | 0.31M | 0.42M | 0.39M | 0.46M | 0.48M | 0.53M | |||||||||||||
| Total Current Liabilities | 0.23M | 0.23M | 0.24M | 0.14M | 1.07M | 1.15M | 1.55M | 1.34M | 1.62M | 1.74M | 2.47M | 2.35M | 2.42M | 2.75M | 2.92M | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Non-Current Debt | 0.21M | 0.09M | 0.36M | 0.28M | 0.26M | 0.23M | 0.19M | 0.27M | 0.22M | 0.05M | |||||||||||||
| Operating Leases | 1.16M | 1.12M | 1.11M | 1.10M | 0.96M | 0.88M | 0.82M | 0.76M | 0.66M | 1.01M | 0.95M | ||||||||||||
| Other Non-Current Liabilities | 0.12M | 0.22M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | ||||||||||||||||
| Total Non-Current Liabilities | 2.42M | 2.52M | 3.23M | 3.03M | 2.88M | 3.35M | 3.45M | ||||||||||||||||
| Total Liabilities | 0.23M | 0.23M | 0.24M | 0.24M | 0.05M | 0.14M | 0.11M | 0.15M | 0.21M | 2.07M | 2.41M | 2.62M | 2.39M | 2.55M | 2.73M | 3.39M | 3.20M | 3.05M | 3.52M | 3.62M | |||
| Shareholder's Equity | |||||||||||||||||||||||
| Total Debt | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.19M | 0.57M | 0.56M | 0.53M | 0.37M | 0.47M | 0.50M | 0.41M | 0.21M | 0.31M | 0.22M | |||||||
| Common Equity | -0.23M | -0.23M | -0.24M | -0.24M | -0.05M | -0.11M | -0.07M | -0.04M | 0.21M | 1.16M | 1.26M | 0.50M | 0.91M | 0.37M | 2.24M | 1.01M | 1.17M | 1.00M | 0.65M | 0.27M | |||
| Liabilities and Shareholders Equity | 23.00 | 0.02M | 0.04M | 0.11M | 0.42M | 3.23M | 2.92M | 2.92M | 2.92M | 2.92M | 4.98M | 4.40M | 4.37M | 4.05M | 4.17M | 3.89M | |||||||
| Retained Earnings | -0.29M | -0.29M | -0.30M | -0.30M | -0.35M | -0.45M | -0.49M | -0.56M | 0.59M | 1.69M | 2.00M | 2.00M | 2.18M | 2.51M | 4.82M | 5.05M | 6.22M | 6.91M | 7.16M | 7.55M | |||
| Preferred Shares | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |