|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.53M | 2.64M | 5.49M | 4.41M | 1.67M | 5.80M | 11.62M | 3.80M | 1.21M | 4.78M | 5.34M | 4.96M | 1.56M | 4.36M | 5.84M | 3.96M | 1.75M | 5.43M | 1.87M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 3.70M | 3.92M | 3.95M | 2.95M | 3.56M | 3.37M | 3.46M | 2.97M | 3.64M | 3.88M | 4.62M | 4.36M | 4.62M | 3.68M | 4.94M | 3.22M | 4.37M | 4.53M | 1.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 2.36M | 2.46M | 1.54M | 1.46M | 1.11M | 2.43M | 8.16M | 0.83M | 1.14M | 0.90M | 0.72M | 0.61M | 0.45M | 0.68M | 0.90M | 0.74M | 1.34M | 0.90M | 0.28M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.66M | 2.90M | 2.46M | 2.41M | 2.19M | 2.88M | 2.70M | 2.10M | 2.02M | 1.53M | 1.81M | 1.47M | 1.90M | 2.52M | 2.99M | 2.89M | 3.49M | 3.46M | 4.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.75M | 1.57M | 2.60M | 2.34M | 1.35M | 3.06M | 2.27M | 1.98M | 1.79M | 1.42M | 1.58M | 1.69M | 1.81M | 2.17M | 2.53M | 1.79M | 2.10M | 2.32M | 2.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.85M | 0.87M | | | 1.24M | | 0.38M | | 1.33M | -0.22M | 0.01M | | 1.22M | 1.06M | 0.02M | | 1.46M | | -0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 5.26M | 5.34M | 5.06M | 4.74M | 4.79M | 5.94M | 6.04M | 4.08M | 5.14M | 3.92M | 4.61M | 3.16M | 4.93M | 5.76M | 7.00M | 4.67M | 7.06M | 5.79M | 6.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -2.90M | -2.88M | -3.52M | -3.28M | -3.67M | -3.51M | 2.12M | -4.36M | -4.01M | -3.02M | -3.89M | -3.73M | -4.48M | -5.08M | -6.10M | -5.22M | -5.72M | -6.53M | -7.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -2.90M | -2.88M | -3.52M | -3.28M | -3.67M | -3.51M | 2.12M | -4.36M | -4.01M | -3.02M | -3.89M | -3.73M | -4.48M | -5.08M | -6.10M | -5.22M | -5.72M | -6.53M | -7.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.12M | | 0.10M | 0.14M | 0.01M | 0.10M | 0.06M | | 5.83M | | | | 0.58M | | | | 0.43M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | -0.48M | -0.01M | 0.01M | 0.01M | 0.02M | -0.06M | -0.02M | -0.01M | | 0.01M | -0.01M | 0.07M | 0.00M | -0.01M | 0.00M | -0.01M | -0.01M | -0.01M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93M | -0.28M | -0.46M | -0.64M | -0.30M | -0.68M | -0.68M | -9.52M | 0.68M | 4.93M | 0.88M | 2.27M | -5.97M | -1.82M | -5.18M | 2.21M | 4.50M | -7.56M | 3.93M | 0.69M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | -3.18M | -3.34M | -4.16M | -3.58M | -4.35M | -4.19M | -7.39M | -3.69M | 0.93M | -2.15M | -1.62M | -3.73M | -6.31M | -5.08M | -6.10M | -5.22M | -13.28M | -6.53M | -7.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.07M | -0.01M | -0.01M | -0.05M | -0.12M | -0.02M | 0.00M | -0.02M | -0.02M | -0.01M | -0.04M | -0.05M | -0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | -3.19M | -3.35M | -4.15M | -3.59M | -4.35M | -4.20M | -7.46M | -3.69M | 0.94M | -2.20M | -1.74M | -9.73M | -6.30M | -10.28M | -3.91M | -0.73M | -13.32M | -2.65M | -7.18M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.35M | | | | 0.92M | | | | -6.30M | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | -3.16M | -3.34M | -4.15M | -3.58M | -4.35M | -4.19M | -7.33M | -3.68M | 0.94M | -2.10M | -1.50M | -3.71M | -6.31M | -5.06M | -6.08M | -5.22M | -13.24M | -6.47M | -7.73M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | | -3.34M | -4.15M | -3.58M | -4.35M | -4.19M | -7.33M | -3.68M | 0.94M | -2.10M | -1.50M | -3.71M | -6.31M | -5.06M | -6.08M | -5.22M | -13.24M | -6.47M | -7.73M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | | -3.34M | -4.16M | -3.59M | -4.35M | -4.19M | -7.46M | -3.69M | 0.94M | -2.10M | -1.50M | -3.71M | -6.31M | -5.06M | -6.08M | -5.22M | -13.24M | -6.47M | -7.73M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.85M | | -3.34M | -4.16M | -3.59M | -4.35M | -4.19M | -7.46M | -3.69M | 0.94M | -2.10M | -1.50M | -3.71M | -6.31M | -5.06M | -6.08M | -5.22M | -13.24M | -6.47M | -7.73M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73 | | -0.86 | -1.07 | -0.87 | -0.92 | -0.88 | -1.50 | -0.44 | 0.10 | -0.23 | -0.17 | -0.40 | -0.68 | -0.48 | -0.61 | -0.48 | -1.22 | -0.59 | -0.68 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73 | | -0.86 | -1.07 | -0.92 | -0.92 | -0.88 | -1.50 | -0.74 | 0.10 | -0.23 | -0.17 | -0.41 | -0.68 | -0.55 | -0.61 | -0.52 | -1.22 | -0.60 | -0.68 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.89M | 3.89M | 3.89M | 4.10M | 4.73M | 4.78M | 4.99M | 8.39M | 9.21M | 9.22M | 9.01M | 9.23M | 9.28M | 10.51M | 9.96M | 10.80M | 10.84M | 11.02M | 11.38M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.89M | 3.89M | 3.89M | 3.89M | 4.73M | 4.73M | 4.99M | 4.99M | 9.21M | 9.21M | 9.01M | 9.01M | 9.28M | 9.28M | 9.96M | 9.96M | 10.84M | 10.84M | 11.38M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.89M | 3.89M | 3.90M | 4.10M | 4.73M | 4.78M | 4.99M | 8.39M | 9.21M | 9.22M | 9.22M | 9.23M | 9.28M | 10.51M | 10.79M | 10.80M | 10.84M | 11.02M | 12.84M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -2.90M | -2.88M | -2.85M | -2.62M | -3.67M | -2.46M | 3.42M | -3.44M | -4.01M | -2.60M | -3.24M | -2.85M | -4.48M | -3.67M | -4.86M | -4.02M | -5.72M | -5.37M | -6.46M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | -0.40M | -0.46M | 3.99M | -0.44M | -0.69M | -0.78M | -0.41M | -0.25M | -0.89M | -0.39M | 3.29M | | -2.40M | | | | -7.99M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60% | 0.12% | 0.10% | 0.11% | 0.09% | 0.12% | 0.88% | 0.14% | -1.29% | 2.23% | 7.39% | 0.64% | -0.03% | 0.41% | 0.30% | 0.10% | 0.29% | 0.81% | 0.94% |