MediWound Income Statement (2013-2025) | MDWD

Income Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.89M1.55M0.84M-19.04M0.05M0.04M0.05M0.12M0.07M0.17M0.10M0.27M0.25M0.36M0.52M0.43M0.54M0.69M0.74M0.53M0.52M1.03M0.86M0.99M0.46M20.75M5.14M5.44M4.44M4.03M6.62M6.67M5.85M6.06M6.37M5.49M4.41M4.67M5.80M11.62M3.80M4.77M4.78M5.34M4.96M5.06M4.36M5.84M3.96M5.71M5.43M
Cost of Revenue 0.24M0.31M0.70M1.00M0.17M0.72M0.75M1.14M0.17M0.83M0.82M0.69M0.40M0.42M0.47M0.85M0.34M0.48M0.34M0.42M0.38M0.63M0.39M0.69M0.31M3.48M3.97M4.36M3.21M2.81M3.85M4.34M3.43M3.70M3.92M3.95M2.95M3.56M3.37M3.46M2.97M3.64M3.88M4.62M4.36M4.62M3.68M4.94M3.22M4.37M4.53M
Gross Profit -0.12M-0.68M-0.70M-1.02M-0.11M-0.67M-0.72M-0.42M-0.15M-0.07M0.04M-0.42M0.20M0.20M0.40M0.11M0.14M0.40M0.47M0.30M0.15M17.27M1.17M1.08M1.23M1.22M2.77M2.33M2.42M2.36M2.46M1.54M1.46M1.11M2.43M8.16M0.83M1.14M0.90M0.72M0.61M0.45M0.68M0.90M0.74M1.34M0.90M
Operating items
Research & Development 0.76M0.98M1.17M0.73M1.47M1.36M1.03M1.50M1.40M1.95M1.94M2.84M0.99M2.94M3.95M3.36M1.77M1.66M3.45M4.56M1.19M1.54M1.25M-0.27M4.18M0.17M1.57M1.68M1.72M1.61M2.14M2.23M2.24M2.66M2.90M2.46M2.41M2.19M2.88M2.70M2.10M2.02M1.53M1.81M1.47M1.90M2.52M2.99M2.89M3.49M3.46M
Share-based Compensation (IS) 1.26M1.12M1.20M0.69M0.62M0.66M0.70M0.87M0.91M0.61M0.77M0.33M0.34M0.35M0.35M0.22M0.15M0.14M0.14M0.28M0.32M0.30M0.17M0.35M0.40M0.40M0.38M0.50M0.40M0.39M0.34M0.25M0.62M0.71M0.51M0.76M0.84M0.86M
Selling, General & Administrative 0.41M0.41M0.43M0.44M1.27M1.00M1.24M4.07M0.88M3.41M2.81M4.11M0.92M1.11M2.63M3.30M0.70M0.94M2.35M2.46M2.06M0.84M0.63M2.19M2.37M1.24M2.18M2.42M0.89M1.45M1.46M2.49M1.27M1.75M1.57M2.60M2.34M1.35M3.06M2.27M1.98M1.79M1.42M1.58M1.69M1.81M2.17M2.53M1.79M2.10M2.32M
Other Operating Expenses -2.58M0.31M0.70M1.00M-7.08M-6.82M-6.79M-6.64M-0.46M-1.11M-0.55M-5.77M2.59M-1.59M-2.58M1.39M1.31M-2.60M-3.38M0.60M1.31M0.84M-6.91M2.59M0.14M0.13M0.82M0.86M0.71M0.82M0.85M0.87M1.24M1.07M1.38M0.97M1.22M0.63M1.06M1.49M0.37M
Operating Expenses -1.41M1.70M2.30M2.17M-4.35M-4.47M-4.52M5.57M-4.36M4.90M3.64M6.41M-3.85M6.63M4.99M4.08M3.86M3.91M3.20M3.64M3.85M3.69M2.71M-4.98M6.55M4.00M3.89M4.23M3.44M3.92M4.31M4.71M4.34M5.26M5.34M5.06M4.74M4.79M5.94M6.04M4.08M5.19M3.92M4.61M3.16M4.34M5.76M7.00M4.67M5.96M5.79M
Operating Income -1.41M-1.70M-2.30M-2.17M-4.47M-5.15M-5.22M-6.59M-4.47M-5.57M-4.36M-6.83M-4.00M-6.70M-4.94M-4.51M-3.66M-3.70M-2.80M-3.52M-3.71M-3.29M-2.24M5.28M-3.58M13.94M-2.72M-3.14M-2.21M-2.71M-1.54M-2.39M-1.92M-2.90M-2.88M-3.52M-3.28M-3.67M-3.51M2.12M-4.36M-4.01M-3.02M-3.89M-3.73M-4.48M-5.08M-6.10M-5.22M-5.72M-6.53M
EBIT -1.41M-1.70M-2.30M-2.17M-4.47M-5.15M-5.22M-6.59M-4.47M-5.57M-4.36M-6.83M-4.00M-6.70M-4.94M-4.51M-3.66M-3.70M-2.80M-3.52M-3.71M-3.29M-2.24M5.28M-3.58M13.94M-2.72M-3.14M-2.21M-2.71M-1.54M-2.39M-1.92M-2.90M-2.88M-3.52M-3.28M-3.67M-3.51M2.12M-4.36M-4.01M-3.02M-3.89M-3.73M-4.48M-5.08M-6.10M-5.22M-5.72M-6.53M
Non-operating items
Interest & Investment Income 0.72M4.52M0.06M0.74M0.05M0.07M1.65M0.94M-0.54M0.23M0.11M-0.10M0.11M0.09M-0.14M-0.16M-0.07M0.12M0.12M-0.16M0.06M0.09M0.15M-0.14M0.24M0.10M0.09M-0.05M0.01M0.12M-0.64M0.14M0.01M0.10M0.44M-0.25M-0.51M-0.41M-0.52M-0.42M
Other Non Operating Income 0.60M-7.45M0.09M0.13M0.38M-0.22M0.01M0.02M
Non Operating Income -0.01M-0.00M-0.05M0.50M-0.45M-0.06M-0.21M-0.23M-0.03M-0.11M-0.14M-0.13M-0.05M-0.93M-0.28M-0.46M-0.64M-0.30M-0.68M-0.68M-9.52M0.68M-5.97M-5.18M2.21M4.50M3.93M
Net income details
EBT -0.52M-0.15M-0.74M-1.41M0.85M-4.16M-3.95M-6.02M-2.79M-5.35M-4.02M-6.42M-3.55M-5.67M-4.18M-7.22M-2.79M-2.77M-2.23M-7.05M-2.88M-2.18M-1.30M4.41M-2.88M15.34M-2.33M-2.90M-1.47M-2.46M-1.99M-1.73M-2.85M-3.18M-3.34M-4.16M-3.58M-4.35M-4.19M-7.39M-3.69M0.93M-2.15M-1.62M1.72M-9.71M0.10M-8.31M-10.25M-0.72M-6.53M
Tax Provisions -0.00M-0.00M-0.00M-0.00M-0.01M-0.07M-0.01M-0.01M-0.05M-0.12M-0.02M0.00M-0.02M-0.02M-0.01M-0.04M-0.05M
Profit After Tax -3.14M-4.33M-7.17M-0.71M-0.75M-6.01M-5.02M-7.09M-6.41M-4.13M-3.77M-7.78M-3.77M-7.51M-5.71M-1.89M-4.31M-4.46M-11.00M-2.37M-4.55M4.17M-2.94M10.60M-4.11M15.34M-0.21M12.72M-2.46M-3.10M-1.91M-1.73M-3.59M-3.19M-3.35M-4.16M-3.59M4.35M-4.20M-7.46M-3.69M0.92M-2.20M-1.74M-9.73M-6.30M-10.28M-3.91M-0.73M-13.32M-2.65M
Investment Income -0.04M-0.05M-0.04M0.09M-0.06M0.04M0.09M-0.06M0.12M-0.13M0.06M-0.10M0.08M-0.05M-0.04M-0.20M0.26M-0.48M-0.01M-0.02M0.24M0.28M0.34M0.12M0.07M0.01M-0.01M-0.01M
Income from Continuing Operations -0.52M-0.15M-0.74M-1.41M0.85M-4.16M-3.95M-6.02M-2.79M-5.35M-4.02M-6.42M-3.55M-5.67M-4.18M-7.22M-2.79M-2.77M-2.23M-7.05M-2.88M-2.18M-1.30M4.41M-2.88M15.34M-2.33M-2.90M-1.47M-2.46M-1.99M-1.73M-2.85M-3.18M-3.34M-4.15M-3.58M-4.35M-4.19M-7.33M-3.68M0.94M-2.10M-1.50M1.75M-9.71M0.12M-8.29M-10.24M-0.68M-6.47M
Consolidated Net Income -0.84M-1.08M-4.74M-0.18M-0.01M0.01M-5.02M-6.02M0.42M-5.35M-3.77M-7.78M-3.77M-5.67M-4.18M-1.89M-4.31M-4.46M-7.50M-90.00-4.55M-4.17M-2.94M220.00-4.16M12.72M-2.96M-130.00-2.46M-3.10M-1.99M-60.00-2.85M-3.19M-3.35M9.39M-3.58M-4.35M-4.19M-7.33M-3.68M0.94M-2.10M-1.50M1.75M-9.71M0.12M-8.29M-10.24M-0.68M-6.47M
Income towards Parent Company -0.84M-1.08M-4.74M-0.18M-0.01M0.01M-5.02M-6.02M0.42M-5.35M-3.77M-7.78M-3.77M-5.67M-4.18M-1.89M-4.31M-4.46M-7.50M-90.00-4.55M-4.17M-2.94M220.00-4.16M12.72M-2.96M-130.00-2.46M-3.10M-1.99M-60.00-2.85M-3.19M-3.35M9.39M-3.58M-4.35M-4.19M-7.33M-3.68M0.94M-2.10M-1.50M1.75M-9.71M0.12M-8.29M-10.24M-0.68M-6.47M
Net Income towards Common Stockholders -0.84M-1.08M-4.74M-0.18M-0.01M0.01M-5.02M-6.02M0.42M-5.35M-3.77M-7.78M-3.77M-5.67M-4.18M-1.89M-4.31M-4.46M-7.50M-90.00-4.55M-4.17M-2.94M220.00-4.16M12.72M-2.96M-130.00-2.46M-3.10M-1.99M-60.00-2.85M-3.19M-3.35M9.39M-3.58M-4.35M-4.19M-7.33M-3.68M0.94M-2.10M-1.50M1.75M-9.71M0.12M-8.29M-10.24M-0.68M-6.47M
Additional items
EPS (Basic) -0.060.000.00-1.72-2.070.14-1.74-1.22-2.53-1.21-1.82-1.34-0.61-1.38-1.42-2.390.00-1.18-1.08-0.760.00-1.073.28-0.760.00-0.63-0.80-0.510.00-0.73-0.82-0.862.41-0.92-0.92-0.88-1.26-0.510.13-0.23-0.160.19-1.050.01-0.79-0.95-0.06-0.60
EPS (Weighted Average and Diluted) -0.10-0.12-0.122.41-0.12-0.13-0.88-1.47-0.440.10-0.23-0.170.19-1.050.01-0.83-0.95-0.59
Shares Outstanding (Weighted Average) 2.91M2.91M2.91M2.91M2.91M3.08M3.08M3.08M3.08M3.12M3.12M3.12M3.12M3.13M3.13M3.14M3.86M3.86M3.86M3.86M3.86M3.88M3.88M3.88M3.88M3.89M3.89M3.89M3.89M3.89M3.89M3.89M3.89M3.90M4.73M4.73M5.82M7.24M7.24M9.22M9.22M9.22M9.23M9.28M10.51M10.79M10.80M10.88M
Shares Outstanding (Diluted Average) 27.24M27.24M27.25M3.89M28.73M33.14M4.78M4.99M8.39M9.21M9.22M9.01M9.23M9.28M10.51M9.96M10.80M11.02M
EBITDA -3.14M-4.33M-7.17M-0.74M-0.01M0.02M0.03M-7.12M-6.41M-4.13M-3.77M-7.78M-3.78M-7.51M-5.71M-1.88M-4.32M4.48M-11.01M-2.38M-4.56M4.15M-2.94M10.61M-4.11M12.71M-0.19M-3.45M-2.45M3.10M-1.92M-1.74M-2.84M-3.20M-3.34M-4.15M-3.58M-4.34M-4.19M-7.48M-3.70M0.92M-2.19M-1.75M-9.72M-6.30M-10.29M-3.90M-0.72M-13.33M-2.66M
Interest Expenses -0.89M-1.55M-0.84M-0.76M-0.79M-0.94M-0.53M-0.51M-1.60M1.43M0.60M-0.95M-0.22M-0.92M-0.77M2.62M-0.76M-0.85M-0.71M3.37M-0.90M-0.99M-0.82M0.71M-0.64M-1.31M-0.24M-0.38M-0.49M-0.49M-0.54M0.66M-0.94M-0.40M-0.46M-0.64M-0.30M-0.69M-0.68M-9.52M0.68M-0.89M0.88M2.27M-5.97M-2.40M-5.18M2.21M4.50M-7.99M
Tax Rate 0.12%0.10%0.11%0.09%0.12%0.88%0.14%2.23%7.39%0.22%0.05%5.27%0.81%