|
Cash & Equivalents (Quarter)
|
28.87M | 36.07M | 6.72M | 7.24M | 17.38M | 11.05M | 33.90M | 11.87M | 9.15M | 4.80M |
|
Receivables - Net (Quarter)
|
0.33M | 0.37M | 0.56M | 4.11M | 2.77M | 1.78M | 9.33M | 3.70M | 4.80M | 1.62M |
|
Receivables - Other (Quarter)
|
2.41M | 3.20M | 6.84M | 0.45M | 0.46M | 0.93M | 0.65M | 1.44M | 1.51M | 1.11M |
|
Receivables (Quarter)
|
2.74M | 3.56M | 7.40M | 4.56M | 3.23M | 2.71M | 9.98M | 5.14M | 6.31M | 2.73M |
|
Raw Materials (Quarter)
|
0.30M | 0.34M | 0.43M | 0.71M | 0.63M | | | | | |
|
Finished Goods (Quarter)
|
0.55M | 1.55M | 1.25M | 0.90M | 0.75M | | | | | |
|
Inventory (Quarter)
|
0.84M | 1.89M | 1.68M | 1.61M | 1.38M | 1.20M | 1.96M | 2.85M | 2.69M | 4.09M |
|
Prepaid Assets (Quarter)
|
0.22M | 0.13M | 0.13M | 0.22M | 0.39M | | | | | |
|
Current Assets (Quarter)
|
33.61M | 41.52M | 32.71M | 35.63M | 26.19M | 14.95M | 45.84M | 49.70M | 52.16M | 59.96M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.23M | 1.92M | 0.07M | 0.30M | -0.08M | -5.86M | 3.28M | 16.36M | 14.13M | 18.64M |
|
Intangibles (Quarter)
|
1.50M | 0.64M | 1.04M | 1.54M | 1.54M | -1.24M | 1.54M | -1.37M | 0.10M | 0.03M |
|
Goodwill & Intangibles (Quarter)
|
1.50M | 0.64M | 1.04M | 1.54M | 1.54M | -1.24M | 1.54M | -1.37M | 0.10M | 0.03M |
|
Other Non-Current Assets (Quarter)
|
0.10M | 0.06M | 0.05M | 0.18M | 0.18M | | 0.18M | 0.44M | 0.44M | 0.44M |
|
Non-Current Assets (Quarter)
|
2.15M | 2.62M | 2.56M | 4.96M | 4.88M | 4.79M | 4.18M | 16.76M | 21.33M | 26.29M |
|
Assets (Quarter)
|
35.76M | 44.13M | 35.28M | 40.59M | 31.07M | 19.74M | 50.02M | 66.46M | 73.50M | 86.25M |
|
Accounts Payables (Quarter)
|
3.32M | 3.25M | 2.71M | 4.07M | 2.99M | 4.69M | 5.66M | 5.53M | 5.28M | 7.65M |
|
Payables (Quarter)
|
3.32M | 3.25M | 2.71M | 4.07M | 2.99M | 4.69M | 5.66M | 5.53M | 5.28M | 7.65M |
|
Current Deferred Revenue (Quarter)
|
0.12M | 0.13M | 0.20M | 0.25M | 0.46M | | | | | |
|
Total Current Liabilities (Quarter)
|
5.38M | 5.43M | 4.90M | 10.37M | 8.27M | 10.72M | 12.06M | 18.12M | 26.54M | 25.71M |
|
Non-Current Deffered Revenue (Quarter)
|
1.02M | 0.99M | 1.16M | 1.14M | 1.23M | | | | | |
|
Pension (Quarter)
|
0.22M | 0.33M | 0.35M | 0.24M | 0.29M | 0.29M | 0.36M | 0.46M | 0.40M | 0.47M |
|
Operating Leases (Quarter)
|
| | | 2.23M | 1.95M | 1.69M | 0.18M | 6.35M | 6.51M | 8.15M |
|
Other Non-Current Liabilities (Quarter)
|
14.53M | 14.38M | 6.33M | 4.85M | 5.00M | 3.92M | 15.61M | 2.26M | | |
|
Total Non-Current Liabilities (Quarter)
|
22.61M | 29.08M | 21.41M | 15.05M | 15.53M | 13.61M | 27.05M | 16.74M | 15.80M | 16.91M |
|
Total Liabilities (Quarter)
|
27.99M | 34.76M | 26.30M | 25.42M | 23.80M | 24.33M | 39.10M | 34.86M | 42.34M | 42.62M |
|
Common Equity (Quarter)
|
7.77M | 9.37M | 8.97M | 15.17M | 7.27M | | | | | |
|
Shareholder's Equity (Quarter)
|
7.77M | 9.37M | 8.97M | 15.17M | 7.27M | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
35.76M | 44.13M | 35.28M | 40.59M | 31.07M | 19.74M | 50.02M | 66.46M | 73.50M | 86.25M |
|
Retained Earnings (Quarter)
|
-107.26M | -129.41M | -130.72M | -125.76M | -134.96M | -148.51M | -168.11M | -174.82M | -205.05M | -228.93M |
|
Shares Outstanding (Quarter)
|
| 27.05M | 27.18M | 27.20M | 27.24M | 27.27M | 7.24M | 9.22M | 10.79M | 12.84M |