Medalist Diversified reported revenue of $1.81M and net income of -$0.42M for the quarter ended Jun 2026, down 26.6% year over year. This income statement covers 34 quarters of results from Mar 2018 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||
| Revenue | 3.04M | 2.78M | 2.90M | 2.60M | 2.84M | 2.75M | 2.46M | 2.52M | 2.59M | 2.71M | 2.57M | 2.30M | 2.34M | 2.53M | 2.32M | 2.47M | 2.79M | 2.82M | 2.16M | 1.81M | ||||||||||||||
| Cost of RevenueCost of Rev | 0.52M | 0.46M | 1.11M | 0.58M | 0.39M | 0.37M | 1.16M | 0.66M | 0.41M | 0.46M | ||||||||||||||||||||||||
| Gross Profit | 2.00M | 2.13M | 1.60M | 1.99M | 1.91M | 1.96M | 1.37M | 1.66M | 2.06M | 2.32M | ||||||||||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | ||||||||||||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 0.38M | 0.09M | 0.08M | 0.16M | 0.10M | 0.12M | 0.12M | 0.09M | 0.16M | 0.12M | 0.30M | 0.21M | 0.24M | 0.22M | 0.35M | 0.36M | 0.27M | 0.24M | 0.35M | 0.23M | ||||||||||||||
| Restructuring CostsRestructuring | 0.23M | |||||||||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 2.48M | -0.04M | -0.04M | -0.01M | -0.04M | -182.00 | -0.06M | -0.01M | -0.01M | |||||||||||||||||||||||||
| Operating ExpensesOpex | 3.09M | 2.57M | 3.14M | 2.59M | 3.11M | 2.85M | 2.80M | 2.59M | 3.66M | 2.22M | 2.57M | 2.09M | 2.03M | 2.03M | 2.86M | 2.20M | 2.34M | 2.67M | 2.34M | 2.14M | ||||||||||||||
| Operating IncomeOp. Inc | 0.07M | 0.22M | -0.23M | -0.16M | -0.88M | -0.13M | -0.34M | -0.07M | -1.07M | 0.48M | 2.76M | 0.22M | 0.30M | 0.45M | -0.55M | 0.24M | 0.44M | 0.48M | 12.30M | -0.39M | ||||||||||||||
| EBIT | 0.07M | 0.22M | -0.23M | -0.16M | -0.88M | -0.13M | -0.34M | -0.07M | -1.07M | 0.48M | 2.76M | 0.22M | 0.30M | 0.45M | -0.55M | 0.24M | 0.44M | 0.48M | 12.30M | -0.39M | ||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.95M | 0.93M | 0.84M | 0.87M | 0.99M | 0.85M | 0.86M | 0.85M | 0.90M | 0.93M | 0.88M | 0.72M | 0.73M | 0.69M | 0.57M | 0.56M | 0.77M | 0.72M | 0.47M | 0.31M | ||||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 0.12M | -0.39M | -0.03M | 2.82M | 12.85M | -0.07M | ||||||||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.00M | 0.17M | 0.10M | -0.17M | -0.22M | -0.05M | -0.05M | -0.03M | -0.40M | -0.37M | ||||||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||
| EBT | -0.88M | -0.71M | -1.08M | -1.04M | -1.87M | -0.99M | -1.20M | -0.92M | -1.97M | -0.44M | 1.89M | -0.51M | -0.43M | -0.24M | -1.03M | -0.33M | -0.33M | -0.24M | 12.04M | -0.20M | ||||||||||||||
| Tax ProvisionsTaxes | -2.08M | 0.00M | ||||||||||||||||||||||||||||||||
| Profit After TaxPAT | -0.88M | -0.53M | -0.99M | -1.01M | -1.75M | -1.01M | -1.23M | -0.88M | -1.95M | -0.53M | 1.93M | -0.52M | -0.53M | -0.17M | -1.03M | -0.46M | -0.40M | -0.47M | 14.12M | -0.42M | ||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | -450.00 | 880.00 | -973.00 | -0.00M | -0.01M | 203.00 | -0.00M | -468.00 | 493.00 | 0.00M | 0.11M | 0.03M | 0.03M | 0.10M | -0.02M | 0.13M | 0.23M | 0.11M | 4.93M | 0.13M | ||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.88M | -0.71M | -1.08M | -1.04M | -1.87M | -0.99M | -1.20M | -0.92M | -1.97M | -0.44M | 1.89M | -0.51M | -0.43M | -0.24M | -1.03M | -0.33M | -0.33M | -0.24M | 14.12M | -0.21M | ||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -0.88M | -0.71M | -1.08M | -1.04M | -1.87M | -0.99M | -1.20M | -0.92M | -1.97M | -0.44M | 1.89M | -0.51M | -0.43M | -0.24M | -1.03M | -0.33M | -0.33M | -0.24M | 14.12M | -0.21M | ||||||||||||||
| Income towards Parent CompanyParent Net Inc | -0.88M | -0.71M | -1.08M | -1.04M | -1.87M | -0.99M | -1.20M | -0.92M | -1.97M | -0.44M | 1.89M | -0.51M | -0.43M | -0.24M | -1.03M | -0.33M | -0.33M | -0.24M | 14.12M | -0.21M | ||||||||||||||
| Net Income towards Common StockholdersNet Income | -0.88M | -0.71M | -1.08M | -1.04M | -1.87M | -0.99M | -1.20M | -0.92M | -1.97M | -0.44M | 1.89M | -0.51M | -0.43M | -0.24M | -1.03M | -0.33M | -0.33M | -0.24M | 14.12M | -0.21M | ||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||
| EPS (Basic) | -0.88 | -0.87 | -1.07 | -0.95 | -1.72 | -0.92 | -0.14 | -0.83 | -1.77 | -0.40 | 1.69 | -0.45 | -0.38 | -0.21 | -0.76 | -0.24 | -0.27 | -0.19 | 11.04 | -0.13 | ||||||||||||||
| EPS (Diluted) | -0.86 | -0.87 | -1.07 | -0.95 | -1.72 | -0.92 | -0.14 | -0.83 | -1.77 | -0.40 | 1.68 | -0.45 | -0.38 | -0.21 | -0.76 | -0.24 | -0.27 | -0.19 | 7.64 | -0.13 | ||||||||||||||
| Shares Outstanding | 1.00M | 0.82M | 1.00M | 1.09M | 1.09M | 1.07M | 8.88M | 1.11M | 1.11M | 1.11M | 1.12M | 1.12M | 1.12M | 1.13M | 1.36M | 1.35M | 1.21M | 1.26M | 1.28M | 1.59M | ||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 1.02M | 0.82M | 1.00M | 1.09M | 1.09M | 1.07M | 8.88M | 1.11M | 1.11M | 1.11M | 1.12M | 1.12M | 1.12M | 1.13M | 1.36M | 1.35M | 1.21M | 1.26M | 1.85M | 1.59M | ||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 1.00M | 0.82M | 1.07M | 1.09M | 1.09M | 1.07M | 8.88M | 1.11M | 1.11M | 1.11M | 1.12M | 1.12M | 1.12M | 1.35M | 1.36M | 1.35M | 1.11M | 1.11M | 1.43M | 1.63M | ||||||||||||||
| EBITDA | 0.07M | 0.22M | -0.23M | -0.16M | -0.88M | -0.13M | -0.34M | -0.07M | -1.07M | 0.48M | 2.76M | 0.22M | 0.30M | 0.45M | -0.55M | 0.24M | 0.44M | 0.48M | 12.30M | -0.39M | ||||||||||||||
| Interest ExpensesInt Expense | 0.95M | 0.93M | 0.84M | 0.87M | 0.99M | 0.85M | 0.86M | 0.85M | 0.90M | 0.93M | 0.88M | 0.72M | 0.73M | 0.69M | 0.57M | 0.56M | 0.77M | 0.72M | 0.47M | 0.31M | ||||||||||||||
| Tax Rate | -17.26% | -1.17% |