Medalist Diversified REIT Income Statement (2017-2025) | MDRR

Income Statement Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.20M1.81M1.71M1.87M1.54M1.71M1.91M3.12M2.53M2.02M2.36M2.40M2.67M2.98M3.04M2.78M2.90M2.60M2.84M2.75M2.46M2.52M2.59M2.71M2.57M2.30M2.34M2.53M2.32M2.47M2.79M
Cost of Revenue 0.23M0.52M0.46M1.11M0.58M0.39M0.37M1.16M0.66M0.41M0.46M
Gross Profit 2.61M2.75M2.00M2.13M1.60M1.99M1.91M1.96M1.37M1.66M2.06M2.32M
Operating items
Depreciation & Amortization - Total 0.30M0.37M0.40M0.40M
Selling, General & Administrative 0.00M0.03M0.01M0.08M0.06M0.08M0.07M0.05M0.08M0.09M0.08M0.06M0.07M0.12M0.38M0.09M0.08M0.16M0.10M0.12M0.12M0.09M0.16M0.12M0.30M0.21M0.24M0.22M0.35M0.36M0.27M
Other Operating Expenses 1.06M1.50M1.65M2.67M1.37M2.20M3.37M-0.22M2.48M2.48M-0.04M-0.04M-0.01M-0.04M-182.00-0.06M-0.01M
Operating Expenses 1.36M1.89M1.66M2.75M1.83M2.69M2.05M2.97M3.44M2.79M2.79M6.03M2.55M2.58M3.09M2.57M3.14M2.59M3.11M2.85M2.80M2.59M3.66M2.22M2.57M2.09M2.03M2.03M2.86M2.20M2.34M
Operating Income -0.16M-0.08M0.06M-0.88M-0.29M-0.97M-0.14M0.15M-0.91M-0.77M-0.43M-3.63M0.13M0.40M0.07M0.22M-0.23M-0.16M-0.88M-0.13M-0.34M-0.07M-1.07M0.48M2.76M0.22M0.30M0.45M-0.55M0.24M0.44M
EBIT -0.16M-0.08M0.06M-0.88M-0.29M-0.97M-0.14M0.15M-0.91M-0.77M-0.43M-3.63M0.13M0.40M0.07M0.22M-0.23M-0.16M-0.88M-0.13M-0.34M-0.07M-1.07M0.48M2.76M0.22M0.30M0.45M-0.55M0.24M0.44M
Non-operating items
Non Operating Investment Income 0.07M0.03M0.02M-0.05M-0.05M-0.03M0.12M-0.39M-0.03M2.82M
Other Non Operating Income 0.04M-0.05M-0.04M0.00M-0.00M-918.00776.00636.000.12M0.00M0.18M0.00M0.17M0.10M-0.17M-0.22M0.05M-0.05M-0.03M
Non Operating Income -0.05M-0.04M0.00M-0.00M-918.00776.00636.000.12M0.00M0.18M-201.000.36M0.10M0.03M-172.00
Net income details
EBT -0.59M-0.54M-0.45M-1.40M-0.79M-1.48M-0.71M-0.73M-1.83M-1.74M-1.40M-4.73M-2.31M-0.82M-0.88M-0.71M-1.08M-1.04M-1.87M-0.99M-1.20M-0.92M-1.97M-0.44M1.89M-0.51M-0.43M-0.24M-1.13M-0.32M-0.33M
Profit After Tax 0.51M-0.51M-0.44M-1.53M-0.84M-1.52M-0.71M-0.73M-1.83M-1.74M-1.40M-4.61M-2.31M-0.68M-0.88M-0.53M-0.99M-1.01M-1.75M-1.01M-1.23M-0.88M-1.95M-0.53M1.93M-0.52M-0.53M-0.17M-1.03M-0.46M-0.40M
Net Income - Minority -1.88M-1.44M
Income from Non-Controlling Interests -0.02M-0.01M-0.01M-0.02M-0.02M0.02M0.01M-0.10M0.03M0.05M-0.03M-0.13M0.00M0.00M-450.00880.00-973.00-0.00M-0.01M203.00-0.00M-468.00493.000.00M0.11M0.03M0.03M0.10M-0.02M0.13M0.23M
Income from Continuing Operations -0.59M-0.54M-0.45M-1.40M-0.79M-1.48M-0.71M-0.73M-1.83M-1.74M-1.40M-4.73M-2.31M-0.82M-0.88M-0.71M-1.08M-1.04M-1.87M-0.99M-1.20M-0.92M-1.97M-0.44M1.89M-0.51M-0.43M-0.24M-1.13M-0.32M-0.33M
Consolidated Net Income -0.59M-0.54M-0.45M-1.40M-0.79M-1.48M-0.71M-0.73M-1.83M-1.74M-1.40M-4.73M-2.31M-0.82M-0.88M-0.71M-1.08M-1.04M-1.87M-0.99M-1.20M-0.92M-1.97M-0.44M1.89M-0.51M-0.43M-0.24M-1.13M-0.32M-0.33M
Income towards Parent Company -0.59M-0.54M-0.45M-1.40M-2.67M-2.92M-0.71M-0.73M-1.83M-1.74M-1.40M-4.73M-2.31M-0.82M-0.88M-0.71M-1.08M-1.04M-1.87M-0.99M-1.20M-0.92M-1.97M-0.44M1.89M-0.51M-0.43M-0.24M-1.13M-0.32M-0.33M
Net Income towards Common Stockholders 0.45M-0.54M-0.45M-1.40M0.69M-2.92M-0.71M-0.73M-1.83M-1.74M-1.40M-4.73M-2.31M-0.82M-0.88M-0.71M-1.08M-1.04M-1.87M-0.99M-1.20M-0.92M-1.97M-0.44M1.89M-0.51M-0.43M-0.24M-1.13M-0.32M-0.33M
Additional items
EPS (Basic) -0.27-0.25-0.19-0.72-0.30-0.31-0.13-0.13-0.38-0.33-0.27-0.76-0.39-0.05-0.05-0.01-0.06-0.47-0.80-0.46-0.55-0.79-1.76-0.471.22-0.47-0.47-0.21-0.74-0.34-0.33
EPS (Weighted Average and Diluted) 0.270.28-0.29-1.00-0.39-0.05-0.05-0.01-0.06-0.47-0.80-0.46-0.55-0.79-1.76-0.471.21-0.47-0.47-0.21-0.74-0.34-0.33
Shares Outstanding (Weighted Average) 0.00M270.001.99M2.00M1.97M300.003.41M4.50M3.68M4.55M4.75M4.75M4.71M5.86M14.41M16.05M13.09M16.04M2.18M2.18M2.14M2.22M1.11M1.11M1.11M1.12M1.12M1.12M1.13M1.36M1.36M1.31M
Shares Outstanding (Diluted Average) 1.69M2.45M4.87M4.71M5.86M14.41M16.05M13.09M16.04M2.18M2.18M2.14M2.22M1.11M1.11M1.11M1.12M1.12M1.12M1.13M1.36M1.36M1.31M
EBITDA 0.14M0.29M0.06M-0.88M0.11M-0.57M-0.14M0.15M-0.91M-0.77M-0.43M-3.63M0.13M0.40M0.07M0.22M-0.23M-0.16M-0.88M-0.13M-0.34M-0.07M-1.07M0.48M2.76M0.22M0.30M0.45M-0.55M0.24M0.44M
Interest Expenses 0.42M0.46M0.51M0.52M0.51M0.51M0.57M0.88M0.92M0.97M0.98M1.10M2.43M1.22M0.95M0.93M0.84M0.87M0.99M0.85M0.86M0.85M0.90M0.93M0.88M0.72M0.73M0.69M0.57M0.56M0.77M