|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 10.87M | 8.53M | 4.37M | 4.63M | 2.48M | 4.86M | 3.92M | 3.05M | 2.77M | 3.02M | 2.23M | 3.64M | 3.83M | 3.12M | 4.78M | 2.74M | 1.95M | 1.89M | 2.63M | 8.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.36M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 10.87M | 8.53M | 4.37M | 4.63M | 2.48M | 4.86M | 3.92M | 3.05M | 2.77M | 3.02M | 2.23M | 3.64M | 3.83M | 3.12M | 4.78M | 2.74M | 1.95M | 1.89M | 2.96M | 8.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.47M | | 0.28M | 0.24M | 0.40M | 0.29M | 0.18M | 0.09M | 0.29M | 0.23M | 0.12M | 0.22M | 0.33M | 0.25M | 0.16M | 0.10M | 0.39M | 0.32M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.82M | 1.84M | 0.87M | 1.90M | 2.13M | 0.90M | 1.02M | 0.74M | 1.09M | 1.10M | 1.11M | 0.22M | 1.06M | 0.43M | 1.11M | 1.16M | 0.33M | 1.25M | 1.27M | 0.62M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 1.34M | | 2.41M | 1.14M | 1.42M | 1.03M | 1.27M | 1.19M | 1.40M | 0.45M | 1.18M | 0.64M | 1.45M | 1.41M | 0.49M | 1.35M | 1.66M | 0.94M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 3.90M | 4.19M | 4.20M | 3.72M | 4.42M | 4.07M | 3.75M | 3.45M | 3.20M | 2.96M | 2.72M | 2.77M | 2.60M | 2.45M | 2.19M | 2.54M | 1.93M | 1.80M | 1.26M | 1.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 3.90M | 4.19M | 4.20M | 3.72M | 4.42M | 4.07M | 3.75M | 3.45M | 3.20M | 2.96M | 2.72M | 2.77M | 2.60M | 2.45M | 2.19M | 2.54M | 1.93M | 1.80M | 1.26M | 1.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 2.92M | 3.00M | 3.01M | 3.45M | 3.30M | 2.11M | 1.74M | 1.94M | 2.04M | 1.73M | 0.53M | 1.50M | 1.64M | 1.85M | 0.97M | 1.49M | 1.43M | 30.67M | 1.50M | 1.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 97.57M | 89.82M | 92.55M | 92.19M | 99.94M | 90.11M | 87.92M | 86.54M | 85.32M | 84.42M | 82.75M | 75.98M | 75.25M | 74.61M | 75.10M | 78.23M | 77.66M | 92.10M | 77.74M | 68.92M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 1.90M | 1.71M | 1.31M | 1.35M | 1.95M | 2.18M | 1.20M | 1.55M | 1.71M | 1.96M | 1.10M | 1.03M | 1.10M | 1.29M | 1.19M | 1.21M | 1.39M | 1.70M | 1.01M | 1.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 1.90M | 1.71M | 1.31M | 1.35M | 1.95M | 2.18M | 1.20M | 1.55M | 1.71M | 2.96M | 2.10M | 1.03M | 1.10M | 1.29M | 1.19M | 1.21M | 1.39M | 1.70M | 1.01M | 1.12M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 17.98M | 7.62M | 7.62M | 7.62M | 61.81M | 61.55M | 61.34M | 61.07M | 60.80M | 60.62M | 50.77M | 50.60M | 50.42M | 50.22M | 50.00M | 49.76M | 43.51M | 37.73M | 32.83M | 19.20M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | 5.06M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | 4.12M | 4.17M | 4.23M | 4.28M | 4.34M | 4.39M | 4.45M | 4.51M | 4.57M | 4.63M | 4.69M | 4.76M | 4.82M | 4.89M | 1.49M | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 0.89M | 0.88M | 0.88M | 0.87M | 0.86M | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 3.48M | 3.48M | 3.49M | 5.55M | 11.45M | 11.52M | 14.23M | 14.30M | 15.44M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 26.82M | 19.00M | 7.96M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 1.79M | 1.82M | 1.88M | 1.78M | 2.46M | 2.34M | 2.23M | 2.13M | 2.04M | 1.95M | 1.87M | 1.89M | 1.81M | 1.74M | 1.42M | 1.42M | 0.90M | 0.86M | 0.78M | 0.75M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 72.47M | 66.33M | 69.55M | 69.38M | 78.18M | 70.47M | 69.22M | 69.26M | 69.11M | 70.15M | 69.02M | 58.27M | 58.15M | 58.14M | 54.10M | 52.38M | 52.34M | 67.11M | 53.63M | 29.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 17.98M | 7.62M | 7.62M | 7.62M | 61.81M | 61.55M | 61.34M | 61.07M | 60.80M | 61.62M | 51.77M | 50.60M | 50.42M | 50.22M | 50.00M | 49.76M | 43.51M | 37.73M | 32.83M | 19.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 25.10M | 23.49M | 23.00M | 22.81M | 21.77M | 19.63M | 18.69M | 17.28M | 16.22M | 14.27M | 13.73M | 17.71M | 17.10M | 16.47M | 21.00M | 25.85M | 25.32M | 10.38M | 9.43M | 39.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 25.10M | 23.49M | 23.00M | 22.81M | 21.77M | 19.63M | 18.69M | 17.28M | 16.22M | 14.27M | 13.73M | 17.71M | 17.10M | 16.47M | 21.00M | 25.85M | 25.32M | 25.00M | 24.11M | 39.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 97.57M | 89.82M | 92.55M | 92.19M | 99.94M | 90.11M | 87.92M | 86.54M | 85.32M | 84.42M | 82.75M | 75.98M | 75.25M | 74.61M | 75.10M | 78.23M | 77.66M | 92.10M | 77.74M | 68.92M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -22.26M | -23.45M | -24.98M | -26.29M | -27.65M | -29.75M | -30.94M | -32.34M | -33.39M | -35.34M | -35.86M | -34.53M | -35.10M | -35.68M | -36.03M | -37.12M | -37.73M | -38.22M | -38.76M | -29.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.27M | 0.03M | 0.03M | 0.03M | 0.27M | 0.03M | 0.03M | 0.03M | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | |