Medinotec Income Statement (2022-2026) | MDNC

Income Statement Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Revenue & cost
Revenue (Quarter) 0.59M0.20M0.14M0.39M0.28M0.42M0.35M2.00M2.25M1.25M1.80M2.57M3.53M2.13M3.24M2.54M1.82M2.65M
Cost of Revenue (Quarter) 0.59M0.09M0.05M0.16M0.12M0.10M0.06M1.14M1.28M0.65M0.97M1.52M1.18M1.22M1.23M1.19M0.97M1.34M
Gross Profit (Quarter) 0.46M0.11M0.09M0.22M0.16M0.32M0.29M0.86M0.97M0.60M0.83M1.04M2.34M0.91M2.00M1.35M0.85M1.31M
Operating items
Research & Development (Quarter) 0.02M-0.03M0.02M0.02M-0.13M-0.05M0.01M0.00M-0.10M-0.02M0.00M0.05M0.00M0.05M0.07M0.34M0.45M0.50M
Selling, General & Administrative (Quarter) 0.60M-0.09M0.21M0.16M-1.11M-0.22M0.18M0.55M-2.62M-0.28M0.35M0.38M0.34M0.56M0.73M0.44M0.59M0.59M
Other Operating Expenses (Quarter) 0.03M-0.04M0.02M0.02M-0.20M-0.01M0.04M0.05M-0.23M-0.03M-0.75M-0.94M-0.73M-1.24M-2.27M-1.57M-2.15M-2.22M
Operating Expenses (Quarter) 0.65M-0.16M0.26M0.20M-1.44M-0.28M0.23M0.61M-2.96M-0.33M-0.40M-0.51M-0.38M-0.64M-1.47M-0.79M-1.12M-1.13M
Operating Income (Quarter) -0.19M-0.05M-0.17M0.03M-0.04M0.04M0.06M0.26M0.25M0.27M0.44M0.53M1.96M0.28M0.53M0.55M-0.26M0.18M
EBIT (Quarter) -0.19M-0.05M-0.17M0.03M-0.04M0.04M0.06M0.26M0.25M0.27M0.44M0.53M1.96M0.28M0.53M0.55M-0.26M0.18M
Non-operating items
Interest & Investment Income (Quarter) 30.0062.0052.000.01M0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.01M-0.04M819.000.04M0.02M0.02M0.02M
Other Non Operating Income (Quarter) 0.00M0.01M0.01M0.01M0.03M0.03M-0.03M-0.01M0.01M0.00M0.01M-0.00M-0.01M0.02M0.01M-0.02M-0.02M0.02M
Non Operating Income (Quarter) 0.00M-0.04M-0.05M-0.04M-0.03M-0.02M-0.09M-0.69M-0.06M-0.06M-0.03M-0.05M-0.04M-0.01M0.01M-0.01M-0.01M0.03M
Net income details
EBT (Quarter) -0.19M0.01M-0.22M-0.02M0.04M0.02M-0.03M-0.43M0.19M0.21M-0.01M0.48M3.05M0.26M0.54M0.26M0.81M0.21M
Tax Provisions (Quarter) -0.07M-0.04M0.00M0.01M0.06M-0.14M-0.10M0.11M0.15M-1.28M-0.26M-0.19M0.01M0.32M
Profit After Tax (Quarter) -0.17M-0.06M-0.19M-0.04M-0.11M0.07M-0.03M-0.49M0.09M0.08M0.28M0.30M1.44M0.11M0.35M0.40M0.21M0.14M
Income from Non-Controlling Interests (Quarter) -0.18M-0.16M
Income from Continuing Operations (Quarter) -0.12M0.01M-0.22M0.02M0.04M0.02M-0.04M-0.49M0.33M0.31M-0.12M0.33M4.33M0.53M0.73M0.25M0.49M0.21M
Consolidated Net Income (Quarter) -0.12M0.01M-0.22M0.02M0.04M0.02M-0.04M-0.49M0.33M0.31M-0.12M0.33M4.33M0.53M0.73M0.25M0.49M0.21M
Income towards Parent Company (Quarter) -0.12M0.01M-0.22M0.02M0.04M0.02M-0.04M-0.49M0.33M0.31M-0.12M0.33M4.33M0.53M0.73M0.25M0.49M0.21M
Net Income towards Common Stockholders (Quarter) -0.12M0.01M-0.22M0.02M0.04M0.02M-0.04M-0.49M0.33M0.31M-0.12M0.33M4.33M0.53M0.73M0.25M0.49M0.21M
Additional items
EPS (Basic) (Quarter) 0.000.000.00-0.040.030.03-0.010.030.370.0433.5211.280.040.02
Shares Outstanding (Quarter) 11.73M11.73M11.73M11.73M11.73M11.73M11.73M11.73M11.73M11.73M0.02M0.02M11.76M11.76M
EBITDA (Quarter) -0.19M-0.05M-0.17M0.03M-0.04M0.04M0.06M0.26M0.25M0.27M0.44M0.53M1.96M0.28M0.53M0.55M-0.26M0.18M
Interest Expenses (Quarter) 0.01M-0.04M-0.05M0.10M-0.39M0.10M0.11M-0.07M-0.07M0.06M0.05M0.04M0.03M0.03M0.04M0.01M-0.05M0.01M
Tax Rate (Quarter) 34.39%230.87%9.69%-38.76%-14.68%-76.84%-46.77%-2,109.41%30.94%-42.10%-100.03%-36.13%5.21%39.08%