Medinotec Income Statement (2022-2025) | MDNC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Feb2022	May2022	Aug2022	Nov2022	Feb2023	May2023	Aug2023	Nov2023	Feb2024	May2024	Aug2024	Nov2024	Feb2025	May2025	Aug2025	Nov2025
Revenue & cost
Revenue	1.22M	0.20M	0.14M	0.39M	0.28M	0.42M	0.35M	2.00M	2.25M	1.25M	1.80M	2.57M	3.53M	2.13M	3.24M	2.54M
Cost of Revenue	0.59M	0.09M	0.05M	0.16M	0.12M	0.10M	0.06M	1.14M	1.28M	0.65M	0.97M	1.52M	1.14M	1.21M	1.23M	1.19M
Gross Profit	0.46M	0.11M	0.09M	0.22M	0.16M	0.32M	0.29M	0.86M	0.97M	0.60M	0.83M	1.04M	2.39M	0.93M	2.00M	1.35M
Operating items
Research & Development	0.03M	-0.03M	0.02M	0.01M	-0.13M	-0.00M	0.01M	0.00M	-0.04M	-0.01M	0.00M	0.07M	-0.18M	-0.05M	0.07M	0.01M
Selling, General & Administrative	0.60M	-0.09M	0.21M	0.16M	-1.11M	-0.22M	0.18M	0.55M	-2.62M	-0.28M	0.35M	0.38M	-2.40M	-0.57M	0.73M	0.44M
Other Operating Expenses	0.01M	-0.04M	0.02M	0.03M	-0.20M	-0.06M	0.04M	0.05M	-0.30M	-0.04M	-0.75M	-0.96M	2.15M	-0.03M	-2.27M	-1.24M
Operating Expenses	0.65M	-0.16M	0.26M	0.20M	-1.44M	-0.28M	0.23M	0.61M	-2.96M	-0.33M	-0.40M	-0.51M	-0.43M	-0.65M	-1.47M	-0.79M
Operating Income	-0.19M	-0.05M	-0.17M	0.03M	-0.04M	0.04M	0.06M	0.26M	0.25M	0.27M	0.44M	0.53M	1.96M	0.28M	0.53M	0.55M
EBIT	-0.19M	-0.05M	-0.17M	0.03M	-0.04M	0.04M	0.06M	0.26M	0.25M	0.27M	0.44M	0.53M	1.96M	0.28M	0.53M	0.55M
Non-operating items
Interest & Investment Income	30.00	62.00	52.00	0.01M	0.01M	0.01M	0.01M	0.01M	0.02M	0.01M	0.02M	0.01M	-0.04M	819.00	0.04M	0.02M
Other Non Operating Income	0.00M	0.01M	0.01M	0.01M	0.03M	0.03M	-0.03M	-0.01M	0.01M	0.00M	0.01M	-0.00M	-0.01M	0.02M	0.01M	-0.02M
Non Operating Income	0.00M	-0.04M	-0.05M	-0.04M	-0.03M	0.03M	-0.09M	-0.69M	-0.06M	-0.06M	-0.03M	-0.05M	-0.04M	0.02M	0.01M	-0.02M
Net income details
EBT	-0.19M	-0.08M	-0.22M	-0.02M	-0.07M	0.02M	-0.03M	-0.43M	0.19M	0.21M	0.41M	0.48M	1.92M	0.26M	0.54M	0.54M
Tax Provisions	-0.07M					0.00M	0.01M	0.06M	-0.21M	0.13M	0.11M	-0.18M	-1.28M	-0.26M	0.19M	0.14M
Profit After Tax	-0.17M	-0.06M	-0.19M	-0.04M	-0.06M	0.02M	-0.03M	-0.49M	0.10M	0.09M	0.28M	0.31M	1.48M	0.11M	0.35M	0.40M
Income from Continuing Operations	-0.12M	-0.08M	-0.22M	-0.02M	-0.07M	0.02M	-0.04M	-0.49M	0.40M	0.09M	0.29M	0.66M	3.21M	0.53M	0.34M	0.40M
Consolidated Net Income	-0.12M	-0.08M	-0.22M	-0.02M	-0.07M	0.02M	-0.04M	-0.49M	0.40M	0.09M	0.29M	0.66M	3.21M	0.53M	0.34M	0.40M
Income towards Parent Company	-0.12M	-0.08M	-0.22M	-0.02M	-0.07M	0.02M	-0.04M	-0.49M	0.40M	0.09M	0.29M	0.66M	3.21M	0.53M	0.34M	0.40M
Net Income towards Common Stockholders	-0.12M	-0.08M	-0.22M	-0.02M	-0.07M	0.02M	-0.04M	-0.49M	0.40M	0.09M	0.29M	0.66M	3.21M	0.53M	0.34M	0.40M
Additional items
EPS (Basic)	0.01		-0.01	0.02	-0.01	0.00		-0.04	0.03	0.01	0.02	0.03	0.27	0.01	0.03	0.03
EPS (Weighted Average and Diluted)										0.01	0.02			0.01	0.03
Shares Outstanding (Weighted Average)					11.73M	11.73M			11.73M	11.73M			11.73M	11.73M
EBITDA	-0.12M	-0.05M	-0.15M	-0.05M	-0.03M	0.07M	-0.06M	-0.49M	0.09M	0.08M	0.28M	0.30M	1.44M	0.10M	0.36M	0.66M
Interest Expenses	0.01M	-0.04M	-0.05M	0.06M	-0.39M	-0.07M	-0.07M	-0.07M	-0.07M	0.06M	0.05M	0.04M	-0.32M	0.03M	0.04M	0.01M
Tax Rate	34.39%					9.69%	-38.76%	-14.68%	-114.12%	59.28%	27.33%	-37.51%	-66.70%	-100.03%	36.13%	25.67%

Research Tools

Medinotec Income Statement (2022-2025) | MDNC

Create an account

Sign In

Reset Password