Medinotec Balance Sheet (2022-2025) | MDNC

Balance Sheet Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 0.13M3.56M3.39M2.85M2.83M2.71M2.84M2.68M2.81M2.52M2.76M2.68M2.77M1.95M2.25M2.86M
Cash & Current Investments 0.13M3.56M3.39M2.85M2.83M2.71M2.84M2.68M2.81M2.52M2.76M2.68M2.77M1.95M2.25M2.86M
Receivables - Net 0.04M0.59M0.61M0.61M0.62M0.08M0.59M0.36M0.66M0.99M2.68M3.89M2.58M2.26M
Receivables - Other 0.00M0.00M0.07M0.00M25.000.02M0.02M
Receivables 0.04M0.59M0.61M0.61M0.62M0.08M0.66M0.36M0.66M0.99M2.68M3.89M2.60M2.28M
Finished Goods 0.57M0.73M
Inventory 0.44M0.66M0.35M0.49M0.64M0.71M0.86M0.96M1.27M1.15M0.99M0.93M0.99M1.21M
Prepaid Assets 0.11M0.14M0.17M0.19M0.18M0.13M0.12M0.10M0.10M0.10M0.05M0.19M0.16M0.14M
Current Assets 0.72M3.93M3.37M3.63M3.83M3.59M4.38M3.94M4.90M4.92M6.42M6.96M5.98M6.47M
Non-Current Assets
Property, Plant & Equipment (Net) 0.52M0.46M0.41M0.36M0.36M0.34M0.32M0.32M0.33M0.38M0.35M0.34M0.33M0.33M
Long-Term Deferred Tax 0.09M0.11M0.11M0.10M0.12M0.06M0.24M0.01M0.01M0.02M0.55M0.07M0.03M0.03M
Other Non-Current Assets 0.00M0.00M
Non-Current Assets 0.60M1.16M1.12M1.07M1.10M0.40M0.42M0.39M0.39M0.44M0.39M0.45M0.39M0.38M
Assets 1.32M5.09M4.49M4.70M4.93M3.99M4.80M4.32M5.30M5.36M6.81M7.40M6.37M6.85M
Liabilities
Current Liabilities
Accounts Payables 0.21M0.00M0.18M0.07M0.08M0.11M0.33M0.80M0.74M1.54M1.45M1.48M2.06M1.51M1.33M
Payables 0.21M0.00M0.18M0.07M0.08M0.11M0.33M0.80M0.74M1.54M1.45M1.48M2.06M1.51M1.33M
Accumulated Expenses 0.01M0.03M0.01M0.02M0.03M0.02M0.01M0.00M0.03M0.02M0.01M0.01M0.03M0.05M
Current Leases 0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.02M
Current Taxes 0.01M
Current Deferred Revenue 0.05M0.06M
Total Current Liabilities 0.07M0.08M0.12M0.34M0.83M0.77M1.57M1.47M1.51M2.09M1.53M1.35M
Non-Current Liabilities
Minority Interest -0.48M-0.77M-0.84M-0.81M-0.75M-1.34M-1.24M-1.15M-0.87M-0.56M0.92M1.03M1.38M1.78M
Non-Current Deferred Tax Liability -0.02M0.08M
Operating Leases 0.04M0.03M0.03M0.02M0.01M0.01M
Total Liabilities 1.79M-2.77M-2.63M2.51M1.93M2.07M2.36M1.92M2.64M2.07M2.77M2.54M2.54M3.04M1.53M1.35M
Shareholder's Equity
Common Equity -0.47M2.77M2.63M3.30M2.56M2.62M2.57M2.08M2.17M2.25M2.53M2.83M4.27M4.37M4.84M5.50M
Shareholder's Equity -0.47M2.77M2.63M3.30M2.56M2.62M2.57M2.08M2.17M2.25M2.53M2.83M4.27M4.37M4.84M5.50M
Liabilities and Shareholders Equity 1.32M5.09M4.49M4.70M4.93M3.99M4.80M4.32M5.30M5.36M6.81M7.40M6.37M6.85M
Retained Earnings 0.00M0.04M0.08M0.13M0.01M0.11M0.10M0.10M0.09M0.08M0.04M0.03M0.04M0.30M