|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 3.40B | 3.55B | 1.95B | 1.92B | 2.18B | 1.92B | 1.92B | 1.48B | 1.61B | 1.81B | 1.38B | 1.40B | 1.52B | 1.35B | 1.56B | 1.50B | 1.37B | 2.12B | 1.52B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 3.40B | 3.55B | 1.95B | 1.92B | 2.18B | 1.92B | 1.92B | 1.48B | 1.61B | 1.81B | 1.38B | 1.40B | 1.52B | 1.35B | 1.56B | 1.50B | 1.37B | 2.12B | 1.52B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 2.67B | 2.34B | 2.94B | 2.47B | 2.82B | 3.09B | 3.50B | 2.93B | 3.50B | 3.63B | 4.00B | 3.17B | 3.80B | 3.87B | 4.32B | 3.53B | 4.19B | 3.90B | 4.40B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.66B | 0.85B | 0.75B | 0.71B | 0.68B | 0.82B | 0.81B | 0.85B | 0.79B | 0.88B | 0.82B | 0.85B | 0.89B | 0.94B | 0.94B | 1.10B | 1.05B | 0.95B | 0.98B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 3.33B | 3.19B | 3.69B | 3.18B | 3.50B | 3.91B | 4.31B | 3.79B | 4.29B | 4.51B | 4.81B | 4.01B | 4.69B | 4.81B | 5.26B | 4.63B | 5.24B | 4.86B | 5.38B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | 2.92B | 2.71B | 2.84B | 3.04B | 3.39B | 3.38B | 3.63B | 3.83B | 3.81B | 3.62B | 3.56B | 4.01B | 4.27B | 3.83B | 4.25B | 4.95B | 5.10B | 4.42B | 4.08B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.80B | 0.90B | 1.14B | 1.07B | 0.84B | 0.88B | 2.81B | 2.53B | 1.81B | 1.77B | 9.67B | 5.75B | 2.72B | 3.25B | 1.66B | 1.66B | 1.44B | 1.55B | 1.76B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65B | 10.46B | 10.34B | 9.62B | 9.21B | 9.91B | 10.09B | 12.67B | 11.62B | 11.52B | 11.70B | 19.43B | 15.17B | 13.20B | 13.24B | 12.73B | 12.75B | 13.15B | 12.95B | 12.74B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86B | 8.67B | 8.66B | 9.02B | 8.75B | 8.63B | 9.02B | 9.13B | 9.31B | 9.14B | 9.69B | 9.57B | 9.49B | 9.70B | 9.48B | 9.77B | 10.31B | 10.33B | 10.67B | 10.57B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.59B | 5.27B | 5.30B | 5.25B | 4.66B | 4.50B | 4.88B | 3.40B | 3.25B | 3.10B | 3.20B | 2.44B | 2.45B | 2.58B | 0.64B | 0.61B | 0.67B | 0.67B | 0.67B | 0.61B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.27B | 22.03B | 21.98B | 22.62B | 22.10B | 22.39B | 23.45B | 23.60B | 23.67B | 23.31B | 23.90B | 23.54B | 23.39B | 23.77B | 23.02B | 23.44B | 24.34B | 24.25B | 24.34B | 24.23B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.69B | 18.41B | 18.29B | 18.83B | 18.34B | 19.31B | 19.71B | 19.81B | 19.84B | 19.48B | 19.84B | 19.61B | 19.40B | 19.46B | 18.85B | 19.13B | 19.73B | 19.61B | 19.63B | 19.53B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.96B | 40.44B | 40.27B | 41.45B | 40.44B | 41.70B | 43.16B | 43.41B | 43.51B | 42.78B | 43.73B | 43.15B | 42.78B | 43.23B | 41.87B | 42.57B | 44.07B | 43.86B | 43.96B | 43.76B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.63B | 0.54B | 0.56B | 0.55B | 0.48B | 0.47B | 0.45B | 0.43B | 0.48B | 0.41B | 0.24B | 0.28B | 0.37B | 0.33B | 0.40B | 0.41B | 0.44B | 0.34B | 0.32B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.84B | 0.37B | 0.40B | 1.14B | 1.08B | 1.02B | 2.00B | 1.11B | 2.17B | 1.04B | 1.07B | 1.06B | 1.15B | 0.99B | 0.99B | 1.12B | 1.03B | 0.95B | 1.26B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.82B | 56.86B | 71.95B | 58.38B | 56.80B | 58.13B | 71.38B | 60.12B | 60.40B | 59.34B | 23.96B | 58.20B | 57.93B | 58.99B | 55.26B | 56.20B | 58.27B | 58.21B | 58.54B | 58.38B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.48B | 67.32B | 67.09B | 67.99B | 66.01B | 68.04B | 71.16B | 72.79B | 72.03B | 70.86B | 71.39B | 77.62B | 73.10B | 72.19B | 68.50B | 68.93B | 71.02B | 71.36B | 71.49B | 71.12B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38B | 6.48B | 6.73B | 7.24B | 6.79B | 6.73B | 7.56B | 7.88B | 7.74B | 7.66B | 8.32B | 8.62B | 8.37B | 9.11B | 9.43B | 9.92B | 9.97B | 10.02B | 10.14B | 9.74B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.23B | 0.22B | 0.61B | 0.60B | 1.75B | 2.30B | 2.46B | 2.18B | 1.22B | 0.42B | 0.26B | 0.84B | 1.48B | 0.07B | 1.91B | 1.66B | 2.65B | 2.69B | 2.88B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.44B | 6.72B | 6.95B | 7.85B | 7.39B | 8.48B | 9.86B | 10.35B | 9.92B | 8.88B | 8.74B | 8.88B | 9.21B | 10.59B | 9.50B | 11.84B | 11.64B | 12.67B | 12.83B | 12.62B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.79B | 0.82B | 0.72B | 0.73B | 0.83B | 0.95B | 0.79B | 0.82B | 1.04B | 1.16B | 0.93B | 0.84B | 0.91B | 0.93B | 0.77B | 0.84B | 0.96B | 1.00B | 0.86B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03B | 2.68B | 2.40B | 2.51B | 2.56B | 2.65B | 3.17B | 3.55B | 3.85B | 3.96B | 4.33B | 10.67B | 7.15B | 5.03B | 4.54B | 3.87B | 3.88B | 3.70B | 3.96B | 4.37B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 2.06B | 0.22B | 0.61B | 0.75B | 1.75B | 2.30B | 1.19B | 0.90B | 2.35B | 2.10B | 2.02B | 2.77B | 1.48B | 0.07B | 1.91B | 1.11B | 2.65B | 1.29B | 2.67B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09B | 14.26B | 14.01B | 14.10B | 13.58B | 14.32B | 16.73B | 18.53B | 18.00B | 18.94B | 19.01B | 25.29B | 22.43B | 21.07B | 19.55B | 21.00B | 19.88B | 21.51B | 21.86B | 23.50B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.05B | 17.69B | 17.55B | 18.34B | 17.86B | 19.81B | 20.25B | 18.56B | 18.15B | 16.41B | 16.89B | 16.78B | 16.14B | 16.50B | 15.66B | 15.80B | 18.12B | 17.13B | 17.22B | 15.47B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.34B | 0.30B | 0.30B | 0.59B | 0.54B | 0.40B | 0.21B | 0.21B | 0.35B | 0.12B | 0.40B | 0.37B | 0.37B | 0.10B | 0.37B | 0.10B | 0.36B | 0.07B | 0.07B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.06B | 0.05B | 0.06B | 0.04B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 3.39B | 4.28B | 3.52B | 3.58B | 3.40B | 4.53B | 3.65B | 3.52B | 3.44B | 3.29B | 3.41B | 3.35B | 3.42B | 3.42B | 3.43B | 3.55B | 3.45B | 3.53B | 3.55B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.48B | 0.63B | 0.51B | 0.49B | 0.52B | 0.51B | 0.51B | 0.49B | 0.47B | 0.54B | 0.50B | 0.49B | 0.62B | 0.80B | 0.62B | 0.62B | 0.61B | 0.60B | 0.60B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 2.35B | 2.33B | 2.35B | 2.06B | 2.48B | 2.69B | 2.67B | 2.59B | 2.48B | 2.73B | 2.61B | 2.47B | 2.19B | 1.79B | 1.80B | 2.13B | 1.97B | 1.89B | 1.74B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.54B | 37.22B | 27.20B | 37.42B | 36.40B | 38.88B | 26.67B | 41.84B | 40.75B | 39.82B | 7.51B | 46.50B | 42.91B | 42.11B | 39.75B | 41.31B | 42.64B | 43.16B | 43.71B | 43.58B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.86B | 39.56B | 38.77B | 39.78B | 38.46B | 41.37B | 44.24B | 44.51B | 43.35B | 42.30B | 43.02B | 49.11B | 45.38B | 44.30B | 41.54B | 43.10B | 44.77B | 45.13B | 45.60B | 45.32B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.11B | 19.75B | 17.77B | 18.95B | 18.61B | 21.56B | 22.55B | 19.74B | 19.05B | 18.77B | 18.99B | 18.80B | 18.91B | 17.98B | 15.73B | 17.71B | 19.22B | 19.78B | 18.52B | 18.14B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.62B | 27.75B | 28.32B | 28.22B | 27.55B | 26.67B | 26.92B | 28.27B | 28.68B | 28.56B | 28.37B | 28.51B | 27.72B | 27.89B | 26.96B | 25.82B | 26.25B | 26.18B | 25.89B | 25.80B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.62B | 27.75B | 28.32B | 28.22B | 27.55B | 26.67B | 26.92B | 28.27B | 28.68B | 28.56B | 28.37B | 28.51B | 27.72B | 27.89B | 26.96B | 25.82B | 26.25B | 26.18B | 25.89B | 25.80B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.48B | 67.32B | 67.09B | 67.99B | 66.01B | 68.04B | 71.16B | 72.79B | 72.03B | 70.86B | 71.39B | 77.62B | 73.10B | 72.19B | 68.50B | 68.93B | 71.02B | 71.36B | 71.49B | 71.12B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.60B | 0.60B | 0.61B | 0.62B | 0.63B | 0.63B | 0.63B | 0.01B | 0.01B | 0.65B | 0.01B | 0.66B | 0.02B | 0.68B | 0.70B | 0.03B | 0.03B | 0.01B | 0.71B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.54B | 30.30B | 30.81B | 31.16B | 31.43B | 31.44B | -10.95B | -10.81B | 33.46B | 33.87B | 34.24B | -11.13B | -11.52B | 35.33B | -12.47B | 36.26B | -11.56B | -11.46B | 36.41B | -11.41B |