Pediatrix Medical Group, Inc. Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 26.50M26.25M18.60M21.28M31.14M47.93M51.57M55.70M40.45M40.77M107.87M1,123.84M387.39M9.82M73.26M229.94M
Short-term Investments 5.38M17.38M4.14M6.58M6.46M6.04M8.85M11.29M10.29M21.92M74.51M104.87M99.72M93.24M104.48M118.57M
Cash & Current Investments 31.88M43.63M22.73M27.86M37.59M53.96M60.42M66.98M50.74M62.70M182.38M1,228.71M487.11M103.06M177.74M348.51M
Receivables - Net 164.44M603.37M806.42M872.96M997.68M1,200.96M1,574.04M1,719.64M1,790.03M1,993.39M1,750.26M1,106.39M1,393.58M1,548.49M1,379.21M259.99M
Receivables - Other 18.90M16.70M29.80M61.40M58.10M54.70M33.20M28.50M
Receivables 164.44M603.37M806.42M872.96M997.68M1,200.96M1,574.04M1,719.64M1,808.93M2,010.10M1,780.06M1,167.79M1,451.68M1,603.19M1,412.41M288.49M
Current Deferred Tax Assets 72.43M60.58M70.31M69.03M30.77M45.96M
Prepaid Assets 13.10M5.24M7.53M9.23M8.01M7.90M12.97M13.82M37.16M17.17M17.11M61.81M18.90M14.88M13.53M13.41M
Current Assets 292.67M296.01M337.27M359.04M368.12M467.05M527.77M587.13M627.24M659.98M731.51M1,549.35M840.56M427.99M483.45M639.61M
Non-Current Assets
Buildings 8.06M22.24M22.96M22.98M22.98M26.38M26.57M33.02M26.93M26.93M26.93M8.29M8.29M8.29M8.29M
Land & Improvements 2.03M6.68M6.68M6.68M6.68M6.68M6.68M6.68M6.68M6.68M6.68M2.03M2.03M2.03M2.03M
Property, Plant & Equipment (Net) 43.27M42.77M60.53M59.74M59.91M66.05M83.63M103.07M123.54M90.43M72.68M76.19M70.15M73.29M75.64M39.17M
Long-Term Investments 28.49M27.39M44.99M47.59M57.51M64.08M63.29M78.97M80.68M69.70M
Goodwill 1,270.14M1,601.32M1,746.76M2,165.67M2,393.73M2,776.19M3,366.15M3,845.16M4,283.96M4,100.00M1,480.00M1,480.00M1,510.00M1,532.09M1,384.17M1,242.61M
Intangibles 73.00M96.60M144.80M174.40M234.88M567.20M871.82M906.68M313.17M28.59M112.44M109.34M110.02M114.17M11.60M
Goodwill & Intangibles 1,270.14M1,674.32M1,843.36M2,310.47M2,568.13M3,011.07M3,933.34M4,716.98M5,190.64M4,413.16M1,508.59M1,592.44M1,619.34M1,642.11M1,498.33M1,254.20M
Long-Term Deferred Tax 21.91M86.64M635.00M673.60M696.59M686.50M103.86M
Other Non-Current Assets 54.78M70.15M83.09M118.29M129.44M36.74M82.15M56.54M91.93M691.18M1,641.58M107.36M131.03M123.18M82.17M76.60M
Non-Current Assets 1,396.68M1,741.64M1,935.38M2,391.29M2,640.59M3,141.20M4,019.45M4,752.27M5,240.04M5,277.50M3,414.39M1,798.60M1,881.98M1,919.90M1,736.36M1,513.09M
Assets 1,689.35M2,037.65M2,272.65M2,750.34M3,008.72M3,608.25M4,547.21M5,339.40M5,867.28M5,937.48M4,145.90M3,347.95M2,722.55M2,347.89M2,219.81M2,152.70M
Liabilities
Current Liabilities
Accounts Payables 346.47M207.94M234.53M255.66M308.75M380.66M374.23M350.80M398.69M
Payables 346.47M207.94M234.53M255.66M308.75M380.66M374.23M350.80M398.69M
Accumulated Expenses 132.22M147.61M160.50M189.44M231.39M197.83M193.11M215.36M
Other Accumulated Expenses 8.92M29.44M36.18M18.15M29.90M68.40M46.25M62.86M
Short term Debt 0.23M0.09M10.46M11.88M22.05M1.40M0.25M2.49M14.90M14.91M20.55M
Current Leases 0.23M0.12M0.14M0.10M0.09M0.25M18.25M18.93M19.68M21.59M21.08M12.70M
Current Taxes 13.00M19.62M12.58M17.95M25.15M21.08M18.96M92.01M30.60M6.04M11.07M16.27M2.16M2.17M
Total Current Liabilities 346.70M221.06M254.30M268.34M326.79M416.27M428.77M448.95M531.42M502.76M541.82M444.33M427.37M426.98M388.95M434.11M
Non-Current Liabilities
Capital Leases 0.21M0.18M0.33M0.23M0.14M
Non-Current Debt 50.00M146.50M29.00M144.00M27.00M368.00M919.32M900.13M1,110.50M1,234.78M1,730.24M1,742.59M1,002.26M632.38M618.42M597.12M
Pension 99.79M109.63M119.57M139.37M148.65M176.53M173.08M212.27M209.06M204.91M265.27M271.09M275.63M251.28M257.45M
Minority Interest 0.95M0.32M0.23M0.20M
Liabilities from Discontinued Operations 59.43M106.89M
Non-Current Deferred Tax Liability 59.45M74.07M93.83M125.88M111.44M160.49M188.96M227.80M147.80M95.58M229.99M183.56M185.13M195.04M182.01M34.25M
Operating Leases 44.64M40.97M41.40M44.21M47.24M31.95M
Other Non-Current Liabilities 42.88M48.72M54.54M56.95M60.98M58.96M52.29M45.17M57.91M31.83M22.82M45.32M42.33M39.41M30.55M32.89M
Total Non-Current Liabilities 456.37M541.47M487.09M658.02M604.74M1,283.72M2,057.08M2,533.46M2,742.92M2,817.77M2,624.09M2,554.91M1,783.52M1,416.84M1,340.20M1,354.88M
Total Liabilities 499.25M590.19M541.63M714.97M665.73M1,342.68M2,109.37M2,578.63M2,800.82M2,849.60M2,646.91M2,600.23M1,825.85M1,456.26M1,370.75M1,387.76M
Shareholder's Equity
Total Debt 50.23M146.50M29.00M144.00M27.09M378.46M931.20M922.18M1,111.90M1,235.03M1,730.24M1,742.59M1,004.75M647.28M633.33M617.66M
Common Equity 1,190.10M1,447.45M1,731.02M2,035.37M2,342.99M2,265.57M2,437.85M2,760.77M3,066.45M3,087.88M1,499.00M747.72M896.69M891.63M849.06M764.94M
Shareholder's Equity 1,190.10M1,447.45M1,731.02M2,035.37M2,342.99M2,265.57M2,437.85M2,760.77M3,066.45M3,087.88M1,499.00M747.72M896.69M891.63M849.06M764.94M
Liabilities and Shareholders Equity 1,689.35M2,037.65M2,272.65M2,750.34M3,008.72M3,608.25M4,547.21M5,339.40M5,867.28M5,937.48M4,145.90M3,347.95M2,722.55M2,347.89M2,219.81M2,152.70M
Retained Earnings 585.19M787.88M1,005.88M1,246.79M1,484.02M1,376.78M1,510.36M1,785.53M2,048.19M2,094.36M510.13M-286.35M-155.39M-89.06M-149.47M-248.54M
Treasury Shares 0.96M0.98M1.96M1.06M7.14M3.37M0.95M1.04M7.04M5.07M0.47M0.17M4.54M1.36M1.70M