|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.96M | 492.95M | 498.53M | 482.23M | 486.03M | 489.92M | 513.84M | 491.01M | 500.58M | 506.61M | 496.44M | 495.10M | 504.30M | 511.16M | 502.36M | 458.36M | 468.84M | 492.88M | 493.77M | 476.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.97M | 66.89M | 58.98M | 61.29M | 61.16M | 57.89M | 51.06M | 59.06M | 58.01M | 57.41M | 53.06M | 60.20M | 56.56M | 58.12M | 63.55M | 58.60M | 55.71M | 60.79M | 65.68M | 60.27M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93M | 4.23M | 3.06M | 1.42M | 5.34M | 0.98M | 19.58M | | | | 2.22M | 8.48M | 13.58M | 18.56M | 23.64M | 6.61M | 3.83M | 5.95M | 5.88M | 4.92M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.04M | 363.03M | 368.49M | 380.41M | 369.38M | 383.66M | 407.17M | 401.91M | | | | 410.53M | -10.90M | -0.06M | 1.23M | 361.05M | | | | 369.35M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.94M | 434.16M | 430.52M | 443.12M | 435.88M | 442.53M | 477.81M | 460.97M | 452.08M | 466.34M | 607.93M | 479.21M | 662.02M | 477.33M | 463.07M | 426.26M | 408.98M | 424.82M | 444.98M | 434.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.02M | 58.79M | 68.00M | 39.11M | 50.16M | 47.39M | 36.04M | 30.04M | 48.50M | 40.27M | -111.49M | 15.89M | -157.72M | 33.83M | 39.29M | 32.10M | 59.87M | 68.05M | -114.57M | 41.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.02M | 58.79M | 68.00M | 39.11M | 50.16M | 47.39M | 36.04M | 30.04M | 48.50M | 40.27M | -111.49M | 15.89M | -157.72M | 33.83M | 39.29M | 32.10M | 59.87M | 68.05M | -114.57M | 41.66M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.67M | | | | 0.60M | -0.39M | 0.00M | 1.30M | 0.06M | 0.20M | 1.75M | -0.86M | 0.78M | 0.43M | 0.31M | 0.16M | -0.53M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 1.69M | 1.82M | 0.88M | 0.84M | 0.62M | 1.33M | 0.63M | 1.19M | 0.27M | 2.24M | 2.01M | -0.16M | 1.09M | 2.83M | 4.74M | 3.73M | 5.88M | 4.70M | 4.76M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.02M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.13M | -15.36M | -14.49M | -67.45M | -7.12M | -8.53M | -8.21M | -9.33M | -9.55M | -9.44M | -27.36M | -8.07M | -10.01M | -8.59M | -5.96M | -4.01M | -4.90M | 19.73M | -3.20M | -2.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.89M | 43.43M | 53.52M | -28.35M | 43.03M | 38.86M | 27.82M | 20.71M | 38.95M | 30.83M | -138.85M | 7.82M | -167.73M | 25.23M | 33.33M | 28.09M | 54.97M | 87.78M | 45.59M | 38.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 11.59M | 13.24M | -7.40M | 12.33M | 10.05M | 3.82M | 6.51M | 10.66M | 9.44M | -17.11M | 3.79M | -14.70M | 5.79M | 2.85M | 7.35M | 15.71M | 16.07M | 11.91M | 9.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.01M | 30.79M | 47.51M | -21.19M | 27.14M | 28.81M | 27.77M | 14.21M | 28.28M | 21.39M | -124.29M | 4.04M | -153.03M | 19.44M | 30.48M | 20.74M | 39.26M | 71.71M | 33.68M | 29.57M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.55M | 0.29M | 0.51M | 0.44M | 0.37M | 0.40M | 0.43M | 0.49M | 0.66M | 0.48M | 0.52M | 0.46M | 0.45M | 0.92M | 0.41M | 0.51M | 1.88M | 0.84M | 0.69M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.01M | -0.00M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.53M | 31.84M | 40.28M | -20.95M | 30.70M | 28.81M | 24.00M | 14.21M | 28.28M | 21.39M | -121.75M | 4.04M | -153.03M | 19.44M | 30.48M | 20.74M | 39.26M | 71.71M | 33.68M | 29.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | -1.05M | 7.23M | -0.25M | -3.56M | 1.92M | 5.66M | | | | | 4.04M | -153.03M | 19.44M | 30.48M | 20.74M | 39.26M | 71.71M | 33.68M | 29.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | -1.05M | 7.23M | -0.25M | -3.56M | 1.92M | 5.66M | | | | | 4.04M | -153.03M | 19.44M | 30.48M | 20.74M | 39.26M | 71.71M | 33.68M | 29.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | -1.05M | 7.23M | -0.25M | -3.56M | 1.92M | 5.66M | | | | | 4.04M | -153.03M | 19.44M | 30.48M | 20.74M | 39.26M | 71.71M | 33.68M | 29.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.36 | 0.56 | -0.25 | 0.32 | 0.37 | 0.31 | 0.17 | 0.34 | 0.26 | -1.51 | 0.05 | -1.84 | 0.23 | 0.37 | 0.25 | 0.46 | 0.85 | 0.41 | 0.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.36 | 0.29 | -0.25 | 0.32 | 0.37 | 0.31 | 0.17 | 0.34 | 0.26 | -1.50 | 0.05 | -1.84 | 0.23 | 0.37 | 0.24 | 0.46 | 0.84 | 0.40 | 0.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.91M | 85.06M | 84.83M | 85.41M | 85.19M | 84.12M | 83.47M | 81.89M | 82.40M | 82.54M | 82.20M | 82.86M | 83.07M | 83.22M | 83.33M | 84.44M | 84.80M | 84.65M | 84.08M | 80.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.02M | 58.79M | 68.00M | -23.86M | 25.90M | 29.21M | 30.02M | 14.81M | 27.89M | 21.39M | -122.98M | 4.09M | -152.82M | 21.19M | 29.62M | 21.52M | 39.69M | 72.02M | 33.85M | 29.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.88M | 17.59M | 16.60M | 11.82M | 8.41M | 9.52M | 9.95M | 10.39M | 11.23M | 10.37M | 10.08M | 10.60M | 10.31M | 10.13M | 9.71M | 9.15M | 9.13M | 8.94M | 8.74M | 8.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.43% | 26.69% | 24.74% | 26.11% | 28.66% | 25.87% | 13.74% | 31.41% | 27.38% | 30.62% | 12.32% | 48.43% | 8.77% | 22.96% | 8.55% | 26.18% | 28.58% | 18.31% | 26.13% | 23.87% |