Mister Car Wash Balance Sheet (2020-2026) | MCW

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
154.97M162.23M19.74M70.26M37.72M74.89M65.15M69.90M136.09M62.13M19.05M10.70M3.61M16.48M67.46M39.13M26.41M35.65M28.45M54.63M
Cash & Current Investments (Quarter)
154.97M162.23M19.74M70.26M37.72M74.89M65.15M69.90M136.09M62.13M19.05M10.70M3.61M16.48M67.46M39.13M26.41M35.65M28.45M54.63M
Receivables - Net (Quarter)
7.81M8.99M1.09M1.13M2.29M2.94M3.94M0.93M2.80M5.82M6.30M6.47M8.53M2.83M0.79M0.44M2.64M2.68M0.64M0.85M
Receivables - Other (Quarter)
1.97M2.17M1.22M12.73M2.65M14.44M11.85M14.12M21.72M14.99M3.69M1.05M5.19M3.63M4.25M1.76M11.42M14.45M1.64M1.30M
Receivables (Quarter)
9.78M11.16M2.31M13.86M4.94M17.38M15.79M15.05M24.52M20.80M9.99M7.53M13.71M6.47M5.04M2.20M14.06M17.13M2.27M2.15M
Raw Materials (Quarter)
9.36M8.39M8.44M9.41M9.13M7.80M5.98M5.61M
Work In Process (Quarter)
2.32M5.40M6.59M4.80M4.74M3.76M3.93M3.87M5.02M
Inventory (Quarter)
6.41M5.63M6.46M7.00M7.25M9.06M9.17M8.23M8.27M9.22M9.13M7.65M5.86M5.49M5.84M5.34M5.53M5.49M5.49M5.05M
Prepaid Assets (Quarter)
8.84M12.88M3.18M9.86M14.31M11.25M12.62M10.77M12.51M13.03M2.62M10.22M13.22M12.56M4.13M3.67M11.79M4.80M9.62M10.70M
Current Assets (Quarter)
181.40M190.00M58.84M101.15M75.82M112.46M106.14M104.02M181.53M105.29M60.89M52.74M50.66M52.78M99.09M65.71M57.68M68.76M59.68M88.78M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
279.61M300.68M472.45M487.90M521.87M514.36M560.87M596.70M595.54M660.73M725.12M773.23M816.43M870.90M814.60M843.70M880.53M915.51M914.02M930.37M
Goodwill (Quarter)
755.52M759.77M1,060.22M50.85M1,100.96M1,107.07M1,109.82M1,109.82M1,109.82M1,135.51M1,134.73M1,134.73M1,134.73M1,134.73M1,134.73M1,134.73M1,134.73M1,134.73M1,134.83M1,134.83M
Intangibles (Quarter)
165.99M124.52M172.97M172.97M127.11M125.78M123.61M172.39M120.55M172.83M172.83M116.02M172.83M113.14M112.51M112.04M111.58M123.64M110.82M110.39M
Goodwill & Intangibles (Quarter)
921.51M884.29M1,233.20M223.83M1,228.07M1,232.85M1,233.43M1,282.20M1,230.36M1,308.34M1,307.56M1,250.76M1,307.56M1,247.87M1,247.24M1,246.78M1,246.31M1,258.37M1,245.65M1,245.21M
Other Non-Current Assets (Quarter)
5.22M0.27M8.24M8.27M8.09M0.06M0.07M0.07M9.21M9.01M9.57M12.01M12.38M16.45M15.97M15.77M16.25M11.17M11.12M10.80M
Non-Current Assets (Quarter)
1,862.13M1,889.57M2,389.26M2,401.72M2,485.14M2,519.03M2,580.09M2,613.32M2,649.03M2,754.38M2,820.64M2,872.53M2,922.49M2,993.09M3,002.71M3,024.87M3,048.32M3,074.17M3,113.46M3,117.26M
Assets (Quarter)
2,043.53M2,079.57M2,448.10M2,502.88M2,560.96M2,631.49M2,686.23M2,717.34M2,830.56M2,859.67M2,881.54M2,925.26M2,973.15M3,045.87M3,101.80M3,090.58M3,106.00M3,142.93M3,173.14M3,206.04M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
24.16M26.72M27.35M33.87M25.51M27.59M25.65M30.38M36.12M34.79M33.64M33.68M40.10M44.72M30.02M36.20M31.12M36.08M27.82M25.74M
Payables (Quarter)
24.16M26.72M27.35M33.87M25.51M27.59M25.65M30.38M36.12M34.79M33.64M33.68M40.10M44.72M30.02M36.20M31.12M36.08M27.82M25.74M
Accumulated Expenses (Quarter)
20.07M19.94M16.96M20.48M15.00M19.98M17.22M20.04M17.22M22.20M19.77M23.51M21.11M30.27M27.12M28.18M21.99M30.16M25.07M27.12M
Other Accumulated Expenses (Quarter)
23.12M18.80M3.20M3.30M26.82M25.46M3.27M2.10M58.67M41.55M4.36M5.05M27.86M4.20M39.16M4.94M34.91M6.53M41.54M36.71M
Short term Debt (Quarter)
8.40M8.40M0.27M2.82M3.38M1.21M6.92M9.25M9.25M6.92M0.05M0.67M
Current Leases (Quarter)
0.53M36.22M37.34M0.58M0.63M0.65M40.37M41.28M0.71M42.90M43.98M0.77M46.09M47.20M48.99M50.13M0.83M0.86M53.62M54.54M
Current Taxes (Quarter)
8.09M6.59M7.86M8.91M8.86M7.17M9.77M11.69M9.48M7.70M10.43M12.13M11.48M11.10M12.03M14.95M12.72M11.56M
Current Deferred Revenue (Quarter)
26.50M26.20M27.82M28.46M29.35M28.81M29.39M30.51M32.37M32.78M32.69M33.90M34.76M34.64M33.96M35.23M36.51M36.66M35.90M37.73M
Total Current Liabilities (Quarter)
138.31M136.81M130.23M141.69M135.86M141.82M154.49M153.62M187.11M174.94M169.56M174.67M179.95M193.67M186.97M193.56M176.39M193.72M184.85M182.74M
Non-Current Liabilities
Capital Leases (Quarter)
15.65M15.51M15.36M15.21M15.12M14.96M14.78M14.60M14.42M14.23M14.03M13.83M13.63M13.47M13.26M13.01M12.79M12.57M12.34M12.11M
Non-Current Debt (Quarter)
603.65M601.72M896.34M894.63M895.03M895.43M895.83M896.22M896.62M897.02M897.42M913.35M919.22M931.05M909.09M853.88M849.05M827.23M796.89M790.04M
Non-Current Deferred Tax Liability (Quarter)
7.40M12.57M22.60M28.25M37.18M45.74M53.40M58.82M64.58M68.27M71.66M79.51M91.56M97.50M101.74M109.22M118.99M130.55M137.55M148.79M
Operating Leases (Quarter)
698.75M700.55M717.55M714.10M722.94M750.93M759.77M758.75M796.20M806.45M809.41M810.78M814.90M826.21M890.61M884.81M874.86M871.30M906.37M895.30M
Other Non-Current Liabilities (Quarter)
5.76M4.22M8.87M7.66M7.42M7.04M6.83M6.58M6.27M6.04M4.42M4.40M4.48M4.57M1.77M2.19M2.93M2.39M2.12M1.88M
Total Non-Current Liabilities (Quarter)
1,463.76M1,467.16M1,782.08M1,793.87M1,806.14M1,848.88M1,878.27M1,882.02M1,958.93M1,960.91M1,962.08M1,992.14M2,019.27M2,061.90M2,101.68M2,054.49M2,032.08M2,035.38M2,038.00M2,028.97M
Total Liabilities (Quarter)
1,469.52M1,471.38M1,790.95M1,801.53M1,813.56M1,855.92M1,885.10M1,888.59M1,965.20M1,966.96M1,966.50M1,996.54M2,023.75M2,066.47M2,103.44M2,056.69M2,035.01M2,037.77M2,040.12M2,030.85M
Shareholder's Equity
Total Debt (Quarter)
612.05M610.12M896.60M897.45M898.40M896.63M895.83M896.22M896.62M897.02M897.42M920.27M928.47M940.30M916.01M853.88M849.05M827.23M796.95M790.72M
Common Equity (Quarter)
574.02M608.19M657.15M701.35M747.41M775.57M801.13M828.74M865.37M892.72M915.03M928.72M949.40M979.40M998.35M1,033.89M1,070.98M1,105.16M1,133.01M1,175.19M
Shareholder's Equity (Quarter)
574.02M608.19M657.15M701.35M747.41M775.57M801.13M828.74M865.37M892.72M915.03M928.72M949.40M979.40M998.35M1,033.89M1,070.98M1,105.16M1,133.01M1,175.19M
Liabilities and Shareholders Equity (Quarter)
2,043.53M2,079.57M2,448.10M2,502.88M2,560.96M2,631.49M2,686.23M2,717.34M2,830.56M2,859.67M2,881.54M2,925.26M2,973.15M3,045.87M3,101.80M3,090.58M3,106.00M3,142.93M3,173.14M3,206.04M
Retained Earnings (Quarter)
-162.09M-134.73M0.23M2.09M-27.28M-3.28M14.48M35.61M62.74M82.23M94.61M111.24M133.34M155.68M164.85M191.85M220.44M0.08M267.92M302.11M
Treasury Shares (Quarter)
0.13M-0.03M0.33M3.17M2.26M2.16M2.08M3.17M3.76M3.65M3.72M3.46M1.39M6.17M4.81M6.17M6.17M5.40M6.17M5.15M