Mister Car Wash Balance Sheet (2020-2025) | MCW

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 114.65M154.97M162.23M19.74M70.26M37.72M74.89M65.15M69.90M136.09M62.13M19.05M10.70M3.61M16.48M67.46M39.13M26.41M35.65M
Cash & Current Investments 114.65M154.97M162.23M19.74M70.26M37.72M74.89M65.15M69.90M136.09M62.13M19.05M10.70M3.61M16.48M67.46M39.13M26.41M35.65M
Receivables - Net 1.40M7.81M8.99M1.09M1.13M2.29M2.94M3.94M0.93M2.80M5.82M6.30M6.47M8.53M2.83M0.79M0.44M2.64M2.68M
Receivables - Other 4.26M1.97M2.17M22.80M12.73M14.34M14.44M15.18M14.12M21.72M14.99M14.71M17.69M19.44M15.42M13.52M11.67M11.42M14.45M
Receivables 5.66M9.78M11.16M23.89M13.86M16.63M17.38M19.12M15.05M24.52M20.80M21.02M24.17M27.97M18.26M14.31M12.10M14.06M17.13M
Raw Materials 9.36M8.39M8.44M9.41M9.13M7.80M5.98M5.61M
Work In Process 1.95M2.32M5.40M6.59M4.80M4.74M3.76M3.93M
Inventory 6.54M6.54M5.74M6.46M7.14M7.25M9.06M9.17M8.23M8.27M9.22M9.13M7.65M5.86M5.49M5.84M5.34M5.53M5.49M
Prepaid Assets 5.03M8.84M12.88M8.77M9.86M14.31M11.25M12.62M10.77M12.51M13.03M11.88M10.22M13.22M12.56M11.59M9.24M11.79M10.60M
Current Assets 134.97M181.40M190.00M58.84M101.15M75.82M112.46M106.14M104.02M181.53M105.29M60.89M52.74M50.66M52.78M99.09M65.71M57.68M68.76M
Non-Current Assets
Property, Plant & Equipment (Net) 263.03M279.61M300.68M472.45M487.90M521.87M514.36M560.87M596.70M595.54M660.73M725.12M773.23M816.43M870.90M814.60M843.70M880.53M915.51M
Goodwill 737.41M755.52M759.77M1,060.22M50.85M1,100.96M1,107.07M1,109.82M1,109.82M1,109.82M1,135.51M1,134.73M1,134.73M1,134.73M1,134.73M1,134.73M1,134.73M1,134.73M1,134.73M
Intangibles 165.01M165.99M166.26M172.97M172.97M173.72M174.03M174.49M172.39M172.32M172.83M172.83M172.83M172.83M172.83M129.93M123.64M123.64M123.64M
Goodwill & Intangibles 902.43M921.51M926.03M1,233.20M223.83M1,274.69M1,281.10M1,284.31M1,282.20M1,282.13M1,308.34M1,307.56M1,307.56M1,307.56M1,307.56M1,264.66M1,258.37M1,258.37M1,258.37M
Other Non-Current Assets 4.48M5.22M5.33M8.24M8.27M8.09M8.39M9.10M8.19M9.21M9.01M9.57M12.01M12.38M16.45M15.97M15.77M16.25M11.17M
Non-Current Assets 1,813.48M1,862.13M1,889.57M2,389.26M2,401.72M2,485.14M2,519.03M2,580.09M2,613.32M2,649.03M2,754.38M2,820.64M2,872.53M2,922.49M2,993.09M3,002.71M3,024.87M3,048.32M3,074.17M
Assets 1,948.45M2,043.53M2,079.57M2,448.10M2,502.88M2,560.96M2,631.49M2,686.23M2,717.34M2,830.56M2,859.67M2,881.54M2,925.26M2,973.15M3,045.87M3,101.80M3,090.58M3,106.00M3,142.93M
Liabilities
Current Liabilities
Accounts Payables 24.37M24.16M26.72M27.35M33.87M25.51M27.59M25.65M30.38M36.12M34.79M33.64M33.68M40.10M44.72M30.02M36.20M31.12M36.08M
Payables 24.37M24.16M26.72M27.35M33.87M25.51M27.59M25.65M30.38M36.12M34.79M33.64M33.68M40.10M44.72M30.02M36.20M31.12M36.08M
Accumulated Expenses 12.53M20.07M19.94M16.96M20.48M15.00M19.98M17.22M20.04M17.22M22.20M19.77M23.51M21.11M30.27M27.12M28.18M21.99M30.16M
Other Accumulated Expenses 19.16M23.12M18.80M20.20M20.41M26.82M25.46M41.20M30.73M58.67M41.55M38.74M31.05M27.86M26.79M39.16M43.02M34.91M37.63M
Short term Debt 8.40M8.40M8.40M0.27M2.82M3.38M1.21M6.92M9.25M9.25M6.92M
Current Leases 33.48M35.55M36.22M37.34M37.89M38.55M39.34M40.37M41.28M42.03M42.90M43.98M44.85M46.09M47.20M48.99M50.13M51.02M52.33M
Current Taxes 6.56M8.09M6.59M7.86M8.91M8.86M7.17M9.77M11.69M9.48M7.70M10.43M12.13M11.48M11.10M12.03M14.95M
Current Deferred Revenue 24.50M26.50M26.20M27.82M28.46M29.35M28.81M29.39M30.51M32.37M32.78M32.69M33.90M34.76M34.64M33.96M35.23M36.51M36.66M
Total Current Liabilities 122.95M138.31M136.81M130.23M141.69M135.86M141.82M154.49M153.62M187.11M174.94M169.56M174.67M179.95M193.67M186.97M193.56M176.39M193.72M
Non-Current Liabilities
Capital Leases 15.92M15.65M15.51M15.36M15.21M15.12M14.96M14.78M14.60M14.42M14.23M14.03M13.83M13.63M13.47M13.26M13.01M12.79M12.57M
Non-Current Debt 1,054.82M603.65M601.72M896.34M894.63M895.03M895.43M895.83M896.22M896.62M897.02M897.42M913.35M919.22M931.05M909.09M853.88M849.05M827.23M
Non-Current Deferred Tax Liability 46.08M7.40M12.57M22.60M28.25M37.18M45.74M53.40M58.82M64.58M68.27M71.66M79.51M91.56M97.50M101.74M109.22M118.99M130.55M
Operating Leases 685.48M698.75M700.55M717.55M714.10M722.94M750.93M759.77M758.75M796.20M806.45M809.41M810.78M814.90M826.21M890.61M884.81M874.86M871.30M
Other Non-Current Liabilities 6.56M5.76M4.22M8.87M7.66M7.42M7.04M6.83M6.58M6.27M6.04M4.42M4.40M4.48M4.57M1.77M2.19M2.93M2.39M
Total Non-Current Liabilities 1,925.24M1,463.76M1,467.16M1,782.08M1,793.87M1,806.14M1,848.88M1,878.27M1,882.02M1,958.93M1,960.91M1,962.08M1,992.14M2,019.27M2,061.90M2,101.68M2,054.49M2,032.08M2,035.38M
Total Liabilities 1,931.80M1,469.52M1,471.38M1,790.95M1,801.53M1,813.56M1,855.92M1,885.10M1,888.59M1,965.20M1,966.96M1,966.50M1,996.54M2,023.75M2,066.47M2,103.44M2,056.69M2,035.01M2,037.77M
Shareholder's Equity
Total Debt 1,063.22M612.05M610.12M896.60M897.45M898.40M896.63M895.83M896.22M896.62M897.02M897.42M920.27M928.47M940.30M916.01M853.88M849.05M827.23M
Common Equity 16.65M574.02M608.19M657.15M701.35M747.41M775.57M801.13M828.74M865.37M892.72M915.03M928.72M949.40M979.40M998.35M1,033.89M1,070.98M1,105.16M
Shareholder's Equity 16.65M574.02M608.19M657.15M701.35M747.41M775.57M801.13M828.74M865.37M892.72M915.03M928.72M949.40M979.40M998.35M1,033.89M1,070.98M1,105.16M
Liabilities and Shareholders Equity 1,948.45M2,043.53M2,079.57M2,448.10M2,502.88M2,560.96M2,631.49M2,686.23M2,717.34M2,830.56M2,859.67M2,881.54M2,925.26M2,973.15M3,045.87M3,101.80M3,090.58M3,106.00M3,142.93M
Retained Earnings -76.38M-162.09M-134.73M-98.42M-62.94M-27.28M-3.28M14.48M35.61M62.74M82.23M94.61M111.24M133.34M155.68M164.85M191.85M220.44M247.85M
Treasury Shares 0.00M0.01M0.03M0.18M1.63M1.59M0.33M1.63M2.26M2.16M3.17M3.17M3.76M3.65M3.72M3.46M5.14M5.03M6.17M4.51M6.17M5.40M