Mister Car Wash Income Statement (2020-2026) | MCW

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.20B0.19B0.19B0.22B0.23B0.22B0.21B0.23B0.24B0.23B0.23B0.24B0.26B0.25B0.25B0.26B0.27B0.26B0.26B0.28B
Cost of Revenue (Quarter)
0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.11B0.11B
Gross Profit (Quarter)
0.13B0.13B0.12B0.14B0.15B0.14B0.13B0.14B0.15B0.14B0.14B0.14B0.16B0.15B0.15B0.15B0.16B0.15B0.15B0.16B
Operating items
Selling, General & Administrative (Quarter)
0.19B0.02B0.03B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.02B0.03B0.02B0.03B0.03B
Other Operating Expenses (Quarter)
0.01B-0.00B0.02B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.01B-0.00B0.00B-0.00B-0.01B-0.00B
Operating Expenses (Quarter)
0.34B0.06B0.14B0.07B0.07B0.07B0.18B0.18B0.07B0.07B-0.28B0.07B0.20B0.20B0.22B0.07B0.21B0.21B0.07B0.08B
Operating Income (Quarter)
-0.14B0.04B0.05B0.05B0.05B0.04B0.04B0.05B0.05B0.04B0.04B0.04B0.06B0.05B0.03B0.05B0.05B0.05B0.04B0.06B
EBIT (Quarter)
-0.14B0.04B0.05B0.05B0.05B0.04B0.04B0.05B0.05B0.04B0.04B0.04B0.06B0.05B0.03B0.05B0.05B0.05B0.04B0.06B
Non-operating items
Other Non Operating Income (Quarter)
-0.00B-0.01B-0.00B-0.00B0.00B0.00B0.00B
Non Operating Income (Quarter)
-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.01B-0.01B-0.01B
Net income details
EBT (Quarter)
-0.15B0.03B0.04B0.04B0.05B0.03B0.02B0.03B0.03B0.02B0.02B0.03B0.03B0.03B0.01B0.04B0.04B0.04B0.03B0.05B
Tax Provisions (Quarter)
-0.04B0.01B0.00B0.01B0.01B0.01B-0.02B0.01B0.01B0.00B0.00B0.01B0.01B0.01B-0.03B0.01B0.01B0.01B-0.03B0.01B
Profit After Tax (Quarter)
-0.11B0.03B0.04B0.04B0.04B0.02B0.02B0.02B0.03B0.02B0.01B0.02B0.02B0.02B0.01B0.03B0.03B0.03B0.02B0.03B
Income from Continuing Operations (Quarter)
-0.11B0.03B0.04B0.04B0.04B0.02B0.04B0.02B0.03B0.02B0.01B0.02B0.02B0.02B0.04B0.03B0.03B0.03B0.06B0.03B
Consolidated Net Income (Quarter)
-0.11B0.03B0.04B0.04B0.04B0.02B0.04B0.02B0.03B0.02B0.01B0.02B0.02B0.02B0.04B0.03B0.03B0.03B0.06B0.03B
Income towards Parent Company (Quarter)
-0.11B0.03B0.04B0.04B0.04B0.02B0.04B0.02B0.03B0.02B0.01B0.02B0.02B0.02B0.04B0.03B0.03B0.03B0.06B0.03B
Net Income towards Common Stockholders (Quarter)
-0.11B0.03B0.04B0.04B0.04B0.02B0.04B0.02B0.03B0.02B0.01B0.02B0.02B0.02B0.04B0.03B0.03B0.03B0.06B0.03B
Additional items
EPS (Basic) (Quarter)
-0.420.090.130.120.000.000.150.060.080.060.040.050.070.070.120.080.090.080.180.10
EPS (Diluted) (Quarter)
-0.420.080.130.110.110.070.140.060.080.060.040.050.070.070.120.080.090.080.170.10
Shares Outstanding (Quarter)
0.26B0.30B0.28B0.30B327.23B326.88B0.30B0.33B0.33B0.33B0.31B0.32B0.32B0.32B0.32B0.32B0.33B0.33B0.33B0.33B
Shares Outstanding (Diluted) (Quarter)
0.26B0.33B0.28B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B
Shares Outstanding (Entity) (Quarter)
0.30B0.30B0.30B0.30B327.23B326.88B0.31B0.31B0.31B0.31B0.32B0.32B0.32B0.32B0.32B0.32B0.33B0.33B0.33B0.33B
EBITDA (Quarter)
-0.14B0.04B0.05B0.05B0.05B0.04B0.04B0.05B0.05B0.04B0.04B0.04B0.06B0.05B0.03B0.05B0.05B0.05B0.04B0.06B
Interest Expenses (Quarter)
0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.02B0.02B0.03B0.00B0.03B0.03B0.03B0.05B0.03B0.11B0.03B0.03B0.12B
Tax Rate (Quarter)
28.78%19.05%11.36%18.92%21.72%26.86%-89.45%24.06%20.98%18.66%19.31%35.59%36.42%22.78%-198.25%26.92%26.67%27.48%-113.40%26.85%