|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 37.22M | 38.72M | 40.27M | 41.84M | 43.52M | 45.27M | 45.04M | 46.44M | 47.97M | 49.65M | 49.08M | 52.40M | 53.82M | 52.17M | 53.20M | 54.27M | 55.33M | 56.38M | 56.61M | 57.39M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 74.00M | 353.18M | 180.00M | 248.00M | 195.79M | 233.00M | 163.03M | 94.84M | 229.52M | 169.91M | 127.97M | 111.18M | 71.23M | 66.82M | 30.79M | 58.85M | 45.38M | 47.64M | 45.77M | 29.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.25M | | | | | | | | | | | | | 3.72M | 7.40M | | 0.35M | 0.16M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | | | 8.67M | | 18.60M | | 2.68M | 1.62M | 0.28M | 0.05M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.25M | | | | | | | | | | | | | 6.41M | 9.03M | | 0.40M | 0.16M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 3.53M | 4.43M | 4.22M | 4.93M | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 14.99M | 25.22M | 37.27M | 48.06M | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | 0.48M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 18.52M | 29.65M | 41.97M | 53.00M | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 10.17M | 12.92M | 15.25M | 13.79M | 14.51M | 13.42M | 9.54M | 8.82M | 9.10M | 8.05M | 4.61M | 6.43M | 6.10M | 5.81M | 4.47M | 2.42M | 3.11M | 3.09M | 1.77M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 224.56M | 358.81M | 303.63M | 263.25M | 209.58M | 247.51M | 194.76M | 116.08M | 251.24M | 214.39M | 175.41M | 165.18M | 149.26M | 72.93M | 38.67M | 66.08M | 48.69M | 51.53M | 49.38M | 31.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.05M | 17.36M | 17.94M | 19.07M | 19.52M | 19.48M | 22.98M | 24.31M | 24.03M | 23.57M | 17.61M | 19.11M | 17.79M | 12.57M | 11.53M | 10.55M | 9.62M | 8.58M | 7.63M | 6.85M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 5.79M | 0.49M | 1.40M | | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 5.19M | 8.19M | 8.19M | 11.54M | 8.19M | 8.19M | 11.25M | 12.05M | 39.17M | 8.43M | 41.52M | | 8.67M | 0.03M | 8.67M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 45.09M | 37.48M | 51.23M | 56.64M | 63.62M | 64.36M | 154.02M | 154.11M | 155.15M | 153.31M | 183.19M | 176.08M | 172.47M | 105.81M | 101.14M | 98.10M | 95.11M | 91.95M | 88.82M | 85.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 269.65M | 396.29M | 354.86M | 319.89M | 273.20M | 311.87M | 348.78M | 270.19M | 406.39M | 367.70M | 358.60M | 341.26M | 321.73M | 178.74M | 139.81M | 164.18M | 143.80M | 143.47M | 138.19M | 117.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.45M | 8.62M | 13.73M | 6.79M | 13.99M | 10.45M | 17.44M | 12.30M | 12.92M | 8.96M | 3.64M | 5.22M | 4.81M | 8.25M | 4.08M | 2.17M | 2.20M | 1.68M | 1.68M | 2.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | 9.35M | | | | | 0.46M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11.75M | 17.97M | 13.73M | 6.79M | 13.99M | 10.45M | 17.90M | 12.30M | 12.92M | 8.96M | 3.64M | 5.22M | 4.81M | 8.25M | 4.08M | 2.17M | 2.20M | 1.68M | 1.68M | 2.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 48.90M | 45.09M | 5.29M | 8.50M | 59.17M | 59.84M | 44.36M | 11.69M | 13.48M | 22.51M | 6.14M | 7.44M | 17.72M | 10.72M | 6.22M | 4.23M | 4.44M | 2.69M | 2.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.63M | 3.63M | 1.45M | 5.45M | 4.13M | 3.64M | 6.48M | 7.95M | 2.93M | 2.77M | 1.99M | 4.26M | 6.69M | 2.16M | 2.63M | 1.04M | 1.51M | 0.90M | 0.64M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 6.10M | 6.61M | 6.85M | 7.06M | 7.33M | 3.60M | 4.78M | 5.47M | 6.28M | 5.59M | 8.83M | 9.20M | 8.35M | 8.67M | 9.05M | 9.48M | 9.92M | 10.39M | 10.87M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.83M | 21.62M | 16.82M | 20.44M | 11.10M | 4.87M | 4.26M | 2.38M | 0.81M | 0.36M | 7.73M | 8.11M | 7.92M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 56.16M | 94.59M | 82.26M | 82.36M | 89.04M | 81.82M | 85.60M | 63.82M | 77.90M | 79.22M | 98.66M | 98.48M | 108.28M | 64.83M | 41.22M | 31.32M | 30.94M | 22.43M | 19.32M | 19.34M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.04M | 16.12M | 24.64M | 50.44M | 50.63M | 50.86M | 50.59M | 51.23M | 100.74M | 101.14M | 101.54M | 102.01M | 102.49M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 78.43M | 89.41M | 87.00M | 81.88M | 90.01M | 92.80M | 92.43M | 94.83M | 94.93M | 95.06M | 95.36M | 95.36M | 95.36M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.92M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.83M | 12.23M | 17.96M | 20.35M | 19.52M | 17.85M | 107.94M | 106.69M | 106.71M | 104.86M | 91.65M | 103.34M | 100.94M | 85.27M | 82.97M | 80.50M | 77.96M | 75.33M | 72.58M | 69.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 8.20M | 11.49M | 3.91M | 0.94M | 0.96M | | 1.49M | 1.97M | 0.96M | 1.63M | 1.68M | 1.73M | | 1.84M | 1.90M | 1.95M | 2.01M | 2.08M | 2.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 167.46M | 212.35M | 211.86M | 235.03M | 249.19M | 243.32M | 338.00M | 316.58M | 381.81M | 381.87M | 401.83M | 399.32M | 407.08M | 154.82M | 124.19M | 111.82M | 108.90M | 97.76M | 91.90M | 88.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 168.58M | 220.56M | 223.35M | 238.93M | 250.14M | 244.28M | 338.00M | 318.06M | 383.77M | 382.82M | 403.46M | 401.00M | 408.81M | 154.82M | 126.03M | 113.72M | 110.85M | 99.78M | 93.97M | 91.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.04M | 16.12M | 24.64M | 50.44M | 50.63M | 50.86M | 50.59M | 51.23M | 100.74M | 101.14M | 101.54M | 102.01M | 102.49M | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 101.07M | 175.74M | 131.51M | 80.96M | 23.06M | 67.58M | 10.78M | -47.87M | 22.61M | -15.12M | -44.86M | -59.74M | -87.07M | 23.92M | 13.78M | 50.47M | 32.95M | 43.70M | 44.22M | 26.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 101.07M | 175.74M | 131.51M | 80.96M | 23.06M | 67.58M | 10.78M | -47.87M | 22.61M | -15.12M | -44.86M | -59.74M | -87.07M | 23.92M | 13.78M | 50.47M | 32.95M | 43.70M | 44.22M | 26.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 269.65M | 396.29M | 354.86M | 319.89M | 273.20M | 311.87M | 348.78M | 270.19M | 406.39M | 367.70M | 358.60M | 341.26M | 321.73M | 178.74M | 139.81M | 164.18M | 143.80M | 143.47M | 138.19M | 117.62M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -632.57M | -564.35M | -0.06M | -0.21M | -735.71M | -795.72M | -0.01M | 0.00M | -889.13M | -936.99M | -978.24M | -1018.37M | | -962.46M | -978.10M | -945.42M | -965.27M | -957.07M | -972.40M | -992.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.56M | 0.73M | 1.58M | 1.58M | 1.60M | 1.55M | 4.22M | 3.94M | 3.83M | 3.38M | 4.15M | 3.81M | 2.75M | 0.08M | 0.08M | 0.05M | 0.10M | 0.02M | 0.19M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 91.71M | 91.84M | 91.89M | 92.21M | 92.31M | 124.41M | 6.26M | 126.59M | 128.04M | 128.63M | 6.75M | 7.57M | 7.58M | 8.51M | 8.65M | 8.73M | 8.75M | 8.76M | 9.56M | 9.59M |