|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.25B | 0.31B | 0.32B | 0.38B | 0.30B | 0.29B | 0.23B | 0.27B | 0.26B | 0.28B | 0.32B | 0.32B | 0.29B | 0.59B | 0.77B | 0.57B | 0.24B | 0.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.26B | 0.32B | 0.32B | 0.38B | 0.31B | 0.29B | 0.23B | 0.27B | 0.26B | 0.28B | 0.32B | 0.32B | 0.29B | 0.59B | 0.77B | 0.57B | 0.24B | 0.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.00B | 0.99B | 0.93B | 1.07B | 1.15B | 1.14B | 1.18B | 1.31B | 1.47B | 1.71B | 1.41B | 1.15B | 1.10B | 1.04B | 0.86B | 0.69B | 0.77B | 0.75B | 0.73B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.00B | 0.99B | 0.93B | 1.07B | 1.15B | 1.14B | 1.18B | 1.31B | 1.47B | 1.71B | 1.41B | 1.15B | 1.10B | 1.04B | 0.86B | 0.69B | 0.77B | 0.75B | 0.73B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.68B | 0.71B | 0.77B | 0.85B | 0.91B | 1.03B | 1.17B | 1.32B | 1.34B | 1.33B | 1.31B | 1.32B | 1.31B | 1.34B | 1.36B | 1.29B | 1.17B | 1.10B | 1.06B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.19B | 0.19B | 0.21B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.23B | 0.23B | 0.23B | 0.23B | 0.24B | 0.20B | 0.24B | 0.25B | 0.27B | 0.25B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 2.16B | 2.15B | 2.20B | 2.45B | 2.64B | 2.68B | 2.83B | 3.07B | 3.27B | 3.53B | 3.22B | 3.01B | 2.95B | 2.91B | 3.00B | 2.99B | 2.75B | 2.35B | 2.29B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.89B | 0.92B | 0.93B | 0.97B | 0.99B | 1.09B | 1.11B | 1.18B | 1.19B | 1.21B | 1.21B | 1.19B | 1.20B | 1.17B | 1.15B | 1.18B | 1.15B | 1.15B | 1.13B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65B | 6.67B | 6.67B | 6.67B | 0.02B | 6.67B | 6.67B | 6.67B | 0.02B | 6.68B | 6.68B | 6.68B | 6.68B | 6.68B | 6.68B | 6.68B | 6.68B | 6.70B | 6.70B | 6.70B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79B | 4.58B | 4.48B | 4.26B | 4.04B | 3.87B | 3.70B | 3.54B | 3.37B | 3.25B | 3.09B | 2.94B | 2.78B | 2.78B | 2.65B | 2.52B | 2.39B | 2.29B | 2.17B | 2.10B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.45B | 11.25B | 11.15B | 10.93B | 4.06B | 10.54B | 10.38B | 10.22B | 3.39B | 9.93B | 9.76B | 9.61B | 9.46B | 9.46B | 9.34B | 9.20B | 9.07B | 8.99B | 8.87B | 8.79B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | 1.72B | 1.74B | 1.72B | 1.80B | 1.75B | 1.69B | 1.63B | 1.62B | 1.60B | 1.58B | 1.54B | 1.60B | 1.60B | 1.64B | 1.70B | 1.73B | 1.73B | 1.74B | 1.74B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.25B | 0.27B | 0.27B | 0.28B | 0.31B | 0.32B | 0.46B | 0.51B | 0.53B | 0.56B | 0.61B | 0.64B | 0.57B | 0.58B | 0.40B | 0.35B | 0.36B | 0.37B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.33B | 14.12B | 14.07B | 13.85B | 13.75B | 13.57B | 13.47B | 13.28B | 13.30B | 13.22B | 13.07B | 12.92B | 12.86B | 12.89B | 12.72B | 12.64B | 12.38B | 12.23B | 12.12B | 12.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.48B | 16.28B | 16.21B | 16.05B | 16.20B | 16.21B | 16.14B | 16.12B | 16.37B | 16.49B | 16.60B | 16.14B | 15.87B | 15.84B | 15.62B | 15.63B | 15.37B | 14.98B | 14.47B | 14.33B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.28B | 0.30B | 0.30B | 0.34B | 0.30B | 0.38B | 0.35B | 0.40B | 0.28B | 0.28B | 0.24B | 0.21B | 0.20B | 0.20B | 0.20B | 0.16B | 0.16B | 0.17B | 0.16B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.28B | 0.30B | 0.30B | 0.34B | 0.30B | 0.38B | 0.35B | 0.40B | 0.28B | 0.28B | 0.24B | 0.21B | 0.20B | 0.20B | 0.20B | 0.16B | 0.16B | 0.17B | 0.16B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.80B | 0.82B | 0.92B | 1.05B | 1.18B | 1.16B | 1.26B | 1.32B | 1.54B | 1.47B | 1.39B | 1.31B | 1.32B | 1.14B | 1.13B | 0.99B | 1.03B | 0.87B | 0.90B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | | | | | | 1.00B | | 1.40B | 1.40B | 1.66B | 1.66B | 1.00B | | 1.95B | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | 1.09B | 1.12B | 1.22B | 1.40B | 1.49B | 2.54B | 1.61B | 3.12B | 3.22B | 3.41B | 3.29B | 2.52B | 1.52B | 3.29B | 1.33B | 1.16B | 1.19B | 1.04B | 1.06B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58B | 8.53B | 8.20B | 7.87B | 7.69B | 7.56B | 6.30B | 6.59B | 5.04B | 4.63B | 4.41B | 4.03B | 5.00B | 6.17B | 4.48B | 6.75B | 5.63B | 5.46B | 5.38B | 5.37B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.15B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.09B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.41B | 0.66B | 0.44B | 0.47B | 0.43B | 0.67B | 0.66B | 0.71B | 1.05B | 1.09B | 0.64B | 0.65B | 0.66B | 0.59B | 0.60B | 0.63B | 0.80B | 0.56B | 0.57B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72B | 10.35B | 9.85B | 9.80B | 9.83B | 9.80B | 9.37B | 9.14B | 9.15B | 8.61B | 8.54B | 8.43B | 8.57B | 8.78B | 8.76B | 9.00B | 7.66B | 7.33B | 7.21B | 7.19B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14B | 10.76B | 10.51B | 10.24B | 10.30B | 10.23B | 10.04B | 9.80B | 9.86B | 9.66B | 9.63B | 9.06B | 9.22B | 9.43B | 9.35B | 9.60B | 8.30B | 8.12B | 7.77B | 7.77B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90B | 8.53B | 8.20B | 7.87B | 7.69B | 7.56B | 7.30B | 6.59B | 6.44B | 6.03B | 6.08B | 5.70B | 6.00B | 6.17B | 6.42B | 6.75B | 5.63B | 5.46B | 5.38B | 5.37B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34B | 5.52B | 5.70B | 5.80B | 5.89B | 5.98B | 6.10B | 6.31B | 6.51B | 6.83B | 6.97B | 7.08B | 6.66B | 6.41B | 6.28B | 6.03B | 7.08B | 6.86B | 6.70B | 6.56B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34B | 5.52B | 5.70B | 5.80B | 5.89B | 5.98B | 6.10B | 6.31B | 6.51B | 6.83B | 6.97B | 7.08B | 6.66B | 6.41B | 6.28B | 6.03B | 7.08B | 6.86B | 6.70B | 6.56B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.48B | 16.28B | 16.21B | 16.05B | 16.20B | 16.21B | 16.14B | 16.12B | 16.37B | 16.49B | 16.60B | 16.14B | 15.87B | 15.84B | 15.62B | 15.63B | 15.37B | 14.98B | 14.47B | 14.33B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 3.53B | -0.02B | -0.02B | 4.18B | -0.02B | -0.01B | -0.02B | -0.00B | -0.00B | 6.67B | -0.00B | 6.76B | -0.00B | -0.01B | 6.18B | 5.78B | 5.49B | 5.26B | 5.05B |