|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,467.10M | 1,569.40M | 1,649.80M | 1,757.50M | 1,844.20M | 1,963.60M | 2,073.20M | 2,169.20M | 2,232.70M | 2,288.60M | 2,254.30M | 1,765.70M | 1,325.80M | 1,241.30M | 1,163.80M | 1,026.00M | 970.50M | 1,075.50M | 1,140.40M | 1,186.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 540.30M | 561.80M | 581.50M | 604.20M | 623.80M | 653.70M | 675.30M | 698.40M | 713.40M | 730.20M | 726.90M | 645.70M | 535.90M | 504.40M | 495.30M | 464.60M | 469.40M | 498.80M | 502.50M | 479.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 926.80M | 1,007.60M | 1,068.30M | 1,153.30M | 1,220.40M | 1,309.90M | 1,397.90M | 1,470.80M | 1,519.30M | 1,558.40M | 1,527.40M | 1,120.00M | 789.90M | 736.90M | 668.50M | 561.40M | 501.10M | 576.70M | 637.90M | 706.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.40M | 215.60M | 215.70M | 215.70M | 215.50M | 167.60M | 167.50M | 167.40M | 167.40M | 151.50M | 151.40M | 151.30M | 151.20M | 145.70M | 122.70M | 122.60M | 52.40M | 107.60M | 133.70M | 134.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.50M | 238.40M | 246.20M | 245.40M | 259.10M | 269.00M | 268.60M | 282.40M | 298.30M | 298.50M | 292.60M | 266.00M | 240.30M | 241.70M | 240.70M | 246.20M | 255.20M | 255.50M | 262.30M | 274.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.10M | 174.30M | 179.90M | 177.50M | 187.20M | 188.90M | 202.40M | 202.90M | 203.50M | 203.60M | 196.60M | 172.20M | 161.80M | 150.50M | 157.00M | 158.20M | 152.00M | 159.30M | 172.30M | 168.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.20M | 226.10M | 225.90M | 215.40M | 224.60M | 150.70M | 171.80M | 173.90M | 169.50M | 153.20M | 153.20M | 152.40M | 134.30M | 125.60M | 124.20M | 126.10M | 194.20M | 129.80M | 114.40M | 112.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 618.80M | 638.80M | 652.00M | 638.30M | 670.90M | 608.60M | 642.80M | 659.20M | 671.30M | 655.30M | 642.40M | 590.60M | 536.40M | 517.80M | 521.90M | 530.50M | 601.40M | 544.60M | 549.00M | 555.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.00M | 368.80M | 416.30M | 515.00M | 549.50M | 701.30M | 755.10M | 811.60M | 848.00M | 903.10M | 885.00M | 529.40M | 253.50M | 219.10M | 146.60M | 30.90M | -100.30M | 32.10M | 88.90M | 151.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.00M | 368.80M | 416.30M | 515.00M | 549.50M | 701.30M | 755.10M | 811.60M | 848.00M | 903.10M | 885.00M | 529.40M | 253.50M | 219.10M | 146.60M | 30.90M | -100.30M | 32.10M | 88.90M | 151.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.30M | 0.10M | 0.10M | | 0.10M | 0.20M | 0.80M | 1.00M | 1.50M | 1.60M | 2.00M | 2.50M | 2.80M | 2.00M | 1.70M | 2.70M | 4.90M | 3.60M | 1.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -296.70M | -0.30M | -1.60M | -0.60M | 104.40M | 1.70M | -0.80M | | | | | | -1.20M | 1.70M | | -0.30M | -1.40M | 4.60M | -4.40M | -3.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 0.50M | -1.60M | 4.60M | -0.70M | 1.70M | -0.80M | 2.60M | 0.30M | | -3.10M | 2.10M | -1.20M | 1.70M | 2.00M | -9.70M | 0.30M | 4.60M | -4.40M | -3.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.40M | 297.00M | 264.80M | 441.50M | 479.20M | 646.60M | 699.10M | 762.20M | 801.80M | 848.30M | 833.60M | 484.30M | 199.70M | 161.80M | 91.50M | -46.10M | -168.30M | -15.80M | 31.80M | 93.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.40M | 44.20M | 22.80M | 88.70M | 41.30M | 139.40M | 152.90M | 181.90M | 197.80M | 181.90M | 167.00M | 65.10M | 45.00M | 32.50M | 13.10M | 7.50M | -13.70M | 2.80M | -9.90M | 30.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 252.80M | 242.00M | 352.80M | 437.90M | 507.20M | 546.20M | 580.30M | 604.00M | 666.40M | 666.60M | 419.20M | 154.70M | 129.30M | 78.40M | -53.60M | -154.60M | -18.60M | 41.70M | 62.70M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 252.80M | 242.00M | 352.80M | 437.90M | 507.20M | 546.20M | 580.30M | 604.00M | 666.40M | 666.60M | 419.20M | 154.70M | 129.30M | 78.40M | -53.60M | -154.60M | -18.60M | 41.70M | 62.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 252.80M | 242.00M | 352.80M | 437.90M | 507.20M | 546.20M | 580.30M | 604.00M | 666.40M | 666.60M | 419.20M | 154.70M | 129.30M | 78.40M | -53.60M | -154.60M | -18.60M | 41.70M | 62.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 252.80M | 242.00M | 352.80M | 437.90M | 507.20M | 546.20M | 580.30M | 604.00M | 666.40M | 666.60M | 419.20M | 154.70M | 129.30M | 78.40M | -53.60M | -154.60M | -18.60M | 41.70M | 62.70M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 27.80M | 27.80M | 27.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 252.80M | 242.00M | 352.80M | 437.90M | 507.20M | 546.20M | 580.30M | 604.00M | 666.40M | 666.60M | 419.20M | 154.70M | 129.30M | 78.40M | -53.60M | -156.80M | -46.40M | 13.90M | 34.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.46 | 0.44 | 0.64 | 0.79 | 0.92 | 0.99 | 1.06 | 1.11 | 1.22 | 1.23 | 0.78 | 0.29 | 0.24 | 0.15 | -0.10 | -0.30 | -0.09 | 0.03 | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.45 | 0.43 | 0.62 | 0.77 | 0.90 | 0.98 | 1.04 | 1.09 | 1.21 | 1.21 | 0.77 | 0.29 | 0.24 | 0.14 | -0.10 | -0.29 | -0.09 | 0.03 | 0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.20M | 547.50M | 551.30M | 551.20M | 552.30M | 553.80M | 551.50M | 551.50M | 550.40M | 545.10M | 543.10M | 543.00M | 542.00M | 536.70M | 536.70M | 537.40M | 537.30M | 539.20M | 539.60M | 540.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.20M | 565.10M | 565.50M | 566.10M | 565.90M | 561.50M | 558.30M | 558.40M | 557.30M | 551.40M | 549.20M | 546.50M | 548.00M | 542.80M | 542.00M | 542.10M | 537.30M | 539.20M | 545.00M | 544.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.00M | 368.80M | 416.30M | 515.00M | 549.50M | 701.30M | 755.10M | 811.60M | 848.00M | 903.10M | 885.00M | 529.40M | 253.50M | 219.10M | 146.60M | 30.90M | -100.30M | 32.10M | 88.90M | 151.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.00M | 72.30M | 64.80M | 62.10M | 57.80M | 50.30M | 53.30M | 52.80M | 47.50M | 47.20M | 46.80M | 49.20M | 55.10M | 61.80M | 59.10M | 68.70M | 69.60M | 57.40M | 56.30M | 55.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.67% | 14.88% | 8.61% | 20.09% | 8.62% | 21.56% | 21.87% | 23.87% | 24.67% | 21.44% | 20.03% | 13.44% | 22.53% | 20.09% | 14.32% | -16.27% | 8.14% | -17.72% | -31.13% | 33.01% |