MetroCity Bankshares, Inc. (NASDAQ: MCBS)

Sector: Financial Services Industry: Banks - Regional CIK: 0001747068
Market Cap 677.47 Mn
P/B 1.52
P/E 10.17
P/S 4.60
ROIC (Qtr) 7.50
Div Yield % 4.54
Rev 1y % (Qtr) 6.03
Total Debt (Qtr) 432.70 Mn
Debt/Equity (Qtr) 0.97

About

MetroCity Bankshares, Inc., often referred to as MetroCity Bank, is a bank holding company that operates in the financial services industry. The company, established in 2014 and headquartered in the Atlanta metropolitan area, conducts its operations through its wholly-owned banking subsidiary, Metro City Bank, a Georgia state-chartered commercial bank founded in 2006. MetroCity Bank is a full-service commercial bank dedicated to delivering personalized service to small- to medium-sized businesses and individuals, primarily in Asian-American communities...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 3.63B provides 8.39x coverage of total debt 432.70M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 62.11M provides strong 22.16x coverage of stock compensation 2.80M, indicating sustainable incentive practices.
  • Robust free cash flow of 61.25M exceeds capital expenditure of 858000 by 71.39x, indicating strong organic growth funding capability.
  • Retained earnings of 390.97M represent substantial 0.88x of equity 445.89M, indicating strong internal capital generation.
  • Operating cash flow of 62.11M provides strong 4.44x coverage of operating expenses 13.98M, showing operational efficiency.

Bear case

  • Operating cash flow of 62.11M barely covers its investment activities of (121.50M), with a coverage ratio of -0.51, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 62.11M provides thin coverage of dividend payments of (24.39M) with a -2.55 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • R&D investment of 0 represents just 0x of SG&A expenses of 42.93M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Fixed assets of 25.55M showing 7.49x ratio to depreciation of 3.41M indicates aging infrastructure requiring significant near-term capital investment.
  • Deposit liabilities of 2.69B significantly exceed cash reserves of 227.16M, which is 11.86x, indicating potential liquidity risk in stress scenarios.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.23 0.14
EV to Cash from Ops. EV/CFO 13.28 7.21
EV to Debt EV to Debt 1.91 5.20
EV to EBIT EV/EBIT 9.12 14.98
EV to EBITDA EV/EBITDA 8.79 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 13.46 8.87
EV to Market Cap EV to Market Cap 1.22 1.04
EV to Revenue EV/Rev 5.60 -3.76
Price to Book Value [P/B] P/B 1.52 1.17
Price to Earnings [P/E] P/E 10.17 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.73 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 35.90 35.28
Dividend per Basic Share Div per Share (Qtr) 0.96 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 40.02 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 52.86 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -22.00 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 15.66 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 11.76 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.73 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 9.49 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 9.49 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 11.02 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 79.59 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 8.69 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.39 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.97 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 63.70 147.97
EBIT Margin % EBIT Margin % (Qtr) 61.38 155.41
EBT Margin % EBT Margin % (Qtr) 61.38 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 45.20 115.63