|
Research & Development
|
14.92M | 18.15M | 25.34M | 24.33M | 22.02M | 30.63M | 42.26M | 41.50M | 32.18M | 35.37M | 39.31M | 45.98M | 50.57M |
|
Other Operating Expenses
|
318.81M | 309.22M | 432.03M | 374.97M | 411.56M | 472.60M | 597.84M | 570.29M | 615.35M | 982.79M | 705.64M | 820.51M | 941.12M |
|
Operating Expenses
|
347.83M | 341.28M | 471.01M | 414.36M | 452.28M | 520.33M | 659.06M | 631.99M | 677.57M | 1,044.69M | 769.20M | 895.10M | 1,021.60M |
|
Operating Income
|
38.05M | 70.11M | 47.74M | 137.50M | 161.09M | 164.28M | 226.78M | 114.54M | 265.71M | 495.92M | 216.10M | -40.35M | 172.94M |
|
EBIT
|
38.05M | 70.11M | 47.74M | 137.50M | 161.09M | 164.28M | 226.78M | 114.54M | 265.71M | 495.92M | 216.10M | -40.35M | 172.94M |
|
Non Operating Income
|
15.80M | 14.88M | 17.52M | 21.93M | 14.34M | 186.07M | 24.30M | 32.96M | 18.62M | 40.40M | 26.09M | 27.65M | 33.41M |
|
EBT
|
46.31M | 88.39M | 69.73M | 144.06M | 172.40M | 350.35M | 238.45M | 156.98M | 270.11M | 536.31M | 216.32M | -29.15M | 196.01M |
|
Tax Provisions
|
2.78M | 2.79M | 14.49M | 23.85M | 25.82M | 223.83M | 30.45M | 11.81M | 51.67M | 113.33M | 47.64M | -1.63M | 44.52M |
|
Profit After Tax
|
35.22M | 70.22M | 32.55M | 120.22M | 141.87M | 126.52M | 208.00M | 135.69M | 218.44M | 422.98M | 168.68M | -27.52M | 151.49M |
|
Equity Income
|
-0.66M | 3.68M | -2.19M | 4.48M | 5.08M | 8.34M | 7.16M | | | | | | |
|
Income from Non-Controlling Interests
|
| | 35.57M | 87.11M | 103.48M | 97.12M | 67.32M | 30.60M | 39.61M | 57.77M | 18.34M | -2.82M | 15.47M |
|
Income from Continuing Operations
|
43.53M | 85.60M | 55.24M | 120.22M | 146.58M | 126.52M | 208.00M | 145.17M | 218.44M | 422.98M | 168.68M | -27.52M | 151.49M |
|
Consolidated Net Income
|
43.53M | 85.60M | 55.24M | 120.22M | 146.58M | 126.52M | 208.00M | 145.17M | 218.44M | 422.98M | 168.68M | -27.52M | 151.49M |
|
Income towards Parent Company
|
43.53M | 85.60M | 55.24M | 120.22M | 146.58M | 126.52M | 208.00M | 145.17M | 218.44M | 422.98M | 168.68M | -27.52M | 151.49M |
|
Net Income towards Common Stockholders
|
43.53M | 85.60M | -3.01M | 33.10M | 38.39M | 29.40M | 140.68M | 105.09M | 178.83M | 365.21M | 150.34M | -24.70M | 136.02M |
|
EPS (Basic)
|
| 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 51.48M | 51.39M | 51.56M | 51.73M | 53.34M | 56.23M | 59.75M | 63.95M | 65.81M | 68.60M | 71.15M | 74.92M |
|
EBITDA
|
38.05M | 70.11M | 47.74M | 137.50M | 161.09M | 164.28M | 226.78M | 114.54M | 265.71M | 495.92M | 216.10M | -40.35M | 172.94M |
|
Tax Rate
|
6.01% | 3.16% | 20.78% | 16.55% | 14.98% | 63.89% | 12.77% | 7.53% | 19.13% | 21.13% | 22.02% | 5.60% | 22.71% |