|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.80M | 0.64M | 0.63M | 0.70M | 206.79M | 0.76M | 0.61M | 0.77M | 0.80M | 0.61M | 0.81M | 0.73M | 0.71M | 0.85M | 221.72M | 0.85M | 0.77M | 152.94M | 207.74M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 338.63M | 263.34M | 228.35M | 191.90M | 247.41M | 265.25M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.66M | 264.14M | 228.98M | 192.53M | 248.11M | 472.04M | 0.76M | 0.61M | 0.77M | 0.80M | 0.61M | 0.81M | 0.73M | 0.71M | 0.85M | 221.72M | 0.85M | 0.77M | 152.94M | 207.74M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.78M | 41.87M | 39.27M | 50.15M | 58.99M | 47.83M | 31.61M | 36.13M | 25.51M | 4.42M | 49.97M | 51.59M | 57.77M | 51.40M | 55.47M | 56.53M | 55.23M | 1.69M | 97.94M | 66.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.27M | 27.70M | 15.37M | 25.62M | 4.68M | 8.51M | 17.34M | 15.60M | 21.03M | | 35.24M | 22.94M | 30.24M | 22.30M | 37.87M | 46.23M | 44.05M | | 27.35M | 45.01M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.05M | 69.57M | 54.65M | 75.76M | 63.67M | 56.34M | 48.95M | 51.73M | 46.54M | 63.63M | 85.21M | 74.53M | 88.01M | 73.71M | 93.34M | 102.76M | 99.28M | 110.93M | 125.29M | 111.92M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.41M | 18.89M | 18.53M | 44.95M | 41.72M | 33.50M | 37.48M | 31.69M | 32.20M | 28.38M | 28.27M | 28.91M | 31.43M | 32.73M | 32.60M | 34.24M | 40.49M | 41.96M | 41.95M | 55.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.84M | 59.16M | 59.58M | 58.08M | 57.30M | 57.15M | 56.18M | 59.83M | 62.54M | 63.80M | 66.79M | 66.70M | 65.97M | 65.45M | 65.78M | 67.77M | 84.11M | 89.79M | 99.08M | 108.31M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.84M | 11.50M | 22.35M | 20.67M | 18.14M | 15.10M | 91.68M | 27.77M | 22.22M | 210.36M | 67.68M | 87.15M | 25.54M | 184.60M | 188.40M | 36.16M | 366.83M | 32.03M | 57.96M | 301.48M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 417.13M | 448.12M | 422.64M | 428.28M | 427.69M | 429.65M | 435.52M | 437.60M | 436.06M | 437.24M | 451.00M | 444.03M | 439.54M | 410.51M | 431.36M | 414.38M | 389.74M | 370.69M | 366.89M | 346.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,419.53M | 1,555.68M | 1,097.28M | 1,116.47M | 1,158.43M | 1,216.87M | 989.03M | 1,017.93M | 1,120.47M | 1,179.76M | 1,012.47M | 1,050.83M | 1,153.06M | 1,378.94M | 1,206.42M | 1,342.54M | 1,517.23M | 1,740.68M | 1,289.19M | 1,408.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.02M | 69.88M | 52.32M | 13.25M | 7.01M | 11.93M | 29.24M | 27.19M | 27.89M | 32.63M | 43.40M | 25.14M | 27.79M | 33.60M | 47.94M | 32.49M | 34.88M | 43.63M | 57.93M | 31.25M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.02M | 69.88M | 52.32M | 13.25M | 7.01M | 11.93M | 29.24M | 27.19M | 27.89M | 32.63M | 43.40M | 25.14M | 27.79M | 33.60M | 47.94M | 32.49M | 34.88M | 43.63M | 57.93M | 31.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.89M | 503.71M | 99.95M | 147.77M | 200.81M | 243.18M | 29.23M | 68.77M | 186.66M | 259.77M | 48.62M | 139.94M | 214.02M | 346.32M | 65.40M | 189.25M | 293.59M | 439.39M | 64.75M | 189.40M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 4.54M | 5.57M | 6.83M | 3.51M | 7.71M | 4.08M | 10.38M | 4.19M | 4.65M | 5.73M | 3.67M | 14.17M | 5.58M | 8.21M | 7.16M | 3.24M | 9.08M | 7.77M | 13.55M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.88M | -10.77M | 7.86M | 10.13M | 14.56M | 14.44M | 21.00M | 15.54M | 13.01M | 10.32M | 28.28M | 26.91M | 27.57M | 37.78M | 81.42M | 80.03M | 83.59M | 111.94M | 135.13M | 135.76M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.21M | 191.89M | 187.41M | 196.37M | 194.37M | 192.76M | 189.59M | 201.12M | 216.86M | 215.68M | 211.84M | 209.22M | 211.43M | 223.24M | 220.07M | 218.82M | 53.88M | 267.15M | 267.18M | 262.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.60M | 307.36M | 307.12M | 307.12M | 307.84M | 302.36M | 304.78M | 304.78M | 304.78M | 304.57M | 310.12M | 288.41M | 290.55M | 290.81M | 298.84M | 298.80M | 299.16M | 301.05M | 269.34M | 269.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 606.03M | 770.02M | 345.25M | 364.22M | 405.69M | 455.57M | 252.14M | 307.46M | 435.60M | 512.73M | 309.59M | 377.97M | 467.41M | 608.74M | 341.63M | 447.72M | 599.45M | 759.25M | 397.63M | 496.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 913.64M | 1,077.38M | 652.36M | 671.33M | 713.53M | 757.93M | 556.92M | 612.24M | 740.38M | 817.30M | 619.71M | 666.38M | 757.96M | 899.55M | 640.46M | 746.52M | 898.61M | 1,060.31M | 666.98M | 766.60M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.89M | 478.30M | 444.92M | 445.14M | 444.90M | 458.94M | 432.11M | 405.69M | 380.09M | 362.46M | 392.76M | 384.45M | 395.10M | 479.38M | 565.95M | 596.01M | 535.03M | 680.38M | 487.08M | 641.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,419.53M | 1,555.68M | 1,097.28M | 1,116.47M | 1,158.43M | 1,216.87M | 989.03M | 1,017.93M | 1,120.47M | 1,179.76M | 1,012.47M | 1,050.83M | 1,153.06M | 1,378.94M | 1,206.42M | 1,342.54M | 1,517.23M | 1,740.68M | 1,289.19M | 1,408.16M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 8.07M | 7.97M | 8.72M | 9.05M | -9.08M | 10.13M | 10.14M | 10.15M | -10.18M | -10.34M | -10.35M | -10.37M | -10.38M | -10.54M | -10.57M | 10.78M | 11.51M | 13.42M | 13.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -414.85M | -535.28M | -514.50M | -519.61M | -536.85M | -560.69M | -603.12M | -660.53M | -4.76M | -767.59M | -799.09M | -831.05M | -2.09M | -6.73M | -825.13M | -837.59M | -836.68M | -7.12M | -7.32M | -822.41M |