|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 13.43M | 13.49M | 0.09M | 7.29M | 0.08M | 2.44M | 2.15M | 0.05M | 0.05M | 2.47M | 1.16M | 2.46M | 0.48M | 3.11M | 0.05M | 0.05M | 6.70M | 3.91M | 68.84M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 2.00M | 2.00M | 2.00M | 2.00M | 0.00M | 2.91M | 4.20M | 6.82M | 3.92M | 5.19M | 4.00M | 3.86M | 2.36M | 27.17M | 28.59M | 73.45M | 74.68M | 0.81M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 18.43M | 15.49M | 2.08M | 9.29M | 2.08M | 2.44M | 5.06M | 4.25M | 6.86M | 6.38M | 6.35M | 6.46M | 4.34M | 5.47M | 27.22M | 28.64M | 80.16M | 78.59M | 69.65M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.38M | 0.07M | 0.05M | 0.38M | 0.38M | 0.05M | 0.05M | | 0.52M | 0.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.38M | 0.07M | 0.05M | 0.38M | 0.38M | 0.05M | 0.05M | | 0.52M | 0.10M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 2.26M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.28M | 0.30M | 0.20M | 0.28M | 0.19M | 0.53M | 0.47M | 0.37M | 0.21M | 1.33M | 0.60M | 0.63M | 0.61M | 0.30M | 0.22M | 0.16M | 0.57M | 0.64M | 0.66M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 18.79M | 15.88M | 12.75M | 9.65M | 6.60M | 8.81M | 5.58M | 10.34M | 8.41M | 1.33M | 7.00M | 7.14M | 5.00M | 5.82M | 30.66M | 32.89M | 80.78M | 79.82M | 76.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.24M | 0.24M | 0.28M | 0.26M | 0.22M | 0.20M | 0.18M | 0.18M | 0.15M | 0.13M | 0.12M | 0.10M | 0.08M | 0.08M | 0.07M | 0.08M | 0.09M | 0.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.00 | | | | 49.00 | | | | 49.00 | | | | 0.74M | 0.42M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.91M | 0.89M | 0.93M | 0.89M | 0.81M | 0.72M | 0.63M | 0.55M | 0.48M | 6.99M | 0.37M | 0.30M | 0.21M | 0.21M | 0.24M | 0.24M | 0.97M | 1.72M | 1.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.86M | 19.70M | 16.77M | 13.68M | 10.54M | 7.41M | 9.54M | 6.21M | 10.88M | 8.89M | 8.33M | 7.37M | 7.43M | 5.21M | 6.03M | 30.89M | 33.13M | 81.76M | 81.54M | 78.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.49M | 0.28M | 0.21M | 0.23M | 0.29M | 0.12M | 0.22M | 0.24M | 0.24M | 0.36M | 0.10M | 0.18M | 0.25M | 0.17M | 0.19M | 0.50M | 0.51M | 0.51M | 1.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.49M | 0.28M | 0.21M | 0.23M | 0.29M | 0.12M | 0.22M | 0.24M | 0.24M | 0.36M | 0.10M | 0.18M | 0.25M | 0.17M | 0.19M | 0.50M | 0.51M | 0.51M | 1.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.64M | 1.43M | 1.15M | 1.20M | 1.08M | 1.37M | 0.74M | 0.86M | 1.05M | 1.03M | 0.90M | 1.05M | 1.06M | 2.23M | 1.62M | 2.12M | 2.13M | 2.61M | 1.98M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | 0.30M | | | | 0.22M | | | | 0.81M | | | | 0.01M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.27M | 0.28M | 0.32M | 0.29M | 0.28M | 0.28M | 0.27M | 0.23M | 0.21M | 0.19M | 0.19M | 0.11M | 0.07M | 0.07M | 0.09M | 0.10M | 0.30M | 0.30M | 0.32M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.40M | 1.98M | 1.68M | 1.72M | 1.65M | 2.07M | 1.23M | 1.32M | 1.49M | 2.21M | 1.18M | 1.34M | 1.37M | 2.46M | 1.89M | 2.73M | 2.93M | 3.42M | 3.39M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.44M | 0.40M | 0.70M | 0.57M | 0.50M | 0.18M | 0.13M | 0.09M | 0.24M | 0.04M | 0.02M | 0.04M | 0.03M | 0.04M | 0.05M | 0.05M | 0.90M | 0.57M | 0.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.83M | 2.39M | 2.06M | 2.00M | 1.88M | 2.25M | 1.36M | 1.42M | 1.53M | 3.83M | 1.20M | 1.38M | 1.40M | 2.50M | 1.94M | 2.77M | 3.54M | 3.99M | 3.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.12M | 17.87M | 14.38M | 11.62M | 8.54M | 5.53M | 7.29M | 4.85M | 9.47M | 7.36M | 4.50M | 6.17M | 6.05M | 3.81M | 3.53M | 28.95M | 30.36M | 78.22M | 77.55M | 74.11M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.12M | 17.87M | 14.38M | 11.62M | 8.54M | 5.53M | 7.29M | 4.85M | 9.47M | 7.36M | 4.50M | 6.17M | 6.05M | 3.81M | 3.53M | 28.95M | 30.36M | 78.22M | 77.55M | 74.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.86M | 19.70M | 16.77M | 13.68M | 10.54M | 7.41M | 9.54M | 6.21M | 10.88M | 8.89M | 8.33M | 7.37M | 7.43M | 5.21M | 6.03M | 30.89M | 33.13M | 81.76M | 81.54M | 78.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.18M | -51.73M | -55.59M | -58.78M | -62.30M | -65.76M | -68.76M | -71.61M | -73.90M | -76.35M | -79.50M | -81.87M | -84.34M | -87.55M | -90.94M | -93.55M | -97.05M | -100.62M | -104.09M | -107.76M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |