|
Revenue
|
0.23M | 0.25M | 0.70M | 0.22M | 0.23M | 0.22M | 0.54M | 0.64M | 0.25M | 0.26M | 0.21M | 0.06M | 0.03M | 0.04M | 0.04M | 0.02M | 0.02M | 0.08M | 0.88M | 0.02M | 0.03M | 0.04M | 0.03M | 0.02M | 0.03M | 0.03M |
|
Cost of Revenue
|
0.04M | 0.04M | 0.06M | 0.05M | 0.05M | 0.06M | 0.05M | 0.07M | 0.06M | 0.07M | 0.06M | 0.07M | 0.08M | 0.09M | 0.09M | 0.09M | 0.08M | 0.06M | | | | | | | | |
|
Gross Profit
|
0.19M | 0.22M | 0.64M | 0.17M | 0.18M | 0.16M | 0.49M | 0.57M | 0.18M | 0.19M | 0.16M | 0.22M | 0.20M | 0.24M | 0.23M | 0.25M | 0.16M | 0.21M | | | | | | | | |
|
Research & Development
|
5.04M | 5.20M | 5.92M | 5.53M | 5.05M | 4.52M | 4.83M | 3.94M | 3.75M | 3.48M | 3.52M | 4.56M | 4.80M | 5.18M | 4.82M | 4.63M | 5.84M | 4.40M | 6.64M | 6.29M | 7.24M | 7.72M | 5.86M | 5.21M | 3.69M | |
|
Selling, General & Administrative
|
2.58M | 2.02M | 2.49M | 2.08M | 2.10M | 1.73M | 2.29M | 1.92M | 1.78M | 1.64M | 2.02M | 1.89M | 1.58M | 1.71M | 3.65M | 2.24M | 2.14M | 2.07M | 3.97M | 2.69M | 2.06M | 2.31M | 2.28M | 4.63M | 1.42M | 1.91M |
|
Other Operating Expenses
|
0.17M | | -0.07M | 0.08M | 0.11M | 0.07M | 0.68M | 0.04M | 0.01M | 0.15M | 1.41M | -0.29M | -0.26M | -0.27M | 0.87M | 313.00 | 17.00 | 10.00 | -45.00 | | | | 0.39M | | 3.80M | 0.02M |
|
Operating Expenses
|
7.79M | 7.22M | 8.34M | 7.68M | 7.27M | 6.33M | 7.81M | 5.90M | 5.53M | 5.27M | 6.95M | 6.17M | 6.13M | 6.63M | 9.34M | 6.87M | 7.98M | 6.46M | 10.61M | 8.98M | 9.30M | 10.02M | 8.53M | 9.84M | 8.91M | 1.91M |
|
Operating Income
|
-7.60M | -7.00M | -7.71M | -7.51M | -7.09M | -6.16M | -7.31M | -5.33M | -5.35M | -5.08M | -6.16M | -6.26M | -6.22M | -6.66M | -8.96M | -6.84M | -7.96M | -6.38M | -9.73M | -8.96M | -9.27M | -9.99M | -8.50M | -9.81M | -8.88M | -1.88M |
|
EBIT
|
-7.60M | -7.00M | -7.71M | -7.51M | -7.09M | -6.16M | -7.31M | -5.33M | -5.35M | -5.08M | -6.16M | -6.26M | -6.22M | -6.66M | -8.96M | -6.84M | -7.96M | -6.38M | -9.73M | -8.96M | -9.27M | -9.99M | -8.50M | -9.81M | -8.88M | -1.88M |
|
Interest & Investment Income
|
594.00 | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 136.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 218.00 |
|
Other Non Operating Income
|
1.52M | 1.23M | -2.18M | 1.78M | 3.02M | 1.70M | -6.39M | -4.90M | 6.18M | -11.26M | 4.03M | 0.03M | -0.01M | -0.01M | 2.51M | -0.02M | -0.02M | -0.01M | -0.01M | 0.14M | -0.03M | 0.02M | -149.00 | -0.00M | 0.24M | |
|
Non Operating Income
|
1.48M | 1.45M | -1.25M | 1.76M | 3.06M | 1.83M | 0.10M | -4.90M | 6.18M | -11.26M | 4.03M | -0.16M | 0.35M | -0.54M | 2.51M | -0.72M | -4.01M | 3.76M | -0.38M | -0.39M | 0.81M | 0.35M | -0.46M | 0.25M | 11.40M | -2.37M |
|
EBT
|
-7.63M | -7.01M | -7.72M | -7.53M | -7.10M | -6.18M | -7.33M | -5.34M | -5.36M | -5.09M | -6.16M | -6.26M | -6.61M | -7.04M | -9.34M | -7.22M | -8.30M | -6.69M | -9.99M | -9.14M | -9.42M | -10.09M | -8.57M | -9.84M | -8.88M | -1.89M |
|
Profit After Tax
|
-6.12M | -5.55M | -8.96M | -5.75M | -4.04M | -4.33M | -7.21M | -10.23M | 0.83M | -16.34M | -2.76M | -6.27M | -5.75M | -7.13M | -6.85M | -7.56M | -11.97M | -2.62M | -10.11M | -9.35M | -8.46M | -9.64M | -8.96M | -9.56M | 2.52M | -4.25M |
|
Income from Continuing Operations
|
-7.63M | -7.01M | -7.72M | -7.53M | -7.10M | -6.18M | -7.33M | -5.34M | -5.36M | -5.09M | -6.16M | -6.26M | -6.61M | -7.04M | -9.34M | -7.22M | -8.30M | -6.69M | -9.99M | -9.14M | -9.42M | -10.09M | -8.57M | -9.84M | -8.88M | -1.89M |
|
Consolidated Net Income
|
-7.63M | -7.01M | -7.72M | -7.53M | -7.10M | -6.18M | -7.33M | -5.34M | -5.36M | -5.09M | -6.16M | -0.15M | -0.12M | -0.07M | -0.12M | -0.06M | -0.14M | -0.14M | -0.11M | -9.14M | -9.42M | -10.09M | -8.57M | -9.84M | -8.88M | -1.89M |
|
Income towards Parent Company
|
-7.63M | -7.01M | -7.72M | -7.53M | -7.10M | -6.18M | -7.33M | -5.34M | -5.36M | -5.09M | -6.16M | -0.15M | -0.12M | -0.07M | -0.12M | -0.06M | -0.14M | -0.14M | -0.11M | -9.14M | -9.42M | -10.09M | -8.57M | -9.84M | -8.88M | -1.89M |
|
Net Income towards Common Stockholders
|
-7.63M | -7.01M | -7.72M | -7.53M | -7.10M | -6.18M | -7.33M | -5.34M | -5.36M | -5.09M | -6.16M | -0.15M | -0.12M | -0.07M | -0.12M | -0.06M | -0.14M | -0.14M | -0.11M | -9.14M | -9.42M | -10.09M | -8.57M | -9.84M | -8.88M | -1.89M |
|
EPS (Basic)
|
-0.52 | -0.44 | -0.72 | -0.42 | -0.29 | -0.31 | -0.48 | -0.45 | 0.03 | -0.54 | -0.07 | -0.17 | -0.15 | -0.17 | -0.13 | -0.14 | -0.21 | -0.04 | -0.15 | -1.62 | -1.07 | -1.07 | -0.08 | -0.98 | 0.22 | -0.30 |
|
Shares Outstanding (Weighted Average)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.06M | 0.07M | 0.07M | 0.07M | 0.09M | 0.09M |
|
EBITDA
|
-7.60M | -7.00M | -7.71M | -7.51M | -7.09M | -6.16M | -7.31M | -5.33M | -5.35M | -5.08M | -6.16M | -6.26M | -6.22M | -6.66M | -8.96M | -6.84M | -7.96M | -6.38M | -9.73M | -8.96M | -9.27M | -9.99M | -8.50M | -9.81M | -8.88M | -1.88M |
|
Interest Expenses
|
0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.39M | 0.38M | 0.38M | 0.38M | 0.34M | 0.31M | 0.26M | 0.19M | 0.15M | 0.11M | 0.07M | 0.03M | 128.00 | 0.01M |