|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -17.00M | -20.05M | -19.80M | -19.10M | -19.67M | -22.46M | -16.89M | -16.66M | -10.20M | -8.62M | -5.46M | -11.42M | -1.41M | -1.08M | -0.24M | -0.76M | -0.47M | -0.54M | -0.95M | -1.07M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.69M | 0.64M | 0.70M | 0.70M | 0.73M | 0.80M | 0.60M | 0.30M | 0.26M | 0.28M | 0.30M | 0.10M | 0.05M | 0.03M | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.88M | -4.27M | 4.21M | 0.65M | 0.50M | -1.93M | 1.11M | 0.04M | 0.10M | 0.73M | 0.08M | -0.62M | 0.04M | 1.09M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | | 1.04M | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.29M | -14.70M | -16.29M | -17.57M | -15.91M | -15.29M | -17.81M | -12.39M | -12.02M | -7.25M | -5.32M | -2.33M | -1.76M | -2.00M | -1.39M | -1.34M | -0.82M | -1.72M | -1.01M | -0.97M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.15M | 0.14M | 0.14M | 0.14M | -0.03M | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.12M | 0.11M | 0.11M | 0.10M | 0.08M | 0.08M | 0.41M | -0.28M | | 0.02M | 0.01M | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.69M | 0.64M | 0.70M | 0.70M | 0.73M | 0.80M | 0.60M | 0.30M | 0.26M | 0.28M | 0.30M | 0.10M | 0.05M | 0.03M | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.43M | 0.09M | -0.36M | -0.30M | 0.61M | -0.17M | 0.17M | 0.23M | -0.17M | 1.02M | 0.45M | 0.23M | 0.13M | 0.15M | -0.31M | 0.03M | -0.03M | 0.02M | 0.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.46M | -1.34M | 0.04M | 1.60M | 0.98M | 0.10M | 0.02M | 0.02M | | 0.03M | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.99M | -1.48M | -1.33M | -0.31M | -0.89M | -0.42M | | -0.03M | 5.95M | -0.03M | | | | | 1.17M | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.12M | | 0.09M | | | | | | 0.00M | 0.00M | 0.04M | 3.48M | | | 7.14M | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.00M | -30.00M | 30.00M | -30.00M | | 30.38M | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.14M | 0.08M | 0.71M | 0.01M | 0.71M | 0.08M | 0.05M | 0.47M | 0.05M | 0.00M | 0.08M | 0.08M | 0.08M | 0.00M | 951.00 | 951.00 | 0.00M | 0.00M | 0.00M | 0.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 4.24M | | | | -1.94M | 0.60M | | | 7.40M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.23M | 4.92M | 30.22M | 3.03M | 0.80M | 0.00M | | -30.29M | 0.25M | 3.96M | 0.05M | 5.27M | 1.01M | 4.94M | 7.62M | -0.23M | 7.14M | | | -0.14M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -9.04M | -11.26M | 12.60M | -14.85M | -16.00M | -15.71M | -17.81M | -42.71M | -5.82M | -3.33M | -5.27M | 2.93M | -0.74M | 2.94M | 7.39M | -1.57M | 6.33M | -1.72M | -1.01M | -1.11M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.75M | -13.36M | -16.32M | -19.18M | -16.89M | -15.38M | -17.83M | -12.41M | -12.02M | -7.28M | -5.32M | -2.33M | -1.76M | -2.00M | -1.39M | -1.34M | -0.82M | -1.72M | -1.01M | -0.97M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -9.04M | -11.26M | 12.60M | -14.85M | -16.00M | -15.71M | -17.81M | -42.71M | -5.82M | -3.33M | -5.27M | 2.93M | -0.74M | 2.94M | 7.39M | -1.57M | 6.33M | -1.72M | -1.01M | -1.11M |