|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | | 5.04M | 5.10M | 5.15M | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 120.88M | 1.00M | 122.22M | 107.37M | 91.36M | 75.66M | 58.10M | 15.38M | 9.56M | 6.23M | 1.34M | 4.27M | 3.52M | 6.84M | 14.23M | 12.66M | 18.98M | 17.27M | 16.26M | 15.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.03M | 0.03M | 0.03M | 0.00M | | | | | 6.74M | 0.73M | 0.24M | 0.17M | 0.47M | 0.22M | 0.22M | | 0.22M | 0.22M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.03M | 2.04M | 1.91M | 1.97M | 3.05M | 2.90M | 3.03M | 2.84M | 4.03M | 1.23M | 1.17M | 0.11M | 0.08M | 0.20M | 0.21M | 0.17M | 0.16M | 0.11M | 0.11M | 0.25M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 121.95M | 111.71M | 124.15M | 109.38M | 94.45M | 78.85M | 61.13M | 22.58M | 13.59M | 11.35M | 9.24M | 7.32M | 6.05M | 8.61M | 14.91M | 13.05M | 19.36M | 17.59M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | | 0.47M | 0.42M | 0.37M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.00M | 0.36M | 1.00M | 1.00M | 1.00M | 1.00M | 0.75M | 0.75M | 0.75M | 0.80M | 0.53M | 0.25M | 0.25M | 0.25M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.76M | 13.46M | 12.81M | 12.53M | 14.39M | 13.57M | 12.48M | 6.51M | 6.98M | 6.40M | 5.35M | 1.20M | 1.14M | 0.70M | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 134.71M | 125.17M | 136.96M | 121.91M | 108.84M | 92.42M | 73.61M | 29.09M | 20.57M | 17.74M | 14.59M | 8.52M | 7.19M | 9.31M | 14.91M | 13.05M | 19.36M | 17.59M | 16.58M | 15.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.83M | 9.74M | 9.62M | 5.44M | 12.81M | 13.73M | 6.40M | 11.68M | 12.71M | 14.02M | 15.01M | 13.19M | 12.06M | 9.49M | 8.34M | 5.65M | 4.99M | 3.51M | 3.34M | 5.38M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.83M | 9.74M | 9.62M | 5.44M | 12.81M | 13.73M | 6.40M | 11.68M | 12.71M | 14.02M | 15.01M | 13.19M | 12.06M | 9.49M | 8.34M | 5.65M | 4.99M | 3.51M | 3.34M | 5.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.40M | 0.55M | 0.45M | 2.72M | 0.76M | 0.65M | 1.90M | 0.85M | 0.90M | 0.74M | 1.20M | 1.87M | 1.76M | 1.60M | 1.51M | 1.44M | 1.47M | 0.02M | 0.16M | 1.58M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | | 0.77M | 1.00M | 0.83M | 1.85M | 2.30M | 2.54M | 2.67M | 2.81M | 2.50M | 2.53M | 2.50M | 2.52M | 2.54M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.30M | 0.72M | 0.81M | 0.45M | 0.15M | 0.77M | 0.60M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.33M | 0.35M | 0.36M | 0.37M | 0.59M | 0.61M | 0.63M | 0.41M | 0.45M | 0.52M | 0.57M | 0.43M | 0.44M | 0.46M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.46M | 10.81M | 10.78M | 10.98M | 13.56M | 15.11M | 12.67M | 12.86M | 14.17M | 15.37M | 17.44M | 15.92M | 15.04M | 12.61M | 11.15M | 10.00M | 9.44M | 7.91M | 7.84M | 7.92M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 26.99M | 27.15M | 27.29M | 27.44M | 27.58M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.76M | 2.00M | 1.59M | 1.50M | 3.39M | 3.90M | 3.90M | 2.65M | 2.60M | 1.98M | 2.40M | 1.08M | 1.00M | 0.42M | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.49M | 12.77M | 39.63M | 39.90M | 44.51M | 46.15M | 43.79M | 15.37M | 16.56M | 17.62M | 19.54M | 16.85M | 15.85M | 13.18M | 11.30M | 10.15M | 9.59M | 8.06M | 7.99M | 8.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.30M | 0.72M | 27.80M | 27.60M | 27.45M | 28.20M | 28.18M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 122.21M | 112.40M | 97.33M | 82.01M | 64.33M | 46.27M | 29.82M | 13.71M | 4.01M | 0.12M | -4.94M | -8.33M | -8.66M | -3.87M | 3.61M | 2.89M | 9.77M | 9.53M | 8.60M | 7.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 134.71M | 125.17M | 136.96M | 121.91M | 108.84M | 92.42M | 73.61M | 29.09M | 20.57M | 17.74M | 14.59M | 8.52M | 7.19M | 9.31M | 14.91M | 13.05M | 19.36M | 17.59M | 16.58M | 15.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -231.80M | -251.84M | -271.60M | -290.70M | -309.70M | -329.37M | -346.06M | -362.30M | -372.40M | -380.97M | -386.20M | -394.36M | -395.77M | -396.72M | -396.90M | -397.64M | -398.11M | -398.64M | -399.60M | -400.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.97M | 0.02M | 1.92M | 2.47M | 2.47M | 675.00 | 0.16M | 0.03M | 0.11M | 0.00M | 0.07M | 0.06M | 0.06M | 226.00 | 0.00M | 112.00 | 720.00 | 720.00 | 85.00 | 720.00 |