|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | | 3.34M | | 3.34M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.67M | 8.74M | 6.35M | 7.70M | 15.19M | 10.09M | 39.96M | 26.46M | 11.61M | 11.99M | 9.35M | 4.09M | 16.46M | 2.60M | 3.38M | 24.76M | 17.82M | 0.09M | 1.16M | 0.80M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.58M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.30M | 0.50M | 0.29M | 0.28M | 0.44M | 0.81M | 1.12M | 0.84M | 0.86M | 1.00M | 0.59M | 0.22M | 1.15M | 0.84M | 0.58M | 0.04M | 0.13M | 0.01M | -0.04M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.57M | 16.90M | 22.01M | 18.42M | 34.45M | 30.16M | 57.89M | 52.75M | 56.60M | 51.19M | 46.54M | 42.63M | 38.50M | 33.26M | 28.77M | 24.86M | 17.95M | 0.18M | 1.42M | 1.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.62M | 0.63M | 0.75M | 0.82M | 0.85M | 1.01M | 1.56M | 1.79M | 1.83M | 1.84M | 1.85M | 1.75M | 1.70M | 0.24M | 0.18M | 0.16M | 0.14M | | | 0.55M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 6.53M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.26M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.02M | 0.98M | 1.18M | 1.22M | 2.07M | 2.45M | 2.69M | 2.91M | 2.99M | 2.94M | 3.00M | 2.81M | 2.81M | 0.47M | 0.26M | 0.16M | 0.14M | 0.11M | 4.35M | 1.81M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.60M | 17.88M | 23.18M | 19.64M | 36.52M | 32.61M | 60.58M | 55.66M | 59.59M | 54.13M | 49.55M | 45.44M | 41.31M | 33.73M | 29.03M | 25.02M | 18.09M | 0.18M | 5.76M | 3.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.79M | 0.64M | 0.95M | 0.86M | 1.03M | 0.92M | 1.29M | 1.05M | 1.10M | 0.95M | 0.85M | 0.80M | 1.18M | 0.78M | 0.72M | 0.78M | 0.81M | 0.49M | 0.78M | 0.14M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.79M | 0.64M | 0.95M | 0.86M | 1.03M | 0.92M | 1.29M | 1.05M | 1.10M | 0.95M | 0.85M | 0.80M | 1.18M | 0.78M | 0.72M | 0.78M | 0.81M | 0.49M | 0.78M | 0.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.18M | 1.47M | 1.21M | 1.51M | 1.72M | 1.45M | 1.55M | 1.96M | 2.26M | 1.67M | 1.83M | 1.26M | 1.31M | 1.95M | 0.76M | 0.14M | 0.07M | 290.00 | 0.41M | 0.26M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.20M | 0.06M | 0.06M | 0.05M | 0.02M | | | 0.26M | | 0.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | 0.34M | | | | | | 0.12M | 0.12M | 0.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.00 | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.60M | 2.58M | 2.66M | 2.98M | 3.37M | 3.35M | 3.66M | 4.04M | 4.70M | 3.93M | 3.83M | 3.41M | 3.56M | 3.54M | 1.64M | 1.33M | 0.91M | 0.18M | 1.99M | 0.81M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.16M | 0.20M | 0.25M | 0.26M | 0.86M | 0.81M | 0.79M | 0.80M | 0.80M | 0.67M | 0.69M | 0.63M | 0.61M | 0.08M | 0.03M | | | 0.02M | 0.02M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.19M | 0.15M | 0.20M | 0.19M | 0.18M | 0.13M | 0.13M | 0.11M | 0.10M | 0.09M | 0.11M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.34M | 0.30M | 0.33M | 0.28M | 1.05M | 1.00M | 0.97M | 0.93M | 0.93M | 0.78M | 0.79M | 0.72M | 0.72M | | | | | 0.02M | 0.02M | 0.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.94M | 2.87M | 2.99M | 3.26M | 4.42M | 4.36M | 4.63M | 4.97M | 5.63M | 4.70M | 4.62M | 4.13M | 4.29M | 3.54M | 1.64M | 1.33M | 0.91M | 0.18M | 2.00M | 0.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.66M | 15.00M | 20.20M | 16.38M | 32.10M | 28.25M | 55.94M | 50.69M | 53.96M | 49.42M | 44.92M | 41.31M | 37.02M | 30.19M | 27.39M | 23.69M | 17.18M | 0.00M | 3.76M | 2.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.38M | | | | 50.69M | | | | 41.31M | | | | 23.69M | | -1.45M | | 3.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.60M | 17.88M | 23.18M | 19.64M | 36.52M | 32.61M | 60.58M | 55.66M | 59.59M | 54.13M | 49.55M | 45.44M | 41.31M | 33.73M | 29.03M | 25.02M | 18.09M | 0.18M | 5.76M | 3.45M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -80.57M | -83.46M | -87.07M | -90.98M | -94.55M | -98.47M | -102.71M | -108.19M | -114.02M | -118.83M | -123.58M | -127.29M | -131.74M | -138.61M | -141.20M | -144.86M | -151.17M | 0.00M | -164.80M | 0.51M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | 0.00M | | 0.00M | | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.33M | | | | | | | | | | | | 5.85M | | 5.85M | | 7.02M |