|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,762.29M | 1,794.89M | 1,041.30M | 1,235.69M | 1,755.78M | 1,401.92M | 814.58M | 1,087.16M | 1,918.79M | 1,620.69M | 809.51M | 1,079.73M | 1,843.90M | 1,646.40M | 826.63M | 1,018.56M | 1,735.97M | 1,766.46M | 862.17M | 1,125.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 919.75M | 910.61M | 558.41M | 686.77M | 908.90M | 799.26M | 488.79M | 597.36M | 940.85M | 830.50M | 420.64M | 548.99M | 864.91M | 810.94M | 418.53M | 499.61M | 867.72M | 956.10M | 475.39M | 583.21M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 842.54M | 884.28M | 482.89M | 548.92M | 846.88M | 602.66M | 325.79M | 489.81M | 977.93M | 790.19M | 388.87M | 530.74M | 979.00M | 835.47M | 408.10M | 518.95M | 868.25M | 810.36M | 386.78M | 542.12M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.07M | 257.48M | 80.07M | 125.08M | 391.37M | 79.00M | -115.04M | 62.77M | 473.86M | 140.06M | -35.52M | 83.21M | 488.34M | 158.25M | -52.98M | 78.50M | 379.85M | 141.06M | -102.68M | 10.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.07M | 257.48M | 80.07M | 125.08M | 391.37M | 79.00M | -115.04M | 62.77M | 473.86M | 140.06M | -35.52M | 83.21M | 488.34M | 158.25M | -52.98M | 78.50M | 379.85M | 141.06M | -102.68M | 10.87M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 1.35M | 1.20M | 1.96M | 1.90M | 4.33M | 6.52M | 4.32M | 4.57M | 9.83M | 17.28M | 12.40M | 9.79M | 12.01M | 15.95M | 12.37M | 9.03M | 7.68M | 10.65M | 7.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.90M | -5.02M | -9.11M | -7.15M | 4.29M | -35.79M | 1.44M | 2.15M | 2.39M | -3.68M | -5.61M | -6.11M | 2.92M | 4.32M | -13.04M | 1.42M | -0.96M | -0.69M | 148.10M | -4.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.86M | 220.56M | 39.11M | 87.08M | 363.70M | 14.45M | -138.21M | 38.60M | 450.10M | 114.91M | -53.91M | 59.51M | 471.68M | 145.22M | -79.30M | 62.93M | 358.50M | 117.37M | 24.99M | -17.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -456.80M | -4.58M | 23.91M | 26.59M | 80.03M | 5.32M | -27.00M | 14.40M | 309.34M | -27.32M | -20.80M | 9.20M | 106.35M | 10.87M | -30.60M | 16.20M | 86.90M | 17.25M | -32.50M | 0.23M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 795.08M | 225.83M | 21.45M | 66.44M | 289.88M | 16.14M | -106.47M | 27.19M | 146.32M | 147.32M | -28.28M | 56.86M | 372.38M | 140.86M | -40.32M | 53.35M | 278.36M | 106.19M | 61.03M | -18.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.66M | 225.14M | 15.20M | 60.50M | 283.66M | 9.13M | -111.21M | 24.20M | 140.76M | 142.23M | -33.11M | 50.31M | 365.33M | 134.35M | -48.70M | 46.73M | 271.60M | 100.12M | 57.49M | -18.21M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.66M | 225.14M | 15.20M | 60.50M | 283.66M | 9.13M | -111.21M | 24.20M | 140.76M | 142.23M | -33.11M | 50.31M | 365.33M | 134.35M | -48.70M | 46.73M | 271.60M | 100.12M | 57.49M | -18.21M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.66M | 225.14M | 15.20M | 60.50M | 283.66M | 9.13M | -111.21M | 24.20M | 140.76M | 142.23M | -33.11M | 50.31M | 365.33M | 134.35M | -48.70M | 46.73M | 271.60M | 100.12M | 57.49M | -18.21M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.66M | 225.14M | 15.20M | 60.50M | 283.66M | 9.13M | -111.21M | 24.20M | 140.76M | 142.23M | -33.11M | 50.31M | 365.33M | 134.35M | -48.70M | 46.73M | 271.60M | 100.12M | 57.49M | -18.21M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26 | 0.64 | 0.04 | 0.17 | 0.80 | 0.03 | -0.31 | 0.07 | 0.40 | 0.40 | -0.10 | 0.15 | 1.08 | 0.39 | -0.15 | 0.14 | 0.86 | 0.31 | 0.19 | -0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23 | 0.63 | 0.04 | 0.17 | 0.79 | 0.03 | -0.31 | 0.07 | 0.39 | 0.40 | -0.10 | 0.15 | 1.07 | 0.39 | -0.15 | 0.14 | 0.85 | 0.31 | 0.19 | -0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.42M | 350.01M | 352.21M | 353.46M | 354.47M | 353.79M | 354.94M | 354.58M | 354.14M | 353.59M | 346.89M | 342.20M | 339.06M | 340.44M | 327.49M | 323.53M | 315.83M | 318.16M | 297.49M | 288.93M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.18M | 357.25M | 359.00M | 359.84M | 360.23M | 359.61M | 354.94M | 357.21M | 357.47M | 357.11M | 346.89M | 344.41M | 341.22M | 343.34M | 327.49M | 325.53M | 318.07M | 321.79M | 300.97M | 288.93M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.42M | 350.01M | 352.21M | 353.46M | 354.47M | 353.79M | 354.94M | 354.58M | 354.14M | 353.59M | 346.89M | 342.20M | 339.06M | 340.44M | 327.49M | 323.53M | 315.83M | 318.16M | 297.49M | 288.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.07M | 257.48M | 80.07M | 125.08M | 391.37M | 79.00M | -115.04M | 62.77M | 473.86M | 140.06M | -35.52M | 83.21M | 488.34M | 158.25M | -52.98M | 78.50M | 379.85M | 141.06M | -102.68M | 10.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.06M | 33.25M | 33.05M | 32.81M | 33.87M | 29.49M | 31.13M | 30.64M | 30.72M | 25.21M | 30.06M | 29.98M | 29.37M | 24.86M | 29.23M | 29.35M | 29.42M | 30.68M | 31.08M | 31.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -136.82% | -2.08% | 61.14% | 30.53% | 22.01% | 36.83% | 19.54% | 37.30% | 68.73% | -23.78% | 38.58% | 15.45% | 22.55% | 7.49% | 38.59% | 25.74% | 24.24% | 14.69% | -130.07% | -1.27% |