|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,026.37M | 1,762.29M | 1,794.89M | 1,041.30M | 1,235.69M | 1,755.78M | 1,401.92M | 814.58M | 1,087.16M | 1,918.79M | 1,620.69M | 809.51M | 1,079.73M | 1,843.90M | 1,646.40M | 826.63M | 1,018.56M | 1,735.97M | 1,766.46M | 862.17M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.36M | 919.75M | 910.61M | 558.41M | 686.77M | 908.90M | 799.26M | 488.79M | 597.36M | 940.85M | 830.50M | 420.64M | 548.99M | 864.91M | 810.94M | 418.53M | 499.61M | 867.72M | 956.10M | 475.39M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.00M | 842.54M | 884.28M | 482.89M | 548.92M | 846.88M | 602.66M | 325.79M | 489.81M | 977.93M | 790.19M | 388.87M | 530.74M | 979.00M | 835.47M | 408.10M | 518.95M | 868.25M | 810.36M | 386.78M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.14M | 389.07M | 257.48M | 80.07M | 125.08M | 391.37M | 79.00M | -115.04M | 62.77M | 473.86M | 140.06M | -35.52M | 83.21M | 488.34M | 158.25M | -52.98M | 78.50M | 379.85M | 141.06M | -102.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.14M | 389.07M | 257.48M | 80.07M | 125.08M | 391.37M | 79.00M | -115.04M | 62.77M | 473.86M | 140.06M | -35.52M | 83.21M | 488.34M | 158.25M | -52.98M | 78.50M | 379.85M | 141.06M | -102.68M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.75M | 1.35M | 1.20M | 1.96M | 1.90M | 4.33M | 6.52M | 4.32M | 4.57M | 9.83M | 17.28M | 12.40M | 9.79M | 12.01M | 15.95M | 12.37M | 9.03M | 7.68M | 10.65M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | -3.90M | -5.02M | -9.11M | -7.15M | 4.29M | -35.79M | 1.44M | 2.15M | 2.39M | -3.68M | -5.61M | -6.11M | 2.92M | 4.32M | -13.04M | 1.42M | -0.96M | -0.69M | 148.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | -3.90M | -5.02M | -9.11M | -7.15M | 4.29M | -35.79M | 1.44M | 2.15M | 2.39M | -3.68M | -5.61M | -6.11M | 2.92M | 4.32M | -13.04M | 1.42M | -0.96M | -0.69M | 148.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05M | 333.86M | 220.56M | 39.11M | 87.08M | 363.70M | 14.45M | -138.21M | 38.60M | 450.10M | 114.91M | -53.91M | 59.51M | 471.68M | 145.22M | -79.30M | 62.93M | 358.50M | 117.37M | 24.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64M | -456.75M | -4.58M | 23.91M | 26.60M | 80.03M | 5.32M | -27.00M | 14.40M | 309.30M | -27.32M | -20.80M | 9.20M | 106.35M | 10.83M | -30.60M | 16.20M | 86.90M | 17.27M | -32.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.54M | 795.08M | 225.83M | 21.45M | 66.44M | 289.88M | 16.14M | -106.47M | 27.19M | 146.32M | 147.32M | -28.28M | 56.86M | 372.38M | 140.86M | -40.32M | 53.35M | 278.36M | 106.19M | 61.03M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 4.46M | 0.70M | 6.26M | 5.94M | 6.22M | 7.01M | 4.74M | 3.01M | 5.56M | 5.12M | 4.84M | 6.54M | 7.04M | 6.51M | 8.42M | 6.64M | 6.75M | 6.07M | 3.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.60M | 790.62M | 225.14M | 15.20M | 60.48M | 283.66M | 9.13M | -111.21M | 24.20M | 140.80M | 142.23M | -33.11M | 50.31M | 365.33M | 134.39M | -48.70M | 46.73M | 271.60M | 100.09M | 57.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.60M | 790.62M | 225.14M | 15.20M | 60.48M | 283.66M | 9.13M | -111.21M | 24.20M | 140.80M | 142.23M | -33.11M | 50.31M | 365.33M | 134.39M | -48.70M | 46.73M | 271.60M | 100.09M | 57.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.60M | 790.62M | 225.14M | 15.20M | 60.48M | 283.66M | 9.13M | -111.21M | 24.20M | 140.80M | 142.23M | -33.11M | 50.31M | 365.33M | 134.39M | -48.70M | 46.73M | 271.60M | 100.09M | 57.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.60M | 790.62M | 225.14M | 15.20M | 60.48M | 283.66M | 9.13M | -111.21M | 24.20M | 140.80M | 142.23M | -33.11M | 50.31M | 365.33M | 134.39M | -48.70M | 46.73M | 271.60M | 100.09M | 57.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 2.27 | 0.64 | 0.06 | 0.19 | 0.82 | 0.04 | -0.30 | 0.08 | 0.41 | 0.42 | -0.08 | 0.17 | 1.10 | 0.42 | -0.12 | 0.16 | 0.88 | 0.35 | 0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 2.24 | 0.62 | 0.06 | 0.18 | 0.80 | 0.05 | -0.30 | 0.08 | 0.41 | 0.41 | -0.08 | 0.17 | 1.09 | 0.42 | -0.12 | 0.16 | 0.88 | 0.34 | 0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.24M | 350.42M | 350.01M | 352.21M | 352.84M | 354.47M | 353.79M | 354.94M | 354.75M | 354.56M | 353.59M | 346.89M | 342.20M | 339.06M | 340.44M | 327.49M | 323.53M | 315.83M | 318.16M | 297.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.24M | 354.18M | 357.25M | 359.00M | 359.84M | 360.23M | 359.61M | 354.94M | 357.21M | 357.98M | 357.11M | 346.89M | 347.36M | 345.38M | 343.34M | 327.49M | 328.50M | 325.13M | 321.79M | 300.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.14M | 389.07M | 257.48M | 80.07M | 125.08M | 391.37M | 79.00M | -115.04M | 62.77M | 473.86M | 140.06M | -35.52M | 83.21M | 488.34M | 158.25M | -52.98M | 78.50M | 379.85M | 141.06M | -102.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.14M | 52.06M | 33.25M | 33.05M | 32.81M | 33.87M | 33.09M | 31.13M | 30.64M | 30.72M | 31.30M | 30.06M | 29.98M | 29.37M | 29.36M | 29.23M | 29.35M | 29.42M | 30.68M | 31.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.87% | -136.81% | -2.08% | 61.14% | 30.55% | 22.01% | 36.83% | 19.54% | 37.30% | 68.72% | -23.78% | 38.58% | 15.46% | 22.55% | 7.45% | 38.59% | 25.74% | 24.24% | 14.72% | -130.07% |