MAS Balance Sheet (2009-2025) | MAS

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 813.00M926.00M1,199.00M1,413.00M1,378.00M1,384.00M1,537.00M1,425.00M1,610.00M1,353.00M1,491.00M1,612.00M889.00M1,040.00M828.00M1,028.00M1,011.00M1,223.00M906.00M1,195.00M1,282.00M1,383.00M1,578.00M1,297.00M1,279.00M1,468.00M2,175.00M956.00M1,041.00M990.00M689.00M992.00M1,141.00M1,194.00M370.00M384.00M569.00M552.00M316.00M325.00M475.00M697.00M767.00M1,089.00M1,326.00M1,326.00M838.00M769.00M854.00M926.00M479.00M440.00M464.00M452.00M510.00M380.00M560.00M634.00M368.00M398.00M646.00M634.00M377.00M390.00M559.00M647.00M
Short-term Investments (Quarter) 110.00M22.00M54.00M19.00M19.00M303.00M311.00M277.00M321.00M305.00M228.00M275.00M306.00M197.00M210.00M255.00M248.00M195.00M135.00M182.00M201.00M194.00M144.00M77.00M108.00M99.00M
Cash & Current Investments (Quarter) 813.00M926.00M1,199.00M1,523.00M1,378.00M1,384.00M1,537.00M1,447.00M54.00M19.00M1,629.00M1,656.00M1,491.00M1,612.00M889.00M1,351.00M828.00M1,028.00M1,288.00M1,544.00M1,211.00M1,423.00M1,557.00M1,689.00M1,775.00M1,507.00M1,534.00M1,716.00M2,370.00M1,091.00M1,223.00M1,191.00M883.00M1,136.00M1,218.00M1,302.00M469.00M384.00M569.00M552.00M316.00M325.00M475.00M697.00M767.00M1,089.00M1,326.00M1,326.00M838.00M769.00M854.00M926.00M479.00M440.00M464.00M452.00M510.00M380.00M560.00M634.00M368.00M398.00M646.00M634.00M377.00M390.00M559.00M647.00M
Receivables - Net (Quarter) 1,236.00M1,193.00M983.00M1,147.00M1,157.00M1,106.00M888.00M1,113.00M1,188.00M1,133.00M914.00M1,190.00M1,206.00M1,156.00M933.00M1,174.00M1,255.00M1,211.00M1,004.00M1,215.00M1,306.00M1,229.00M820.00M1,248.00M1,105.00M1,006.00M853.00M1,036.00M1,113.00M1,054.00M917.00M1,144.00M1,231.00M1,128.00M1,066.00M1,356.00M1,444.00M1,298.00M990.00M1,321.00M1,423.00M1,177.00M997.00M1,142.00M1,308.00M1,262.00M1,138.00M1,305.00M1,352.00M1,330.00M1,171.00M1,502.00M1,434.00M1,330.00M1,149.00M1,329.00M1,371.00M1,245.00M1,090.00M1,310.00M1,314.00M1,152.00M1,035.00M1,258.00M1,318.00M1,181.00M1,028.00M
Receivables - Other (Quarter) 15.00M12.00M17.00M18.00M24.00M24.00M3.00M2.00M2.00M2.00M2.00M2.00M2.00M
Receivables (Quarter) 1,236.00M1,193.00M998.00M1,147.00M1,157.00M1,106.00M900.00M1,113.00M1,188.00M1,133.00M931.00M1,190.00M1,206.00M1,156.00M951.00M1,174.00M1,255.00M1,211.00M1,028.00M1,215.00M1,306.00M1,229.00M844.00M1,248.00M1,105.00M1,006.00M853.00M1,036.00M1,113.00M1,054.00M917.00M1,144.00M1,231.00M1,128.00M1,066.00M1,356.00M1,444.00M1,298.00M990.00M1,321.00M1,423.00M1,177.00M997.00M1,142.00M1,308.00M1,262.00M1,138.00M1,305.00M1,352.00M1,330.00M1,171.00M1,502.00M1,434.00M1,330.00M1,149.00M1,329.00M1,371.00M1,245.00M1,093.00M1,310.00M1,316.00M1,154.00M1,037.00M1,260.00M1,320.00M1,183.00M1,028.00M
Raw Materials (Quarter) 308.00M283.00M247.00M266.00M275.00M268.00M246.00M265.00M307.00M297.00M280.00M283.00M288.00M290.00M261.00M261.00M261.00M256.00M268.00M273.00M296.00M289.00M251.00M291.00M264.00M258.00M238.00M244.00M237.00M243.00M254.00M263.00M277.00M280.00M277.00M300.00M317.00M318.00M302.00M319.00M298.00M277.00M211.00M205.00M219.00M255.00M242.00M252.00M311.00M357.00M383.00M409.00M411.00M417.00M
Work In Process (Quarter) 103.00M89.00M91.00M109.00M112.00M103.00M93.00M111.00M101.00M96.00M99.00M99.00M95.00M91.00M96.00M94.00M95.00M94.00M99.00M110.00M118.00M114.00M100.00M105.00M99.00M99.00M91.00M91.00M95.00M93.00M92.00M100.00M102.00M108.00M105.00M107.00M108.00M109.00M86.00M100.00M105.00M89.00M58.00M64.00M71.00M42.00M82.00M95.00M100.00M108.00M131.00M122.00M120.00M115.00M
Finished Goods (Quarter) 475.00M426.00M405.00M430.00M453.00M431.00M393.00M463.00M493.00M457.00M390.00M446.00M461.00M449.00M369.00M408.00M435.00M427.00M398.00M455.00M480.00M459.00M361.00M467.00M416.00M392.00M358.00M420.00M433.00M422.00M366.00M463.00M471.00M478.00M402.00M643.00M592.00M578.00M516.00M592.00M572.00M558.00M485.00M487.00M460.00M514.00M552.00M601.00M610.00M642.00M702.00M809.00M823.00M807.00M
Inventory (Quarter) 886.00M798.00M743.00M805.00M840.00M802.00M769.00M830.00M726.00M763.00M791.00M777.00M765.00M838.00M894.00M862.00M712.00M863.00M779.00M749.00M687.00M755.00M765.00M758.00M712.00M826.00M850.00M866.00M784.00M1,050.00M1,017.00M1,005.00M798.00M1,011.00M975.00M924.00M754.00M756.00M750.00M811.00M876.00M948.00M1,021.00M1,107.00M1,216.00M1,340.00M1,354.00M1,339.00M1,236.00M1,196.00M1,144.00M1,046.00M1,022.00M1,059.00M1,057.00M1,013.00M938.00M1,047.00M1,097.00M1,069.00M1,046.00M
Current Deferred Tax Assets (Quarter) 11.00M41.00M73.00M265.00M206.00M219.00M127.00M177.00M
Prepaid Assets (Quarter) 346.00M325.00M312.00M310.00M297.00M288.00M70.00M83.00M107.00M107.00M109.00M119.00M82.00M154.00M160.00M353.00M68.00M74.00M72.00M74.00M72.00M87.00M88.00M87.00M114.00M105.00M89.00M96.00M111.00M118.00M117.00M118.00M84.00M110.00M120.00M105.00M90.00M80.00M78.00M88.00M149.00M97.00M117.00M113.00M109.00M107.00M131.00M131.00M109.00M113.00M112.00M113.00M110.00M112.00M129.00M153.00M123.00M116.00M119.00M150.00M119.00M
Current Assets (Quarter) 3,394.00M3,515.00M3,451.00M3,640.00M3,678.00M3,733.00M3,429.00M3,255.00M3,217.00M3,174.00M3,479.00M3,493.00M3,468.00M3,418.00M3,783.00M4,001.00M3,620.00M4,179.00M3,590.00M3,540.00M3,328.00M4,248.00M3,057.00M3,122.00M2,934.00M2,958.00M3,306.00M3,308.00M3,263.00M2,993.00M2,962.00M2,990.00M2,766.00M2,758.00M2,843.00M2,792.00M2,711.00M2,745.00M3,225.00M3,487.00M3,489.00M3,206.00M3,259.00M3,404.00M3,422.00M3,428.00M3,359.00M3,264.00M2,946.00M3,148.00M3,007.00M2,964.00M2,856.00M2,850.00M2,898.00M2,965.00M2,730.00M2,798.00M2,925.00M2,959.00M2,840.00M
Non-Current Assets
Buildings (Quarter) 1,044.00M1,030.00M1,004.00M892.00M
Land & Improvements (Quarter) 183.00M150.00M
Property, Plant & Equipment (Net) (Quarter) 2,066.00M2,007.00M1,981.00M1,920.00M1,851.00M1,838.00M1,567.00M1,484.00M1,326.00M1,294.00M1,276.00M1,257.00M1,252.00M1,232.00M1,216.00M10.00M1,046.00M1,106.00M1,027.00M1,025.00M1,027.00M1,040.00M1,039.00M1,049.00M1,060.00M1,074.00M1,080.00M1,097.00M1,129.00M1,183.00M1,187.00M1,211.00M885.00M1,222.00M1,212.00M1,017.00M878.00M861.00M861.00M878.00M908.00M894.00M896.00M887.00M896.00M892.00M884.00M902.00M975.00M1,019.00M1,063.00M1,077.00M1,121.00M1,111.00M1,116.00M1,125.00M1,116.00M1,133.00M1,174.00M1,181.00M1,195.00M
Long-Term Investments (Quarter) 93.00M22.00M170.00M22.00M22.00M112.00M95.00M113.00M50.00M48.00M
Goodwill (Quarter) 3,378.00M3,387.00M3,108.00M3,095.00M3,077.00M3,098.00M2,383.00M1,891.00M4,210.00M1,894.00M3,861.00M3,864.00M3,870.00M859.00M1,903.00M3,872.00M1,891.00M840.00M3,848.00M845.00M2,051.00M839.00M844.00M840.00M841.00M832.00M835.00M797.00M801.00M453.00M891.00M890.00M896.00M511.00M889.00M891.00M687.00M509.00M518.00M521.00M528.00M563.00M588.00M592.00M617.00M568.00M565.00M554.00M544.00M537.00M540.00M540.00M60.00M604.00M598.00M601.00M64.00M597.00M605.00M621.00M622.00M623.00M
Intangibles (Quarter) 295.00M293.00M94.00M286.00M283.00M282.00M84.00M83.00M186.00M185.00M174.00M21.00M20.00M193.00M19.00M18.00M149.00M17.00133.00M150.00M16.00M15.00M12.00M22.00M137.00M137.00M160.00M158.00M156.00M155.00M154.00M154.00M156.00M156.00M187.00M429.00M417.00M412.00M288.00M392.00M387.00M264.00M259.00M10.00M259.00M253.00M357.00M378.00M372.00M395.00M388.00M379.00M369.00M359.00M350.00M344.00M337.00M395.00M377.00M367.00M359.00M230.00M220.00M218.00M219.00M213.00M205.00M
Goodwill & Intangibles (Quarter) 3,673.00M3,680.00M3,202.00M3,381.00M3,360.00M3,380.00M2,467.00M83.00M186.00M185.00M2,065.00M21.00M20.00M4,403.00M1,913.00M3,879.00M4,013.00M3,870.00M992.00M2,053.00M3,888.00M1,906.00M852.00M3,870.00M982.00M2,188.00M999.00M1,002.00M996.00M996.00M986.00M989.00M953.00M957.00M640.00M1,320.00M1,307.00M1,308.00M799.00M1,281.00M1,278.00M951.00M768.00M528.00M780.00M781.00M920.00M966.00M964.00M1,012.00M956.00M944.00M923.00M903.00M887.00M884.00M877.00M455.00M981.00M965.00M960.00M294.00M817.00M823.00M840.00M835.00M828.00M
Long-Term Deferred Tax (Quarter) 239.00M280.00M293.00M184.00M
Other Non-Current Assets (Quarter) 354.00M360.00M345.00M345.00M302.00M302.00M287.00M5.00M5.00M5.00M191.00M192.00M196.00M188.00M187.00M24.00M177.00M177.00M181.00M419.00M147.00M243.00M156.00M310.00M264.00M232.00M206.00M157.00M118.00M150.00M121.00M1,202.00M134.00M109.00M101.00M1,195.00M116.00M92.00M492.00M139.00M281.00M273.00M294.00M18.00M135.00M121.00M114.00M109.00M103.00M85.00M113.00M113.00M97.00M72.00M139.00M148.00M137.00M128.00M123.00M115.00M106.00M98.00M105.00M
Non-Current Assets (Quarter) 6,093.00M6,047.00M5,724.00M5,646.00M5,513.00M5,520.00M2,962.00M3,761.00M467.00M3,619.00M3,598.00M3,587.00M481.00M3,462.00M3,444.00M3,372.00M219.00M3,289.00M2,279.00M2,187.00M427.00M2,306.00M2,267.00M2,251.00M2,230.00M2,181.00M2,183.00M2,175.00M2,271.00M2,637.00M2,603.00M2,620.00M2,627.00M2,844.00M2,810.00M2,728.00M2,316.00M2,095.00M2,077.00M2,088.00M2,288.00M2,368.00M2,164.00M2,191.00M2,153.00M2,140.00M2,108.00M2,153.00M2,241.00M2,282.00M2,301.00M2,407.00M2,507.00M2,486.00M2,467.00M2,331.00M2,286.00M2,309.00M2,363.00M2,352.00M2,361.00M
Assets (Quarter) 9,487.00M9,562.00M9,175.00M9,286.00M9,191.00M9,253.00M8,140.00M7,297.00M7,016.00M6,883.00M6,793.00M7,077.00M7,080.00M6,885.00M6,880.00M7,227.00M7,373.00M7,208.00M7,468.00M5,869.00M5,727.00M5,664.00M6,554.00M5,324.00M5,373.00M5,164.00M5,139.00M5,489.00M5,483.00M5,534.00M5,630.00M5,565.00M5,610.00M5,393.00M5,602.00M5,653.00M5,520.00M5,027.00M4,840.00M5,302.00M5,575.00M5,777.00M5,574.00M5,423.00M5,595.00M5,575.00M5,568.00M5,467.00M5,417.00M5,187.00M5,430.00M5,308.00M5,371.00M5,363.00M5,336.00M5,365.00M5,296.00M5,016.00M5,107.00M5,288.00M5,311.00M5,201.00M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 637.00M623.00M578.00M673.00M729.00M650.00M770.00M866.00M788.00M863.00M998.00M986.00M902.00M954.00M1,122.00M1,020.00M721.00M1,019.00M889.00M827.00M749.00M834.00M913.00M866.00M800.00M903.00M960.00M916.00M824.00M1,008.00M1,093.00M1,040.00M736.00M954.00M1,023.00M879.00M697.00M743.00M845.00M933.00M893.00M925.00M1,021.00M1,037.00M1,045.00M1,114.00M1,128.00M1,048.00M877.00M913.00M958.00M844.00M840.00M899.00M924.00M874.00M789.00M868.00M871.00M842.00M810.00M
Notes Payables (Quarter) 370.00M369.00M364.00M66.00M66.00M66.00M803.00M207.00M206.00M206.00M207.00M5.00M6.00M6.00M507.00M505.00M505.00M506.00M6.00M6.00M1,004.00M1,303.00M3.00M3.00M2.00M3.00M117.00M117.00M116.00M116.00M2.00M2.00M8.00M295.00M231.00M208.00M2.00M5.00M407.00M5.00M3.00M6.00M10.00M10.00M10.00M273.00M508.00M405.00M205.00M413.00M79.00M66.00M3.00M52.00M3.00M3.00M3.00M133.00M48.00M2.00M2.00M
Dividends payables (Quarter) 27.00M27.00M27.00M32.00M32.00M
Payables (Quarter) 1,007.00M992.00M942.00M739.00M795.00M716.00M1,600.00M1,073.00M1,021.00M1,069.00M1,205.00M991.00M935.00M960.00M1,629.00M1,525.00M1,258.00M1,525.00M895.00M833.00M1,785.00M2,137.00M916.00M869.00M802.00M906.00M1,077.00M1,033.00M940.00M1,124.00M1,095.00M1,042.00M744.00M1,249.00M1,254.00M1,087.00M699.00M748.00M1,252.00M938.00M896.00M931.00M1,031.00M1,047.00M1,055.00M1,387.00M1,636.00M1,453.00M1,082.00M1,326.00M1,037.00M910.00M843.00M951.00M927.00M877.00M792.00M1,001.00M919.00M844.00M812.00M
Accumulated Expenses (Quarter) 862.00M867.00M839.00M777.00M823.00M842.00M102.00M884.00M118.00M714.00M789.00M847.00M124.00M760.00M833.00M890.00M685.00M682.00M695.00M727.00M650.00M652.00M716.00M642.00M658.00M518.00M615.00M675.00M727.00M646.00M675.00M711.00M645.00M680.00M699.00M682.00M700.00M756.00M902.00M799.00M1,038.00M803.00M747.00M832.00M884.00M749.00M831.00M771.00M807.00M692.00M712.00M752.00M852.00M690.00M718.00M742.00M767.00M602.00M690.00M732.00M761.00M
Other Accumulated Expenses (Quarter) 163.00M54.00M70.00M39.00M48.00M
Short term Debt (Quarter) 803.00M6.00M5.00M
Current Taxes (Quarter) 28.00M24.00M28.00M25.00M25.00M
Total Current Liabilities (Quarter) 1,869.00M1,859.00M1,781.00M1,516.00M1,618.00M1,558.00M2,363.00M1,967.00M1,862.00M1,826.00M2,042.00M1,887.00M1,686.00M1,720.00M2,462.00M2,415.00M2,211.00M2,207.00M1,590.00M1,560.00M2,403.00M2,789.00M1,632.00M1,511.00M1,460.00M1,424.00M1,692.00M1,708.00M1,667.00M1,770.00M1,770.00M1,753.00M1,684.00M1,929.00M1,953.00M1,909.00M1,548.00M1,504.00M2,154.00M1,737.00M1,934.00M1,748.00M1,778.00M1,879.00M1,939.00M2,136.00M2,467.00M2,224.00M1,889.00M2,018.00M1,749.00M1,662.00M1,695.00M1,641.00M1,645.00M1,618.00M1,560.00M1,603.00M1,609.00M1,576.00M1,573.00M
Non-Current Liabilities
Non-Current Debt (Quarter) 3,610.00M3,606.00M3,604.00M4,100.00M4,038.00M4,036.00M3,222.00M3,422.00M3,422.00M3,421.00M3,421.00M3,421.00M3,421.00M3,421.00M2,921.00M2,919.00M2,919.00M3,418.00M3,419.00M3,418.00M2,403.00M2,993.00M2,993.00M2,993.00M2,995.00M2,996.00M2,967.00M2,969.00M2,969.00M2,971.00M2,970.00M2,971.00M2,971.00M2,771.00M2,771.00M2,771.00M2,771.00M2,771.00M2,372.00M2,787.00M2,792.00M2,955.00M2,950.00M2,950.00M2,949.00M2,946.00M2,946.00M2,946.00M2,946.00M2,946.00M2,946.00M2,946.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M
Minority Interest (Quarter) 163.00M181.00M188.00M185.00M161.00M195.00M215.00M207.00M212.00M213.00M193.00M212.00M228.00M239.00M216.00M211.00M204.00M190.00M178.00M187.00M193.00M210.00M187.00M201.00M195.00M209.00M201.00M219.00M236.00M255.00M160.00M171.00M180.00M188.00M162.00M166.00M179.00M183.00M173.00M200.00M25.00M214.00M25.00M22.00M250.00M22.00M181.00M218.00M239.00M21.00M204.00M18.00M232.00M230.00M
Liabilities from Discontinued Operations (Quarter) 8.00M8.00M9.00M10.00M45.00M43.00M48.00M49.00M169.00M295.00M133.00M149.00M14.00M
Non-Current Deferred Tax Liability (Quarter) 1,003.00M1,028.00M973.00M967.00M927.00M959.00M970.00M953.00M1,053.00M1,037.00M1,050.00M1,065.00M397.00M938.00M942.00M681.00M129.00M114.00M17.00M
Operating Leases (Quarter) 162.00M157.00M150.00M143.00M149.00M157.00M152.00M155.00M172.00M179.00M185.00M253.00M255.00M254.00M252.00M260.00M258.00M252.00M245.00M230.00M223.00M228.00M231.00M226.00M268.00M
Other Non-Current Liabilities (Quarter) 666.00M781.00M770.00M729.00M721.00M800.00M688.00M629.00M766.00M785.00M778.00M760.00M746.00M715.00M706.00M699.00M679.00M549.00M860.00M858.00M684.00M589.00M573.00M589.00M567.00M481.00M458.00M458.00M485.00M437.00M407.00M410.00M410.00M339.00M332.00M333.00M336.00M349.00M340.00M347.00M360.00M342.00M337.00M352.00M396.00M387.00M
Total Non-Current Liabilities (Quarter) 5,504.00M-25.00M5,739.00M5,009.00M4,978.00M4,806.00M5,782.00M4,625.00M4,504.00M4,455.00M4,420.00M4,659.00M4,677.00M4,636.00M4,741.00M4,740.00M4,724.00M4,775.00M4,700.00M4,724.00M4,813.00M4,494.00M4,432.00M4,676.00M4,667.00M4,875.00M4,874.00M4,880.00M4,984.00M5,060.00M5,261.00M5,598.00M5,423.00M5,090.00M5,218.00M4,947.00M4,868.00M4,898.00M4,839.00M4,836.00M4,794.00M4,727.00M4,776.00M4,786.00M4,747.00M4,738.00M
Total Liabilities (Quarter) 6,482.00M6,493.00M6,358.00M6,583.00M6,583.00M6,553.00M6,558.00M-1487.00M6,555.00M-792.00M-619.00M6,342.00M6,341.00M6,284.00M6,513.00M6,373.00M6,170.00M6,079.00M6,325.00M6,015.00M6,080.00M6,509.00M5,738.00M5,699.00M5,606.00M6,470.00M5,254.00M5,270.00M5,240.00M5,198.00M5,419.00M5,423.00M5,351.00M5,447.00M5,439.00M5,403.00M5,324.00M5,560.00M5,582.00M5,497.00M5,083.00M5,005.00M5,265.00M5,234.00M5,356.00M5,332.00M5,338.00M5,469.00M5,497.00M5,668.00M6,008.00M5,833.00M5,429.00M5,550.00M5,280.00M5,204.00M5,247.00M5,179.00M5,183.00M5,154.00M5,069.00M5,113.00M5,138.00M5,143.00M5,125.00M
Shareholder's Equity
Total Debt (Quarter) 3,610.00M3,606.00M3,604.00M4,100.00M4,038.00M4,036.00M4,025.00M3,422.00M3,428.00M3,421.00M3,421.00M3,421.00M3,426.00M3,421.00M2,921.00M2,919.00M2,919.00M3,418.00M3,419.00M3,418.00M2,403.00M2,993.00M2,993.00M2,993.00M2,995.00M2,996.00M2,967.00M2,969.00M2,969.00M2,971.00M2,970.00M2,971.00M2,971.00M2,771.00M2,771.00M2,771.00M2,771.00M2,771.00M2,372.00M2,787.00M2,792.00M2,955.00M2,950.00M2,950.00M2,949.00M2,946.00M2,946.00M2,946.00M2,946.00M2,946.00M2,946.00M2,946.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M2,945.00M
Common Equity (Quarter) 2,842.00M2,888.00M2,817.00M2,703.00M2,608.00M2,700.00M1,582.00M1,487.00M750.00M792.00M619.00M674.00M542.00M509.00M564.00M699.00M787.00M801.00M902.00M1,358.00M1,128.00M959.00M131.00M28.00M58.00M84.00M70.00M103.00M-96.00M-55.00M79.00M73.00M183.00M183.00M126.00M207.00M69.00M42.00M71.00M23.00M-57.00M-165.00M37.00M341.00M421.00M217.00M60.00M101.00M56.00M-121.00M-563.00M-436.00M-262.00M-140.00M7.00M148.00M98.00M157.00M182.00M142.00M-279.00M-6.00M150.00M168.00M76.00M
Shareholder's Equity (Quarter) 2,842.00M3,069.00M2,817.00M2,703.00M2,608.00M2,505.00M1,582.00M1,487.00M750.00M792.00M619.00M674.00M542.00M509.00M564.00M699.00M787.00M801.00M902.00M1,358.00M1,128.00M959.00M131.00M28.00M58.00M84.00M70.00M103.00M-96.00M-55.00M79.00M73.00M183.00M183.00M126.00M207.00M69.00M42.00M71.00M23.00M-57.00M-165.00M37.00M341.00M421.00M217.00M60.00M101.00M56.00M-121.00M-563.00M-436.00M-262.00M-140.00M7.00M-56.00M98.00M157.00M182.00M142.00M-279.00M-6.00M150.00M168.00M-185.00M
Liabilities and Shareholders Equity (Quarter) 9,487.00M9,562.00M9,175.00M9,286.00M9,191.00M9,253.00M8,140.00M7,297.00M7,016.00M6,883.00M6,793.00M7,077.00M7,080.00M6,885.00M6,880.00M7,227.00M7,373.00M7,208.00M7,468.00M5,869.00M5,727.00M5,664.00M6,554.00M5,324.00M5,373.00M5,164.00M5,139.00M5,489.00M5,483.00M5,534.00M5,630.00M5,565.00M5,610.00M5,393.00M5,602.00M5,653.00M5,520.00M5,027.00M4,840.00M5,302.00M5,575.00M5,777.00M5,574.00M5,423.00M5,595.00M5,575.00M5,568.00M5,467.00M5,417.00M5,187.00M5,430.00M5,308.00M5,371.00M5,363.00M5,336.00M5,365.00M5,296.00M5,016.00M5,107.00M5,288.00M5,311.00M5,201.00M
Retained Earnings (Quarter) 2,082.00M2,083.00M366.00M325.00M262.00M339.00M76.00M99.00M59.00M-103.00M47.00M36.00M115.00M98.00M119.00M64.00M-111.00M606.00M-147.00M-159.00M-165.00M-145.00M-273.00M-253.00M-235.00M-370.00M-158.00M-343.00M-298.00M-296.00M-118.00M-113.00M-278.00M-123.00M-117.00M-118.00M-179.00M-199.00M-223.00M15.00M79.00M-154.00M239.00M226.00M-652.00M226.00M180.00M141.00M226.00M243.00M-671.00M223.00M-596.00M-527.00M223.00M-551.00M-693.00M-693.00M289.00M-576.00M-688.00M
Treasury Shares (Quarter) 9.00M9.00M9.00M11.00M11.00M10.00M10.00M11.00M11.00M10.00M10.00M9.00M9.00M8.00M8.00M8.00M8.00M8.00M8.00M7.00M7.00M6.00M6.00M5.00M5.00M5.00M5.00M4.00M4.00M4.00M4.00M3.00M3.00M3.00M3.00M3.00M3.00M2.00M2.00M2.00M2.00M2.00M1.91M1.00M1.00M1.00M1.12M1.00M1.00M0.94M0.93M1.00M1.00M1.18M1.15M0.80M0.74M0.66M