MARA Holdings, Inc. (NASDAQ: MARA)

Sector: Financial Services Industry: Capital Markets CIK: 0001507605
Market Cap 3.26 Bn
P/B 0.63
P/E 3.52
P/S 3.55
ROIC (Qtr) 4.26
Div Yield % 0.00
Rev 1y % (Qtr) 91.73
Total Debt (Qtr) 3.64 Bn
Debt/Equity (Qtr) 0.71

About

Marathon Digital Holdings, Inc. (MARA) operates in the digital asset technology industry, with a primary focus on the Bitcoin ecosystem. The company's main business activities encompass producing or "mining" digital assets, holding Bitcoin as a long-term investment, and exploring opportunities to expand or supplement its mining operations through various means. These means include owning and operating mining facilities, selling proprietary software or technology, offering advisory and consulting services, and generating electricity from renewable...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 862.77M provide 2.45x coverage of short-term debt 351.49M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of (891.41M) provides exceptional 1737.63x coverage of minority interest expenses (513000), showing strong core operations.
  • Strong free cash flow of (1.32B) provides 13.68x coverage of acquisition spending (96.16M), indicating disciplined M&A strategy.
  • Robust tangible asset base of 9.07B provides 18.05x coverage of working capital 502.55M, indicating strong operational backing.
  • Long-term investments of 6.37B provide solid 12.68x backing of working capital 502.55M, showing strategic capital allocation.

Bear case

  • Operating cash flow of (891.41M) barely covers its investment activities of (2.62B), with a coverage ratio of 0.34, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (2.62B) provide weak support for R&D spending of 30.66M, which is -85.42x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 862.77M provide limited coverage of acquisition spending of (96.16M), which is -8.97x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (891.41M) shows concerning coverage of stock compensation expenses of 196.29M, with a -4.54 ratio indicating potential earnings quality issues.
  • Operating cash flow of (891.41M) provides minimal -3.63x coverage of tax expenses of 245.27M, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Capital Markets
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GS Goldman Sachs Group Inc 284.23 Bn 17.94 4.84 911.32 Bn
2 MS Morgan Stanley 279.63 Bn 17.97 4.05 353.12 Bn
3 SCHW Schwab Charles Corp 179.33 Bn 23.09 7.83 27.59 Bn
4 HOOD Robinhood Markets, Inc. 106.92 Bn 48.73 25.43 0.00 Bn
5 CRCL Circle Internet Group, Inc. 40.97 Bn 261.00 24.22 0.15 Bn
6 IBKR Interactive Brokers Group, Inc. 28.23 Bn 30.79 4.75 28.43 Bn
7 LPLA LPL Financial Holdings Inc. 27.60 Bn 33.13 1.77 7.52 Bn
8 FUTU Futu Holdings Ltd 22.89 Bn 18.13 8.54 1.75 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.63 1.07
EV to Cash from Ops. EV/CFO -6.47 15.33
EV to Debt EV to Debt 1.58 21.89
EV to EBIT EV/EBIT 4.75 -0.80
EV to EBITDA EV/EBITDA 5.36 11.20
EV to Free Cash Flow [EV/FCF] EV/FCF -4.38 43.08
EV to Market Cap EV to Market Cap 1.77 -0.05
EV to Revenue EV/Rev 6.28 12.82
Price to Book Value [P/B] P/B 0.63 3.09
Price to Earnings [P/E] P/E 3.52 6.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 4.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 10.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -8.68
Interest Coverage Int. cover (Qtr) 27.90 37.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -563.78 -12,429.64
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 325.53 1,588.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 459.03 270.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 96.98 333.57
EBIT Growth (1y) % EBIT 1y % (Qtr) 743.88 3,103.22
EBT Growth (1y) % EBT 1y % (Qtr) 750.12 3,039.53
EPS Growth (1y) % EPS 1y % (Qtr) 207.45 24.25
FCF Growth (1y) % FCF 1y % (Qtr) -153.65 -80.08
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 46.49 51.33
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.10 0.42
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.08
Cash Ratio Cash Ratio (Qtr) 1.88 2.01
Current Ratio Curr Ratio (Qtr) 2.09 3.47
Debt to Equity Ratio Debt/Equity (Qtr) 0.71 1.46
Interest Cover Ratio Int Coverage (Qtr) 27.90 37.53
Times Interest Earned Times Interest Earned (Qtr) 27.90 37.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 200.10 76.68
EBIT Margin % EBIT Margin % (Qtr) 132.24 46.81
EBT Margin % EBT Margin % (Qtr) 127.50 58.57
Gross Margin % Gross Margin % (Qtr) 26.40 53.60
Net Profit Margin % Net Margin % (Qtr) 100.80 29.41