Wm Technology, Inc. (NASDAQ: MAPS)

Sector: Technology Industry: Software - Application CIK: 0001779474
Market Cap 96.87 Mn
P/B 1.70
P/E 12.29
P/S 0.54
ROIC (Qtr) 13.38
Div Yield % 0.00
Rev 1y % (Qtr) -9.40
Total Debt (Qtr) 27.44 Mn
Debt/Equity (Qtr) 0.48

About

WM Technology, Inc., also known as MAPS, is a prominent player in the cannabis industry, specializing in online marketplaces and comprehensive software solutions for cannabis businesses. The company was established in 2008 and has since expanded its operations to the United States, Canada, and other regions where medical and/or adult-use cannabis is legal. WM Technology's primary offerings include the Weedmaps marketplace, an online platform that provides cannabis consumers with information about retailers and brands. Additionally, Weedmaps for...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 32.54M provides robust 1.19x coverage of total debt 27.44M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 62.59M provide 16.57x coverage of short-term debt 3.78M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 122.89M provides 4.48x coverage of total debt 27.44M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 21.05M exceeds capital expenditure of 11.50M by 1.83x, indicating strong organic growth funding capability.
  • Tangible assets of 122.89M provide exceptional 24.03x coverage of deferred revenue 5.11M, showing strong service capability backing.

Bear case

  • Operating cash flow of 32.54M barely covers its investment activities of (11.50M), with a coverage ratio of -2.83, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (11.50M) provide weak support for R&D spending of 30.02M, which is -0.38x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 32.54M shows concerning coverage of stock compensation expenses of 8.42M, with a 3.87 ratio indicating potential earnings quality issues.
  • Operating cash flow of 32.54M provides minimal -8135.75x coverage of tax expenses of (4000), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 21.05M represents just -204.33x of debt issuance (103000), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 288.31 Bn 34.60 6.72 10.73 Bn
2 CRM Salesforce, Inc. 248.32 Bn 34.38 6.16 11.14 Bn
3 SHOP Shopify Inc. 212.27 Bn 119.19 19.85 1.12 Bn
4 INTU Intuit Inc. 180.73 Bn 43.89 9.30 6.78 Bn
5 UBER Uber Technologies, Inc 178.38 Bn 10.72 3.60 12.19 Bn
6 NOW ServiceNow, Inc. 146.98 Bn 84.91 11.60 2.40 Bn
7 ADBE Adobe Inc. 144.48 Bn 20.77 6.23 6.64 Bn
8 ADP Automatic Data Processing Inc 108.20 Bn 26.16 5.18 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.34 2.65
EV to Cash from Ops. EV/CFO 2.04 13.37
EV to Debt EV to Debt 2.41 57.69
EV to EBIT EV/EBIT 8.41 19.12
EV to EBITDA EV/EBITDA 2.45 15.00
EV to Free Cash Flow [EV/FCF] EV/FCF 3.15 14.69
EV to Market Cap EV to Market Cap 0.68 -92.28
EV to Revenue EV/Rev 0.37 4.60
Price to Book Value [P/B] P/B 1.70 4.26
Price to Earnings [P/E] P/E 12.29 -136.90
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Interest Coverage 0.00 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 8.02 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 38.96 9,763.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 532.53 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 85.41 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) 575.33 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) 575.33 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) 333.33 123.84
FCF Growth (1y) % FCF 1y % (Qtr) -16.79 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -1.97 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.93 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.95 3.75
Current Ratio Curr Ratio (Qtr) 2.54 8.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.48 0.17
Interest Cover Ratio Interest Cover Ratio 0.00 -52.32
Times Interest Earned Times Interest Earned 0.00 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 13.20 -100.06
EBIT Margin % EBIT Margin % (Qtr) 4.40 -164.24
EBT Margin % EBT Margin % (Qtr) 4.40 -116.94
Gross Margin % Gross Margin % (Qtr) 95.00 58.20
Net Profit Margin % Net Margin % (Qtr) 4.40 -121.65