|
Revenue (Quarter)
|
| | | | | | | 46.93M | 50.88M | 54.18M | 57.45M | 58.29M | 50.50M | 49.28M | 46.42M | 48.42M | 46.69M | 46.47M | 44.39M | 45.90M | 46.55M | 47.67M | 44.61M | 44.85M | 42.18M | 43.07M | 43.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 1.91M | 2.04M | 2.14M | 3.74M | 3.86M | 4.27M | 3.54M | 3.49M | 3.24M | 3.02M | 2.78M | 2.30M | 2.25M | 2.18M | 2.29M | 2.24M | 2.28M | 2.12M | 2.19M | 2.20M |
|
Gross Profit (Quarter)
|
| | | | | | | 45.02M | 48.85M | 52.04M | 53.71M | 54.44M | 46.23M | 45.75M | 42.92M | 45.18M | 43.67M | 43.69M | 42.09M | 43.66M | 44.37M | 45.38M | 42.37M | 42.57M | 40.06M | 40.88M | 41.35M |
|
Research & Development (Quarter)
|
| | | | | | | 15.27M | 12.81M | 18.93M | 13.09M | 13.26M | 17.88M | 44.28M | 12.06M | 9.20M | 11.54M | 8.12M | 9.63M | 9.64M | 9.48M | 8.07M | 9.72M | 8.91M | 10.78M | 10.23M | 8.73M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 33.77M | 23.22M | 24.72M | 29.05M | 29.61M | 33.49M | 28.63M | 20.91M | 16.78M | 18.15M | 18.47M | 16.53M | 18.53M | 16.49M | 19.05M | 16.67M | 20.70M | 17.84M | 18.94M | 19.06M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 13.17M | 10.80M | 15.44M | 29.57M | 28.44M | 18.77M | -0.93M | 17.59M | 18.66M | 22.54M | 32.42M | 14.47M | 16.50M | 15.37M | 15.98M | 15.58M | 13.27M | 11.60M | 19.71M | 15.57M |
|
Operating Expenses (Quarter)
|
| | | | | | | 62.21M | 46.82M | 59.08M | 71.71M | 71.31M | 70.14M | 71.98M | 50.56M | 44.64M | 52.23M | 59.01M | 40.63M | 44.67M | 41.35M | 43.10M | 41.97M | 42.88M | 40.22M | 48.88M | 43.36M |
|
Operating Income (Quarter)
|
| | | | | | | -15.28M | 4.06M | -4.91M | -14.26M | -13.02M | -19.64M | -22.70M | -4.15M | 3.78M | -5.55M | -12.54M | 3.76M | 1.23M | 5.20M | 4.57M | 2.65M | 1.97M | 1.96M | -5.81M | 0.20M |
|
EBIT (Quarter)
|
| | | | | | | -15.28M | 4.06M | -4.91M | -14.26M | -13.02M | -19.64M | -22.70M | -4.15M | 3.78M | -5.55M | -12.54M | 3.76M | 1.23M | 5.20M | 4.57M | 2.65M | 1.97M | 1.96M | -5.81M | 0.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -6.07M | -0.30M | -0.38M | -0.50M | -0.68M | -0.05M | -0.44M | -0.45M | -0.23M | 3.56M | -0.31M | -0.40M | -0.06M | 0.10M | 0.60M | 0.40M | 0.34M | 0.54M | 0.59M | 1.43M |
|
EBT (Quarter)
|
| | | | | | | 16.45M | 49.60M | 77.60M | -32.98M | 18.54M | -13.11M | 123.97M | -3.97M | 1.98M | -2.51M | -11.14M | 1.97M | 1.24M | 5.34M | 3.69M | 2.50M | 2.16M | 3.65M | -4.96M | 1.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | -0.40M | 0.39M | -0.80M | -1.70M | -1.30M | -2.64M | 184.78M | | | | 0.09M | 0.01M | 0.04M | 0.02M | -0.03M | 0.01M | | 0.01M | 0.07M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | 16.84M | 49.20M | 137.10M | -31.23M | 19.85M | -5.16M | -108.62M | -3.97M | 1.98M | -1.54M | -11.23M | 1.96M | 1.19M | 5.32M | 3.72M | 1.65M | 2.16M | 2.46M | -5.03M | 1.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | 12.57M | 28.37M | 43.16M | -17.34M | 8.16M | -5.30M | 47.82M | -1.49M | 0.76M | -0.97M | -4.12M | 0.72M | 0.48M | 1.99M | 1.36M | 0.85M | 0.73M | 1.18M | -1.46M | 0.52M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 16.84M | 49.20M | 78.40M | -31.28M | 19.84M | -10.46M | -60.80M | -3.97M | 1.98M | -2.51M | -11.23M | 1.96M | 1.19M | 5.32M | 3.72M | 2.49M | 2.16M | 3.64M | -5.03M | 1.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 16.84M | 49.20M | 78.40M | -31.28M | 19.84M | -10.46M | -60.80M | -3.97M | 1.98M | -2.51M | -11.23M | 1.96M | 1.19M | 5.32M | 3.72M | 2.49M | 2.16M | 3.64M | -5.03M | 1.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 16.84M | 49.20M | 78.40M | -31.28M | 19.84M | -10.46M | -60.80M | -3.97M | 1.98M | -2.51M | -11.23M | 1.96M | 1.19M | 5.32M | 3.72M | 2.49M | 2.16M | 3.64M | -5.03M | 1.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 16.84M | 49.20M | 78.40M | -31.28M | 19.84M | -10.46M | -60.80M | -3.97M | 1.98M | -2.51M | -11.23M | 1.96M | 1.19M | 5.32M | 3.72M | 2.49M | 2.16M | 3.64M | -5.03M | 1.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 0.18 | 512.88 | 1.21 | -0.48 | 155.41 | | -0.72 | -0.04 | 21.23 | -26.90 | -0.12 | 0.02 | 0.01 | 0.06 | 0.04 | 0.02 | 0.02 | 0.03 | -0.05 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | 1.17 | -0.47 | 0.30 | -0.16 | -0.72 | -0.05 | 0.02 | -0.03 | -0.12 | 0.02 | 0.01 | 0.06 | 0.04 | 0.02 | 0.02 | 0.03 | -0.05 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 91.18M | 0.10M | 65.01M | 65.01M | 0.13M | | 85.03M | 92.32M | 0.09M | 0.09M | 93.24M | 94.70M | 94.70M | 94.70M | 96.25M | 104.04M | 104.04M | 104.04M | 106.57M | 110.59M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | 66.81M | 66.81M | 66.81M | 66.81M | 85.03M | 85.03M | 85.03M | 85.03M | 93.24M | 96.02M | 96.02M | 96.02M | 97.10M | 106.99M | 106.99M | 106.99M | 108.22M | 110.80M |
|
EBITDA (Quarter)
|
| | | | | | | -15.28M | 4.06M | -4.91M | -14.26M | -13.02M | -19.64M | -22.70M | -4.15M | 3.78M | -5.55M | -12.54M | 3.76M | 1.23M | 5.20M | 4.57M | 2.65M | 1.97M | 1.96M | -5.81M | 0.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | 69.14M | 2.40M | 2.30M | 1.79M | 1.32M | 1.32M | 7.70M | 0.75M | 0.75M | 0.90M | 8.00M | 0.50M | 0.50M | 0.40M | 7.60M | 0.70M | 0.50M | 0.50M | 4.70M | 0.30M |
|
Tax Rate (Quarter)
|
| | | | | | | -2.43% | 0.79% | -1.03% | 5.15% | -7.01% | 20.15% | 149.04% | | | | -0.84% | 0.46% | 3.40% | 0.39% | -0.70% | 0.36% | | 0.36% | -1.43% | 1.85% |