|
Revenue
|
144.23M | 161.79M | 193.15M | 215.53M | 187.99M | 184.51M |
|
Cost of Revenue
|
39.75M | 30.72M | 56.12M | 82.62M | 47.07M | 40.42M |
|
Gross Profit
|
104.49M | 131.07M | 137.03M | 132.91M | 140.92M | 144.09M |
|
Research & Development
|
29.50M | 27.14M | 35.40M | 50.52M | 36.00M | 36.43M |
|
Selling, General & Administrative
|
56.47M | 51.13M | 95.08M | 120.79M | 74.31M | 70.62M |
|
Other Operating Expenses
|
51.98M | 42.32M | 70.85M | 113.85M | 96.14M | 62.72M |
|
Operating Expenses
|
137.94M | 120.59M | 201.32M | 285.15M | 206.45M | 169.77M |
|
Operating Income
|
6.29M | 41.20M | -8.18M | -69.62M | -18.46M | 14.75M |
|
EBIT
|
6.29M | 41.20M | -8.18M | -69.62M | -18.46M | 14.75M |
|
Other Non Operating Income
|
-5.34M | -2.37M | -6.72M | -1.67M | 2.57M | 0.26M |
|
Non Operating Income
|
-5.34M | -2.37M | -6.72M | -1.67M | 2.57M | 0.26M |
|
EBT
|
0.95M | 38.83M | 151.62M | 96.43M | -15.63M | 12.23M |
|
Tax Provisions
|
1.32M | | -0.60M | 179.08M | 0.09M | 0.05M |
|
Profit After Tax
|
-0.38M | 38.83M | 152.22M | -115.99M | -15.73M | 12.19M |
|
Income from Non-Controlling Interests
|
| | 91.83M | 33.34M | -5.83M | 4.55M |
|
Income from Continuing Operations
|
-0.38M | 38.83M | 152.22M | -82.65M | -15.73M | 12.19M |
|
Consolidated Net Income
|
-0.38M | 38.83M | 152.22M | -82.65M | -15.73M | 12.19M |
|
Income towards Parent Company
|
-0.38M | 38.83M | 152.22M | -82.65M | -15.73M | 12.19M |
|
Net Income towards Common Stockholders
|
-0.38M | 38.83M | 152.22M | -82.65M | -15.73M | 12.19M |
|
EPS (Basic)
|
-0.01 | 1.24 | 0.93 | -1.36 | -0.11 | 0.08 |
|
EPS (Weighted Average and Diluted)
|
| | -0.18 | -1.36 | -0.11 | 0.08 |
|
Shares Outstanding (Weighted Average)
|
31.25M | 31.25M | 131.18M | 146.44M | 149.37M | 152.86M |
|
Shares Outstanding (Diluted Average)
|
| | 66.81M | 85.03M | 93.24M | 97.10M |
|
EBITDA
|
6.29M | 41.20M | -8.18M | -69.62M | -18.46M | 14.75M |
|
Tax Rate
|
| | | | | 0.38% |