ManpowerGroup Growth Metrics (2009-2025) | MAN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.30%13.20%0.86%2.53%-0.63%-5.07%-1.00%1.64%-2.44%-3.39%1.44%3.91%7.01%12.89%3.86%-1.45%-5.84%-6.12%0.86%4.68%10.11%6.13%3.71%0.75%1.73%8.44%11.16%17.29%15.85%8.27%1.67%-4.10%-0.87%2.67%0.32%8.26%-1.60%-6.51%2.24%1.13%6.54%11.85%5.62%5.37%5.16%1.65%-9.47%-7.11%-8.55%-7.79%0.37%-3.29%-4.51%-4.69%-1.29%-7.13%-5.32%0.61%-0.37%
Assets Growth (3y) 4.11%1.26%0.43%2.69%1.23%1.16%1.42%1.34%-0.57%0.79%2.05%2.34%3.52%4.00%2.80%1.30%1.79%2.61%5.15%7.35%9.08%7.61%5.43%4.26%5.32%6.43%4.27%6.79%4.16%1.29%1.41%1.64%1.29%2.40%2.70%4.88%3.30%2.06%-0.75%-0.34%0.81%1.59%-1.36%-1.81%-2.80%-3.69%-3.56%-5.86%-6.14%-4.02%-0.43%
Assets Growth (5y) 2.94%1.93%1.19%2.24%1.47%0.62%1.76%1.88%1.95%3.34%4.14%4.84%5.51%5.72%4.19%3.18%3.91%3.73%3.47%5.13%4.83%3.65%3.75%4.41%4.14%4.74%4.13%5.35%4.83%3.40%-0.06%0.55%-0.01%0.13%-0.31%0.72%-0.76%-1.35%-0.64%-2.32%-1.52%0.11%-1.15%
Assets (QoQ) 9.14%-4.07%4.28%3.69%-2.76%-2.49%1.07%-0.94%1.41%0.11%-2.98%-1.91%6.49%2.54%-0.09%3.49%-2.03%-2.70%-4.54%3.17%5.26%0.98%0.41%-0.56%2.86%-1.89%1.38%6.00%5.43%3.52%0.14%-0.94%-0.99%-2.36%3.50%2.61%-3.26%5.38%-5.93%-2.50%5.79%4.23%-0.90%2.36%-0.11%3.98%-1.10%-1.06%-11.04%6.70%-2.64%-0.23%-3.16%2.81%-3.87%-0.41%0.29%-3.27%-2.00%5.82%-0.69%
Capital Expenditures Growth (1y) 37.62%106.17%43.59%-18.41%31.65%13.77%75.89%-14.02%-19.13%23.16%-35.03%-12.77%-42.57%-52.56%-35.16%0.00%43.53%68.47%19.28%-17.07%8.20%1.60%67.68%39.22%-10.61%-24.74%-34.94%3.52%24.58%1.40%17.59%-4.08%-11.56%71.72%-21.26%-0.71%-6.15%-32.93%-9.00%-30.00%-4.92%20.96%39.56%21.43%30.17%21.29%52.76%87.39%-5.96%-19.59%-31.96%-4.04%44.37%17.26%-10.61%-44.39%-21.46%-51.08%16.10%47.90%-6.21%
Capital Expenditures Growth (3y) 13.58%42.42%17.95%-15.10%-15.12%-12.73%-9.51%-9.14%-12.64%-0.53%-20.50%-10.23%-3.74%-6.71%9.05%4.90%11.55%8.81%9.17%6.12%6.41%-8.13%8.66%11.40%-0.51%9.43%-15.54%-0.47%1.12%5.31%-5.55%-12.64%-7.59%11.68%0.00%-5.50%5.12%-0.54%24.72%16.79%5.19%5.66%13.20%29.74%20.90%4.57%-2.42%0.00%2.16%-22.74%-10.95%-7.59%2.07%
Capital Expenditures Growth (5y) 3.85%18.21%4.88%-12.69%-1.03%2.61%8.19%-2.84%-8.40%-5.53%-11.33%0.84%-0.14%-9.13%-0.16%2.77%8.87%17.54%3.80%2.62%0.00%-2.24%-1.67%-0.80%-2.55%1.23%-5.22%-3.47%5.06%11.37%12.43%8.69%-0.69%6.32%0.78%8.70%9.54%-1.49%3.37%-3.20%5.70%-7.51%8.53%12.42%5.42%
Capital Expenditures (QoQ) -19.80%-3.70%157.69%-30.85%20.14%-32.93%46.43%11.59%3.83%3.68%-28.43%4.96%58.11%-45.30%-3.91%-30.89%30.59%-25.23%48.19%-0.81%53.28%-47.06%3.03%29.41%43.94%-12.63%-14.46%-16.90%21.19%-24.48%36.11%0.00%-1.36%-12.41%11.02%-7.80%91.54%-59.84%40.00%-12.86%36.89%-45.51%7.69%18.37%74.14%-37.13%-6.30%26.89%62.25%-20.82%14.95%-36.32%38.73%-32.99%62.12%-4.21%12.68%-48.92%0.85%35.29%-29.81%21.24%28.47%-14.20%
Cash & Equivalents Growth (1y) -50.10%-50.17%-23.85%-31.18%-1.63%-5.82%-24.86%-14.78%-16.36%-21.10%11.65%5.40%-38.21%9.92%13.81%19.39%127.31%35.20%-5.21%-9.89%-27.03%-1.24%4.48%19.12%17.26%-22.90%-18.07%-3.10%4.91%32.56%15.12%-23.77%33.92%2.35%-14.09%2.55%0.38%18.24%73.31%94.16%86.73%96.72%52.77%38.49%1.58%1.57%-45.90%-48.95%-39.36%-67.29%-24.63%-9.08%-54.01%8.27%-9.03%-14.42%15.04%-28.05%-12.37%-34.69%-38.20%-33.17%
Cash & Equivalents Growth (3y) -25.68%-28.19%-13.88%-14.82%-20.19%-6.52%-1.53%2.36%5.52%5.45%6.40%4.28%0.82%13.64%4.07%8.62%24.82%0.97%-6.73%1.32%-3.54%0.31%-0.49%-4.18%18.10%1.51%-6.77%-8.84%12.14%17.06%19.67%14.92%35.91%33.53%31.51%40.23%23.95%33.18%12.72%11.13%4.78%-13.22%-14.60%-13.70%-34.32%-28.88%-28.15%-26.49%-31.54%-36.60%-15.62%-20.20%-31.10%-19.56%
Cash & Equivalents Growth (5y) -10.43%-11.26%-7.18%-7.84%-3.35%1.75%-1.11%2.85%0.10%-2.24%0.61%5.53%4.74%8.45%1.23%-1.09%22.27%6.91%-4.31%-4.05%3.83%4.08%7.97%11.87%25.29%19.46%16.49%15.29%21.75%26.23%7.21%1.42%9.11%-4.58%-1.50%5.06%-11.89%-3.50%-0.36%1.32%-9.45%-12.63%-13.06%-18.51%-27.42%-29.60%
Cash & Equivalents (QoQ) 8.43%-15.49%-6.98%-41.46%8.29%29.13%-15.93%-16.32%3.68%3.02%-4.65%-17.87%-2.20%45.77%-9.98%-51.85%73.98%50.93%-5.57%-8.33%3.48%5.83%-10.24%-25.76%40.05%11.95%2.34%-26.93%-7.91%18.96%21.04%-20.89%16.37%3.31%-19.85%38.99%-11.06%-13.29%-4.33%36.04%4.76%27.10%7.18%30.84%10.36%-1.30%-2.83%-4.03%10.35%-47.43%-8.32%14.01%-40.48%21.14%10.59%-42.32%40.11%1.79%4.04%-22.47%-12.37%23.97%-22.46%-26.63%-5.24%
Cash from Investing Activities Growth (1y) -416.67%-200.00%-32.89%89.19%-121.71%-47.33%-108.91%-53.18%24.93%29.89%42.18%38.65%64.82%-52.99%-45.08%6.41%-41.57%35.42%-11.30%-3.80%-1,663.49%-16.53%-52.28%-45.05%88.12%50.17%27.33%44.95%54.55%-31.25%31.19%38.99%0.83%22.22%56.67%890.98%-27.69%-109.32%-130.12%-19.39%-213.64%-4,635.68%2.62%-88.89%-78.26%97.88%29.03%3.62%26.83%-8.00%26.52%44.13%-12.78%-21.76%-50.52%-63.03%27.59%
Cash from Investing Activities Growth (3y) -93.73%-45.79%-17.09%53.33%16.34%-16.48%-20.56%4.19%27.96%11.52%2.26%15.84%-106.32%-4.81%-34.98%-12.11%-43.68%27.89%-7.19%6.06%1.61%8.66%8.69%21.31%62.31%20.17%39.94%66.99%27.52%23.40%28.43%-1.73%-8.39%4.18%-5.06%-300.23%-41.97%-30.26%-16.73%-29.53%-59.93%-2.77%20.22%-0.57%-13.73%69.67%7.75%4.25%15.77%
Cash from Investing Activities Growth (5y) -35.84%-25.08%-20.98%37.06%-70.99%-3.53%-24.33%-5.78%4.77%16.65%-0.65%13.80%13.86%5.52%-4.22%13.89%-5.98%17.47%18.16%43.10%15.88%18.53%54.36%7.19%8.63%21.64%12.17%-130.77%3.13%-0.27%-15.44%-1.14%2.52%-9.88%-8.63%-8.00%-8.34%-16.14%-11.96%-14.63%-27.28%
Cash from Investing Activities (QoQ) -268.75%6.17%-3,538.16%94.50%-59.87%58.44%-196.04%-12.71%-6.23%41.06%-117.06%44.76%0.79%51.39%-130.33%68.33%-331.46%53.91%-48.59%52.09%-96.83%20.56%-38.58%-713.92%86.99%-3.81%-32.00%33.33%45.45%-51.39%0.00%44.95%-57.50%20.63%11.33%10.53%-23.53%55.78%1,718.46%-18.07%55.10%-352.27%4.02%38.74%-17.95%-6,728.99%98.03%-18.82%-11.31%18.70%34.00%-61.36%15.49%-20.00%55.09%-22.68%-70.59%-29.56%44.49%-32.88%24.23%
Cash from Operations Growth (1y) -71.47%9,837.50%-271.40%-42.73%1,176.34%-40.21%87.04%41.67%-78.94%142.78%-200.97%50.79%633.20%-17.68%75.12%94.62%-34.04%-29.37%243.87%3,400.00%101.82%13.61%638.12%490.91%-42.46%-13.64%16.04%-144.10%-0.64%-42.58%-130.58%644.19%-9.39%59.70%274.49%-25.13%72.71%76.15%77.63%136.93%-45.21%-30.82%-22.15%-86.87%56.77%18.67%-49.89%-190.46%42.88%-48.80%76.49%-216.02%-0.82%-15.21%-6.90%11.49%-68.57%117.77%-232.07%-37.49%-28.38%
Cash from Operations Growth (3y) -8.47%424.45%-13.15%25.73%170.12%6.12%54.04%75.10%0.61%12.18%45.45%42.16%113.71%-12.91%66.82%131.98%-8.50%-11.51%142.85%-341.40%4.89%-17.41%-66.54%142.05%-19.69%-7.48%-14.77%21.57%15.85%17.33%-1.78%126.72%-5.00%24.85%64.02%-38.47%14.05%13.09%-11.51%-31.64%7.06%-25.09%-11.70%-33.43%30.48%-19.83%-6.28%-65.47%-23.63%-1.85%-60.96%-56.67%-39.34%
Cash from Operations Growth (5y) 29.97%142.51%20.29%22.22%92.21%-0.84%24.83%38.02%3.41%6.73%62.20%-17.87%41.03%-20.01%1.28%93.55%-7.16%-8.67%53.69%223.15%12.54%9.65%52.01%90.60%-13.29%-0.71%-3.06%-10.98%5.96%5.81%-18.05%-2.77%13.94%3.41%32.82%-21.67%16.02%-8.89%2.63%-22.75%-17.49%-4.94%-23.27%-19.69%-12.94%
Cash from Operations (QoQ) -92.64%-1,891.67%47.21%140.97%2,464.52%-166.96%79.71%466.36%20.13%-114.52%8.70%232.28%1,284.80%-118.00%85.07%2,070.97%55.48%-105.44%96.77%24,280.00%66.50%-88.92%-26.01%1,378.79%-6.27%-28.03%-40.77%44.00%40.67%-3.29%-122.51%424.42%-18.71%-151.50%500.68%-45.98%43.28%-43.73%71.93%24.60%46.13%-43.26%129.34%-71.19%84.53%-36.16%-61.32%244.04%39.68%-73.04%-169.83%643.41%-49.94%-7.08%-225.04%270.54%-57.21%2.02%-218.88%160.55%196.53%-161.87%-23.76%131.54%
Dividends Paid - Common Growth (1y) 204.14%6.95%3.72%8.96%4.93%53.79%-2.21%6.77%4.98%-0.33%-0.15%4.57%2.81%3.64%0.59%3.64%1.54%
Dividends Paid - Common Growth (3y) 46.67%6.52%5.84%20.70%16.42%17.10%1.34%3.63%2.33%3.67%2.34%2.61%1.92%
Dividends Paid - Common Growth (5y) 27.13%14.29%12.26%12.92%10.93%10.85%2.27%3.47%2.24%3.04%2.44%
Dividends Paid - Common (QoQ) -98.86%9,228.57%
EBITDA Margin Growth (1y) 122.00270.00-755.0089.0094.0054.00894.0015.00-85.00-44.00-35.00-70.0073.0084.00116.00145.0098.0079.0059.0012.0015.0023.00-12.0017.0023.000.00M62.00-18.00-13.004.00-7.0010.00-9.00-19.00-17.00-69.00-125.0014.00-35.00-128.00-377.00-279.00-95.000.34M456.00158.0036.00-0.34M34.0044.00-100.00-22.00-135.00-187.00-295.00-98.002.007.00240.00-81.00-280.00-13.00
EBITDA Margin Growth (3y) 131.00281.00105.0035.0082.0094.00976.0090.0086.00119.00141.0086.00186.00186.00164.00173.00136.00102.00110.0010.0025.0027.0044.008.001.00-15.0038.00-78.00-147.00-1.00-59.00-187.00-511.00-284.00-148.000.34M-46.00-107.00-94.0061.00113.00-77.00-159.00166.00355.0015.00-359.00-0.34M-98.00-136.00-155.00-201.00-412.00-193.00
EBITDA Margin Growth (5y) 302.00443.00280.00191.00195.00196.000.00M118.00124.00142.00191.0085.00196.00189.00219.00164.00114.0087.0086.00-50.00-109.0021.00-9.00-189.00-501.00-281.00-92.000.34M-68.00-122.00-118.001.00-21.00-82.00-212.00-30.00-147.00-251.00-489.00-59.00-20.00-257.00-214.00-13.0078.009.00
EBITDA Margin (QoQ) -101.00148.00-17.0093.0047.00-877.00826.0097.007.00-37.00-53.00-3.0048.00-28.00-88.00140.0059.005.00-59.0093.0040.00-15.00-107.0097.0047.00-49.00-78.00103.0025.0013.00-159.00108.0041.003.00-143.0090.0032.004.00-195.0034.00170.00-45.00-287.00-215.00268.00139.000.34M-0.34M-29.0017.00-40.0086.00-20.00-127.0038.00-27.00-72.00-235.00235.0074.00-67.00-1.00-86.00-125.00200.00
EBIT Growth (1y) 316.32%606.51%-900.47%162.58%90.64%45.09%137.89%9.58%-37.40%-24.94%-19.18%-42.00%35.70%36.93%59.20%133.27%46.29%30.73%15.75%-3.23%-4.64%-2.83%-6.31%7.25%9.68%2.33%17.06%-2.89%-0.41%8.34%11.98%20.25%6.71%-5.25%-8.21%-31.40%-37.21%0.14%-12.07%-64.27%-138.23%-71.61%-27.82%161.01%439.80%144.32%20.46%40.96%6.36%7.31%-39.50%-15.00%-40.45%-56.78%-139.19%-44.11%-6.04%1.43%272.66%-57.21%-125.02%-5.93%
EBIT Growth (3y) 70.64%95.88%34.83%18.61%17.43%14.25%35.49%14.02%7.51%10.35%14.20%9.40%23.70%20.26%19.96%34.28%15.23%9.14%8.28%0.26%1.37%2.51%7.09%7.79%5.24%1.65%6.36%-7.13%-12.61%0.92%-3.32%-33.45%-31.16%-35.42%-16.48%-13.83%-6.57%-11.44%-8.56%9.55%11.37%-9.38%-19.27%46.24%60.73%4.25%-31.72%-12.51%-15.89%-22.23%-25.75%-41.20%-28.87%-25.57%
EBIT Growth (5y) 58.05%64.03%35.19%30.38%17.70%13.63%20.39%9.00%5.38%5.97%10.31%6.40%15.64%14.03%17.74%23.10%10.21%5.94%5.46%-3.63%-6.94%0.44%-0.18%-21.04%-17.92%-21.47%-5.25%-5.66%-2.82%-6.54%-4.71%1.63%-1.53%-6.72%-15.74%-5.18%-12.38%-20.27%-16.88%-8.98%-5.02%-20.07%-18.66%-5.64%12.74%1.57%
EBIT Margin Growth (1y) 122.00270.00-755.0089.0094.0054.00894.0015.00-85.00-44.00-35.00-70.0073.0084.00116.00145.0098.0079.0059.0012.0015.0023.00-12.0017.0023.000.00M62.00-18.00-13.004.00-7.0010.00-9.00-19.00-17.00-69.00-125.0014.00-35.00-128.00-377.00-279.00-95.000.34M456.00158.0036.00-0.34M34.0044.00-100.00-22.00-135.00-187.00-295.00-98.002.007.00240.00-81.00-280.00-13.00
EBIT Margin Growth (3y) 131.00281.00105.0035.0082.0094.00976.0090.0086.00119.00141.0086.00186.00186.00164.00173.00136.00102.00110.0010.0025.0027.0044.008.001.00-15.0038.00-78.00-147.00-1.00-59.00-187.00-511.00-284.00-148.000.34M-46.00-107.00-94.0061.00113.00-77.00-159.00166.00355.0015.00-359.00-0.34M-98.00-136.00-155.00-201.00-412.00-193.00
EBIT Margin Growth (5y) 302.00443.00280.00191.00195.00196.000.00M118.00124.00142.00191.0085.00196.00189.00219.00164.00114.0087.0086.00-50.00-109.0021.00-9.00-189.00-501.00-281.00-92.000.34M-68.00-122.00-118.001.00-21.00-82.00-212.00-30.00-147.00-251.00-489.00-59.00-20.00-257.00-214.00-13.0078.009.00
EBIT Margin (QoQ) -101.00148.00-17.0093.0047.00-877.00826.0097.007.00-37.00-53.00-3.0048.00-28.00-88.00140.0059.005.00-59.0093.0040.00-15.00-107.0097.0047.00-49.00-78.00103.0025.0013.00-159.00108.0041.003.00-143.0090.0032.004.00-195.0034.00170.00-45.00-287.00-215.00268.00139.000.34M-0.34M-29.0017.00-40.0086.00-20.00-127.0038.00-27.00-72.00-235.00235.0074.00-67.00-1.00-86.00-125.00200.00
EBIT (QoQ) -213.16%299.07%-23.83%142.64%37.67%-414.60%124.99%76.17%4.77%-17.85%-27.73%0.64%25.64%-11.55%-48.14%135.48%26.78%2.83%-24.01%47.68%13.29%-8.95%-36.47%45.52%15.44%-12.22%-27.28%48.82%7.70%0.43%-39.67%52.62%17.16%3.80%-35.21%35.44%4.03%0.55%-51.58%23.98%65.90%-11.71%-80.32%-232.63%223.20%124.51%-28.85%72.66%-11.42%10.70%-16.75%30.28%-10.63%-37.59%16.96%-8.74%-35.13%-156.59%266.84%53.41%-29.97%-3.67%-58.65%-189.72%363.24%
EBT Growth (1y) 719.51%297.83%-1,267.55%278.17%106.85%46.27%133.86%10.07%-40.22%-26.19%-20.60%-47.68%41.76%44.70%66.46%174.36%52.38%28.92%15.34%-4.67%-4.46%-2.72%-1.04%6.06%8.28%1.42%9.33%-5.80%-0.81%8.66%13.76%22.84%7.38%-5.58%-4.33%-32.03%1.62%-0.05%-13.16%-81.62%-127.76%-72.85%-29.77%440.70%399.46%161.87%24.25%46.24%4.13%7.69%-44.40%-18.82%-44.94%-65.11%-160.91%-47.92%-3.55%8.23%186.73%-70.96%-145.24%-10.64%
EBT Growth (3y) 116.40%60.52%46.42%29.62%20.58%16.03%34.76%16.47%8.90%11.25%15.09%11.02%27.32%21.98%23.85%40.51%16.38%8.35%7.66%-1.61%0.87%2.35%7.17%7.06%4.87%1.34%5.97%-7.69%2.67%0.84%-1.86%-46.46%-32.06%-36.49%-16.44%-12.26%-5.47%-10.76%-8.83%13.26%-4.69%-8.52%-21.42%85.84%54.90%-0.54%-34.27%-14.81%-17.92%-25.92%-33.53%-50.30%-30.85%-30.38%
EBT Growth (5y) 85.37%43.02%43.22%41.61%20.61%14.40%20.22%9.82%5.96%6.32%10.52%6.45%17.26%14.87%18.76%26.27%10.92%5.47%6.31%-4.48%2.29%0.24%0.45%-31.28%-18.39%-22.35%-6.21%-4.81%-2.09%-6.12%-3.78%3.94%-1.13%-6.29%-16.61%-4.32%-13.50%-23.21%-17.68%-9.29%-14.40%-21.98%-23.84%-0.59%5.61%-0.99%
EBT Margin Growth (1y) 125.00323.00-745.0099.0099.0052.00895.0014.00-86.00-44.00-36.00-71.0074.0093.00118.00150.00104.0071.0055.007.0015.0022.008.0012.0017.00-4.0034.00-24.00-14.005.000.00M14.00-6.00-19.000.00M-64.0024.0012.00-39.00-148.00-523.00-269.00-100.000.32M466.00162.0043.00-0.32M26.0043.00-114.00-32.00-146.00-210.00-307.00-102.007.0014.00227.00-90.00-297.00-17.00
EBT Margin Growth (3y) 138.00331.00114.0042.0087.00100.00977.0093.0092.00119.00138.0086.00193.00186.00181.00169.00136.0090.0097.00-4.0019.0023.0042.002.00-3.00-18.0034.00-74.004.00-2.00-39.00-198.00-505.00-276.00-139.000.32M-33.00-95.00-96.0079.00-31.00-64.00-170.00195.00346.00-4.00-377.00-0.32M-112.00-153.00-193.00-224.00-435.00-212.00
EBT Margin Growth (5y) 316.00495.00287.00199.00206.00194.000.00M113.00124.00138.00180.0075.00196.00187.00215.00159.00116.0076.0097.00-54.0037.0016.003.00-210.00-502.00-275.00-105.000.32M-53.00-109.00-96.0029.00-13.00-70.00-210.00-17.00-152.00-261.00-516.00-55.00-170.00-259.00-250.004.0057.00-7.00
EBT Margin (QoQ) -143.00190.00-20.0098.0056.00-879.00824.0098.009.00-36.00-57.00-1.0050.00-28.00-92.00144.0069.00-2.00-60.0097.0036.00-18.00-108.00106.0043.00-32.00-104.00110.0023.005.00-162.00120.0041.000.00M-148.00100.0028.0019.00-212.00189.0016.00-32.00-321.00-186.00270.00137.000.32M-0.32M-33.0018.00-37.0078.00-16.00-139.0045.00-35.00-80.00-236.00249.0074.00-74.00-22.00-68.00-133.00207.00
EBT (QoQ) -719.51%159.45%-34.77%241.12%49.55%-450.85%121.13%86.58%5.76%-18.78%-31.32%1.34%30.57%-12.63%-54.75%174.59%33.28%0.51%-25.41%52.51%12.76%-10.08%-38.35%52.85%14.81%-8.53%-33.93%56.05%7.54%-1.40%-43.07%64.32%17.81%3.23%-38.53%43.65%3.59%4.59%-56.32%114.74%1.89%-9.13%-90.76%-424.42%199.64%135.07%-28.84%79.68%-12.87%11.54%-16.26%27.94%-9.89%-42.41%22.26%-13.22%-42.90%-200.55%204.55%60.70%-35.93%-19.43%-64.99%-350.30%226.56%
Enterprise Value Growth (1y) 50.10%50.17%23.85%31.18%1.63%5.82%24.86%14.78%16.36%21.10%-11.65%-5.40%38.21%-9.92%-13.81%-19.39%-127.31%-35.20%5.21%9.89%27.03%11.08%5.22%-8.00%-1.97%28.12%22.44%5.92%-2.23%-36.61%-17.96%26.55%-40.83%-3.64%14.51%-5.04%-3.57%-31.98%-94.35%-119.65%-100.71%-99.09%-54.32%-39.87%-2.11%-2.02%46.10%49.28%39.62%67.74%25.02%9.26%54.71%-8.41%9.18%14.65%-15.84%26.98%11.01%33.83%37.16%33.06%
Enterprise Value Growth (3y) 25.68%28.19%13.88%14.82%20.19%6.52%1.53%-2.36%-5.52%-5.45%-6.40%-4.28%-0.82%-9.74%-0.75%-5.13%-19.15%4.75%11.34%2.90%8.71%4.42%4.64%9.29%-13.65%-0.59%7.87%10.13%-14.24%-23.17%-25.14%-19.22%-43.05%-39.64%-36.87%-47.78%-28.51%-38.92%-17.36%-15.94%-7.36%13.15%14.56%13.65%34.64%29.07%28.40%26.76%31.83%36.56%15.38%19.98%30.92%19.07%
Enterprise Value Growth (5y) 10.43%11.26%7.18%7.84%3.35%0.36%3.02%-0.86%2.65%5.61%2.40%-2.87%-1.33%-5.35%1.32%4.30%-19.48%-4.12%6.81%6.72%-2.10%-3.62%-7.58%-11.48%-25.00%-21.74%-18.59%-17.40%-25.03%-30.57%-10.26%-3.75%-12.53%2.17%-0.71%-8.23%10.31%1.28%-1.94%-3.83%8.28%12.30%12.81%18.32%27.29%29.48%
Enterprise Value (QoQ) -8.43%15.49%6.98%41.46%-8.29%-29.13%15.93%16.32%-3.68%-3.02%4.65%17.87%2.20%-45.77%9.98%51.85%-73.98%-50.93%5.57%8.33%-3.48%-5.83%10.24%25.76%-26.10%-12.80%-2.28%29.91%11.11%-21.71%-24.07%23.84%-18.78%-5.10%22.74%-46.03%12.59%13.31%5.07%-43.98%-11.39%-27.65%-7.29%-31.56%-10.49%1.05%2.76%3.96%-10.40%47.73%8.49%-14.33%41.02%-21.51%-10.74%42.94%-41.18%-1.78%-4.08%22.55%11.00%-24.04%22.61%26.44%5.19%
EPS (Basic) Growth (1y) 90.48%194.03%-404,836.67%1,000.00%122.50%53.97%115.28%13.64%-42.70%-18.56%-13.92%-38.00%72.55%53.16%90.80%183.87%55.68%35.54%13.63%-5.68%-1.46%-0.61%9.43%18.07%19.26%15.95%12.65%12.24%8.07%8.99%-84.01%32.73%25.29%18.93%679.82%-39.73%-2.75%-0.41%3.70%-96.59%-152.36%-92.62%-42.98%3,633.33%284.68%900.00%52.99%52.68%13.17%19.44%-51.71%-10.53%-43.97%-71.63%-269.70%-46.41%-3.85%-21.31%87.67%-85.37%-215.20%-18.75%
EPS (Basic) Growth (3y) 34.42%47.04%711.52%97.89%30.06%24.30%31.05%25.99%15.46%19.13%23.12%18.40%38.33%27.31%33.37%46.76%22.31%16.03%11.89%7.72%8.30%7.90%-41.80%20.71%17.32%14.55%12.00%-3.52%9.61%8.89%8.94%-69.90%-38.17%-55.63%66.44%-8.46%-2.03%-9.77%-3.29%24.79%3.05%-4.13%-25.04%270.84%46.92%50.21%-48.18%-9.87%-15.20%-35.63%-28.08%-58.75%-37.87%-43.39%
EPS (Basic) Growth (5y) 45.51%34.78%309.84%83.40%27.54%20.94%18.25%17.37%12.59%14.27%18.13%17.08%27.82%21.13%-15.64%36.33%19.89%15.15%11.80%0.00%9.12%8.27%9.77%-48.52%-23.06%-35.64%-3.64%2.71%4.95%-0.97%2.44%9.22%5.92%0.86%27.78%0.94%-9.82%-24.28%-22.35%-1.40%-10.03%-27.76%-15.86%31.95%-5.34%16.72%
EPS (Basic) (QoQ) -419.05%99.81%3,232.00%900.00%57.50%-920.89%108.51%102.27%8.99%-18.56%-36.71%2.00%54.90%-13.92%-54.41%183.87%37.50%7.23%-32.17%55.68%19.71%-10.11%-43.70%62.65%20.74%-1.03%-39.25%64.29%17.39%-3.84%-39.47%58.18%18.39%-85.89%402.39%49.32%12.39%-7.50%-61.17%140.91%15.09%-3.69%-98.72%-3,800.00%116.22%644.44%-16.42%83.04%-12.20%13.89%-16.59%35.67%-7.33%-53.95%54.55%-15.03%-53.08%-375.41%148.81%52.44%-61.60%-143.15%157.94%-1,300.00%127.08%
EPS (Weighted Average and Diluted) Growth (1y) 90.48%192.54%-404,836.67%975.00%117.50%56.45%115.08%16.28%-41.38%-18.56%-12.82%-38.00%70.59%49.37%86.96%177.42%55.17%36.44%14.23%-3.49%-1.48%0.00%9.80%18.07%20.30%16.15%12.85%11.22%7.50%9.09%-84.04%33.03%26.16%19.12%683.06%-39.31%-2.76%-0.41%3.61%-96.59%-152.61%-92.56%-42.92%3,600.00%281.98%883.33%51.13%51.35%13.37%20.34%-51.24%-10.12%-43.67%-71.83%-269.39%-46.36%-3.88%-21.67%87.65%-85.19%-216.13%-19.15%
EPS (Weighted Average and Diluted) Growth (3y) 34.42%47.04%711.52%97.89%29.56%23.93%30.96%25.99%15.77%18.40%23.02%18.40%37.65%26.78%32.86%46.76%22.52%16.59%12.28%8.22%8.41%8.21%-41.74%20.44%17.73%14.71%12.14%-3.52%9.66%8.97%9.00%-69.81%-38.30%-55.48%66.68%-8.52%-2.36%-10.02%-3.67%24.05%2.77%-4.17%-25.08%269.22%46.78%49.38%-48.10%-9.97%-15.01%-35.73%-28.10%-58.51%-38.01%-43.71%
EPS (Weighted Average and Diluted) Growth (5y) 45.09%34.51%308.62%83.40%27.16%21.03%18.21%17.91%12.96%14.03%18.20%16.87%27.52%20.89%-15.84%36.14%20.06%15.54%12.08%0.46%9.34%8.49%9.92%-48.52%-23.17%-35.48%-3.56%2.52%4.77%-1.09%2.24%9.04%5.89%0.87%27.82%0.81%-9.88%-24.40%-22.32%-1.64%-10.09%-27.95%-15.86%31.95%-5.34%16.12%
EPS (Weighted Average and Diluted) (QoQ) -419.05%99.81%3,232.00%900.00%55.00%-934.13%108.31%102.33%11.49%-19.59%-35.90%2.00%54.90%-13.92%-54.41%180.65%35.63%7.74%-32.36%56.98%19.26%-9.80%-42.85%60.24%21.05%-0.96%-38.54%63.27%16.87%-3.77%-39.43%57.80%18.60%-85.92%404.90%49.66%11.98%-7.45%-60.87%139.77%14.69%-3.72%-98.71%-3,800.00%116.22%638.89%-16.54%81.98%-12.38%13.56%-16.42%36.31%-6.99%-53.99%54.08%-14.57%-53.49%-376.67%148.80%53.09%-62.10%-143.61%158.55%-1,300.00%126.39%
FCF Margin Growth (1y) -63.00439.00-213.007.00183.00-200.00258.0023.00-154.00395.00-78.0021.00317.00-99.00109.0019.00-136.00-165.0076.0037.00263.0067.00295.00153.00-211.00-54.0056.00-277.00-24.00-194.00-508.00500.00-19.00114.00311.00-89.00183.00292.00190.00783.00-157.00-185.000.44M-0.00M100.0044.00-0.44M-222.00193.00-203.00135.00-224.00-4.00-42.002.0034.00-376.00341.00-645.00-127.00-52.00
FCF Margin Growth (3y) -34.00633.00-34.0050.00346.0096.00288.0062.0027.00131.00107.0076.00444.00-197.00480.00209.00-84.00-152.00427.00-87.0028.00-181.00-156.00376.00-255.00-134.00-140.00134.00140.00212.00-7.000.00M7.00221.000.44M-308.00126.00151.00-83.00-441.00136.00-344.00-138.00-0.00M289.00-201.00-0.44M-412.00-187.0096.00-508.00-317.00-432.00
FCF Margin Growth (5y) 147.00369.00151.00106.00473.00-2.00660.00252.0079.00144.00458.00-48.00209.00-445.0029.00432.00-128.00-232.00231.00324.00192.00225.00345.000.00M-229.00-27.000.44M-85.0083.0071.00-279.00-30.00300.0062.00363.00-754.00315.00-94.0054.00-631.00-244.00-45.00-780.00-0.00M-139.00
FCF Margin (QoQ) -67.00-111.0031.0084.00435.00-763.00251.00260.0052.00-305.0016.0083.00601.00-778.00115.00380.00185.00-570.0024.00225.00156.00-329.00-14.00451.00-41.00-101.00-157.0087.00117.009.00-490.00340.00-53.00-304.00517.00-179.0080.00-107.00118.0093.00189.00-210.00711.00-847.00161.000.44M-0.44M255.00106.00-342.00-241.00670.00-291.00-3.00-599.00889.00-329.0041.00-568.00480.00388.00-945.00-50.00555.00
FCF Payout Ratio Growth (1y) -97.32%91.93%-60.29%28.41%57.40%33.91%11.94%97.78%127.55%-36.89%36.21%-45.97%55.01%-12.47%108.73%30.86%-61.07%
FCF Payout Ratio Growth (3y) -72.68%-0.71%-7.07%39.36%33.13%43.66%11.79%-12.31%-19.15%-9.83%41.48%33.72%2.07%
FCF Payout Ratio Growth (5y) -47.15%15.58%3.77%43.06%24.11%0.22%3.19%-1.76%-0.70%14.90%7.61%
FCF Payout Ratio (QoQ) -101.58%3,116.20%
Free Cash Flow Growth (1y) -120.44%3,991.23%-236.42%-14.02%2,282.61%-44.27%76.36%32.38%-89.84%161.17%-85.89%34.55%1,613.73%-15.15%68.31%40.74%-37.81%-33.33%152.10%149.22%112.33%14.84%1,093.55%1,222.22%-44.28%-12.64%21.76%-169.27%-2.95%-46.02%-139.46%481.11%-9.13%57.94%229.25%-26.69%81.75%93.53%87.05%151.43%-47.60%-33.68%-25.42%-89.49%59.63%18.40%-60.06%-268.08%47.16%-51.81%117.58%-147.49%-3.35%-20.80%-6.46%15.46%-72.51%160.82%-260.17%-38.32%-33.68%
Free Cash Flow Growth (3y) -23.18%288.49%-13.92%20.38%242.00%7.29%48.17%35.99%2.68%13.89%32.13%29.88%182.84%-13.39%58.35%80.25%-9.73%-12.55%112.32%-65.19%4.71%-18.49%-97.76%226.81%-21.09%-9.35%-14.69%24.62%17.03%18.17%-1.56%108.20%-4.71%26.56%56.09%-42.14%14.99%14.97%-17.72%-34.70%7.17%-27.67%-13.46%-34.57%31.43%-23.26%-6.68%-76.69%-26.88%-0.15%-73.91%-42.50%-43.94%
Free Cash Flow Growth (5y) 37.03%102.48%17.55%16.51%120.54%-1.12%23.44%29.96%5.08%8.19%45.23%-11.82%65.01%-21.07%1.09%64.87%-8.29%-10.62%42.43%70.94%13.65%10.61%69.19%129.98%-14.09%-0.89%-2.83%-12.55%6.04%5.32%-22.25%-4.41%15.24%2.95%28.96%-22.92%16.68%-10.32%2.54%-23.98%-20.03%-4.81%-24.33%-20.22%-16.17%
Free Cash Flow (QoQ) -125.33%-791.23%15.75%89.25%4,921.74%-177.05%71.45%305.74%23.11%-132.69%18.32%130.91%3,064.71%-123.27%71.24%909.26%56.69%-108.69%46.22%949.22%67.99%-93.21%-49.19%3,563.49%-9.14%-29.42%-43.72%54.38%42.46%-1.64%-132.02%316.29%-20.75%-171.89%409.28%-48.43%37.74%-41.17%75.41%27.85%46.68%-43.14%135.78%-73.35%85.65%-36.06%-66.77%304.69%37.70%-78.43%-239.84%454.33%-54.91%-2.62%-259.07%238.37%-63.05%15.01%-243.76%144.99%250.59%-170.63%-24.15%121.57%
Gross Margin Growth (1y) -87.0011.0025.00-21.00-40.00-47.00-33.00-28.00-43.0010.00-20.00-6.004.00-10.003.008.0027.0027.008.0013.0022.0042.0022.009.005.00-27.00-21.00-31.00-49.00-39.00-39.00-53.00-34.00-4.00-25.00-8.00-11.00-43.0022.00-28.00-79.00-19.00-74.002.65M89.0078.00141.00-2.65M186.00171.00100.0072.00-40.00-72.00-70.00-82.00-37.00-31.00-35.00-27.00-49.00-67.00
Gross Margin Growth (3y) -170.00-25.00-28.00-54.00-79.00-47.00-50.00-26.00-12.0027.00-9.0015.0054.0058.0033.0030.0055.0042.009.00-9.00-21.00-24.00-39.00-74.00-77.00-70.00-86.00-91.00-94.00-86.00-43.00-89.00-124.00-66.00-77.002.65M-1.0016.0089.00149.00196.00229.00167.00249.00235.00176.00170.00-2.65M109.0067.00-5.00-37.00-126.00-171.00
Gross Margin Growth (5y) -139.00-9.00-17.00-34.00-29.0022.00-20.00-4.0016.0042.00-8.00-7.0010.00-7.00-27.00-53.00-28.00-2.00-56.00-70.00-66.00-71.00-42.00-110.00-168.00-132.00-138.002.65M-84.00-28.0024.0088.00150.00182.00163.00213.00145.00114.00119.00139.00119.00126.0062.00140.00149.0078.00
Gross Margin (QoQ) -144.0033.00-2.0027.00-46.0047.00-48.007.00-53.0060.00-43.00-8.000.00M30.00-28.003.00-14.0043.00-23.0021.00-14.0024.00-19.0031.005.004.00-31.0027.00-27.0010.00-41.009.00-17.0010.00-54.0028.0012.00-11.00-37.0025.00-19.0053.00-87.00-26.0040.00-1.002.65M-2.65M29.0062.0023.0071.0014.00-9.00-5.00-40.00-18.00-7.00-16.004.00-12.00-10.00-9.00-17.00-31.00
Gross Profit Growth (1y) 15.12%19.47%19.79%22.25%20.73%13.09%3.26%-1.19%-10.44%-10.00%-6.26%-6.76%-2.94%-0.30%1.13%3.34%7.28%6.09%-2.01%-6.67%-7.43%-5.91%-2.04%1.55%3.62%0.73%-1.19%1.81%0.12%4.93%11.12%12.39%7.08%-1.11%-5.80%-9.10%-5.67%-5.65%-2.35%-10.04%-33.74%-13.71%-7.06%6.09%49.14%17.64%15.95%16.79%7.10%2.99%-5.47%-3.79%-6.39%-6.44%-7.41%-11.52%-8.86%-4.84%-6.86%-8.56%-2.82%-1.69%
Gross Profit Growth (3y) 7.57%6.74%5.06%4.04%1.62%0.49%-0.71%-1.62%-2.30%-1.63%-2.43%-3.48%-1.22%-0.16%-0.98%-0.69%0.96%0.18%-1.74%-1.19%-1.34%-0.18%2.46%5.13%3.57%1.48%1.13%1.32%0.37%-0.70%0.73%-2.78%-12.53%-6.97%-5.09%-4.63%-2.31%-1.43%1.71%3.69%1.91%1.49%0.62%6.03%14.35%4.27%0.49%-0.19%-2.96%-2.85%-6.58%-8.01%-6.06%-4.34%
Gross Profit Growth (5y) 5.32%5.16%2.82%1.67%0.83%0.26%-1.24%-2.04%-2.20%-2.04%-2.10%-1.45%0.00%1.02%1.29%2.30%1.98%0.85%-0.14%-0.29%-0.61%-1.49%-0.21%-1.02%-7.04%-3.18%-1.26%-0.15%-0.01%-0.12%1.95%2.63%1.34%-0.50%-1.29%-0.51%-1.34%-1.59%-1.63%-1.04%-2.02%-1.43%-2.56%-0.72%5.78%1.18%
Gross Profit (QoQ) 1.70%7.39%-7.22%13.61%5.55%7.67%-5.31%12.20%-1.13%-1.69%-9.39%1.69%-0.64%2.39%-9.88%5.86%2.06%3.87%-7.91%9.90%0.92%-4.06%-12.29%9.00%2.59%-0.12%-9.08%11.23%-0.28%-2.02%-6.33%9.38%4.51%3.76%-5.25%4.21%-3.48%-1.16%-8.58%8.15%-3.46%2.30%-15.77%-20.35%25.73%10.18%-3.86%11.98%-0.83%8.59%-3.15%2.69%-4.64%-0.33%-1.43%-0.09%-4.69%-1.36%-5.80%2.91%-0.48%-3.45%-7.52%9.37%0.68%
Interest Coverage Ratio Growth (1y) 277.83%1,584.08%-1,098.60%205.16%92.26%29.54%136.79%3.08%-34.63%-18.38%-16.78%-40.49%48.87%78.53%114.39%191.59%90.74%4.32%-23.18%-16.01%4.63%2.34%958.68%-10.49%-23.33%-15.63%-88.05%-21.94%-6.75%5.56%-18.10%18.01%-11.74%-6.05%43.02%-7.19%-111.90%-3.14%37.49%-79.26%-158.03%-67.93%-47.76%424.57%464.32%174.86%-175.04%38.24%-2.67%-3.72%-3.96%-52.73%-68.44%-77.98%128.39%-48.76%-14.58%-13.41%-195.06%-61.20%-121.17%-3.58%
Interest Coverage Ratio Growth (3y) 68.08%160.57%45.14%23.24%23.22%23.59%38.49%21.39%22.90%14.98%11.08%13.38%43.76%23.99%159.31%29.91%15.23%-3.42%-0.96%-16.28%-9.22%-3.04%1.18%-6.23%-14.23%-5.77%-48.09%-5.09%-28.02%-1.33%17.21%-38.98%-31.44%-33.67%0.90%0.33%3.80%-5.14%-36.42%14.58%123.40%-5.33%-34.03%50.79%46.11%-16.47%-39.50%-30.56%-35.98%-43.17%34.53%-54.54%-27.18%-43.14%
Interest Coverage Ratio Growth (5y) 68.25%99.02%38.17%35.60%30.15%15.05%48.98%6.10%8.29%5.59%11.63%0.36%16.26%11.16%11.27%15.09%4.72%-2.23%2.62%-8.46%-15.76%-3.67%15.29%-30.79%-17.01%-23.62%-36.84%-1.44%-1.64%-3.28%-21.35%10.50%-0.80%-5.04%-22.88%-7.97%-19.24%-28.96%-30.77%-18.28%34.89%-30.53%-16.11%-7.38%27.35%-13.42%
Interest Coverage Ratio (QoQ) -141.71%562.92%-25.60%163.03%63.83%-411.49%122.73%65.72%10.39%-11.53%-36.31%5.09%37.83%-9.80%-54.45%162.91%65.29%8.32%-38.05%71.98%-9.60%-20.23%-32.28%114.24%-11.57%725.18%-94.27%83.50%-2.69%16.82%-62.58%119.22%10.15%-9.37%-46.08%63.95%17.26%37.97%-65.01%-121.02%1,054.62%95.85%-94.72%-361.43%218.64%219.04%-46.99%81.56%-10.50%-187.11%197.66%27.82%-11.46%-194.06%144.41%-14.67%-38.22%21.26%-19.85%42.26%-37.37%-233.13%132.71%-177.64%385.18%
Net Cash Flow Growth (1y) -244.33%219.17%-246.41%67.43%216.64%-83.67%73.07%27.20%-140.13%491.46%-47.60%-286.25%872.66%25.93%35.83%83.61%-73.56%-70.32%23.60%-287.91%269.60%31.45%101.00%2.64%-124.37%29.17%37,766.67%-1.30%252.65%-93.26%-232.48%237.44%-204.31%-1,157.83%94.62%-23.81%326.80%348.52%1,371.60%68.24%-39.51%-134.83%-84.66%-122.80%65.89%-870.26%-377.22%324.27%-272.99%103.63%242.92%-275.74%164.10%-218.28%-22.04%55.72%-140.68%471.29%-350.20%0.15%74.81%
Net Cash Flow Growth (3y) -38.82%46.61%-11.24%2.88%77.75%6.75%36.59%22.76%-6.41%30.26%10.22%-34.91%112.17%-21.10%26.09%14.78%-30.81%-20.42%69.66%-56.40%11.19%-51.44%-71.00%49.71%-33.66%-42.95%-207.23%45.19%77.70%21.02%-3.21%55.52%12.69%-123.45%28.16%-31.85%62.31%-103.27%-75.52%-4.89%-55.17%-50.29%-15.29%-42.58%22.53%25.28%45.63%-20.40%-34.83%29.26%-40.74%-40.56%59.65%
Net Cash Flow Growth (5y) 6.65%19.43%7.56%10.25%40.80%-13.85%14.89%-11.72%-22.32%30.28%36.45%-19.35%36.90%-46.76%-19.64%23.40%-18.93%-18.73%27.12%43.13%26.60%24.65%40.23%30.17%-11.85%-22.84%120.96%16.46%41.26%-51.53%-18.99%23.74%-43.60%26.42%19.29%-25.81%35.24%18.43%51.67%-21.70%-19.65%-11.61%-26.08%-19.11%-16.96%
Net Cash Flow (QoQ) -544.59%73.53%-628.92%83.17%467.09%-176.94%31.46%160.25%-48.59%-226.83%-85.34%66.80%857.81%-131.65%-385.02%166.42%23.51%-116.13%-23.86%207.17%38.62%-141.52%-528.90%202.11%-50.70%-99.69%-61,533.33%74.44%361.36%-7.72%-264.35%138.51%-88.46%-1,913.25%270.50%-129.23%-17.07%90.77%2,513.58%-12.99%28.28%-52.80%219.32%-68.71%-173.86%120.79%-574.68%327.60%-531.99%94.06%484.02%-275.56%109.08%133.58%-572.20%164.04%-116.75%253.94%-368.24%41.18%252.86%-203.74%-7.04%85.16%
Net Income Growth (1y) 100.61%197.16%-418,800.00%1,175.00%122.32%55.17%115.18%12.61%-43.60%-20.73%-34.43%-40.55%66.34%50.08%142.69%193.31%61.00%37.80%15.81%-6.28%-3.73%-5.06%5.72%9.13%9.18%4.28%2.82%3.77%1.39%6.58%-84.69%30.38%22.56%14.74%650.77%-44.85%-11.23%-7.53%-34.56%-96.82%-150.59%-92.95%-31.32%3,547.06%273.29%848.54%66.87%47.74%9.50%13.92%-55.65%56.11%-46.64%-72.78%-315.81%-72.24%-7.82%-24.75%90.58%-85.89%-211.65%-21.05%
Net Income Growth (3y) 36.00%47.29%648.29%104.37%27.77%22.67%30.87%25.22%14.73%17.91%22.60%17.79%37.12%25.22%43.76%44.22%19.16%10.91%7.98%2.00%2.14%1.81%-45.00%13.87%10.70%8.44%5.72%-9.30%3.33%4.18%-9.06%-71.62%-36.63%-57.87%49.99%-13.86%-8.02%-14.81%-9.14%19.63%-1.35%-8.67%-20.19%338.16%44.42%43.29%-53.22%-13.81%-18.64%-38.43%-27.86%-60.61%-36.60%-45.52%
Net Income Growth (5y) 46.45%34.92%311.09%87.97%26.45%19.29%18.08%14.97%9.68%10.17%14.91%13.10%23.33%16.89%-14.10%32.34%16.03%10.78%7.66%-5.26%3.00%2.28%-3.95%-51.85%-21.14%-39.19%-11.89%-2.87%-0.67%-5.44%-2.93%4.25%0.87%-4.17%20.09%8.07%-14.58%-28.13%-22.14%-5.79%-13.94%-31.03%-16.03%26.93%-0.82%11.81%
Net Income (QoQ) -423.93%99.81%2,900.00%1,067.86%56.88%-916.57%108.52%103.64%9.49%-20.10%-36.79%1.99%53.90%-33.91%-42.69%185.36%38.86%6.86%-30.73%56.63%18.85%-10.19%-43.94%60.88%17.22%0.00%-42.13%60.95%11.96%-1.39%-41.60%57.26%17.69%-85.84%397.44%47.84%10.18%-7.34%-63.46%137.94%14.77%-34.43%-98.23%-3,888.24%115.99%538.83%-5.78%80.00%-12.46%12.38%-16.58%33.41%-8.92%-56.24%193.63%-54.41%-53.53%-446.86%137.77%51.39%-62.06%-143.42%156.57%-1,298.21%126.83%
Net Income towards Common Stockholders Growth (1y) 100.61%197.16%-418,800.00%1,175.00%122.32%55.17%115.18%12.61%-43.60%-20.73%-34.43%-40.55%66.34%50.08%142.69%193.31%61.00%37.80%15.81%-6.28%-3.73%-5.06%5.72%9.13%9.18%4.28%2.82%3.77%1.39%6.58%-84.69%30.38%22.56%14.74%650.77%-44.85%-11.23%-7.53%-34.56%-96.82%-150.59%-92.95%-31.32%3,547.06%273.29%848.54%66.87%47.74%9.50%13.92%-55.65%56.11%-46.64%-72.78%-315.81%-72.24%-7.82%-24.75%90.58%-85.89%-211.65%-21.05%
Net Income towards Common Stockholders Growth (3y) 36.00%47.29%648.29%104.37%27.77%22.67%30.87%25.22%14.73%17.91%22.60%17.79%37.12%25.22%43.76%44.22%19.16%10.91%7.98%2.00%2.14%1.81%-45.00%13.87%10.70%8.44%5.72%-9.30%3.33%4.18%-9.06%-71.62%-36.63%-57.87%49.99%-13.86%-8.02%-14.81%-9.14%19.63%-1.35%-8.67%-20.19%338.16%44.42%43.29%-53.22%-13.81%-18.64%-38.43%-27.86%-60.61%-36.60%-45.52%
Net Income towards Common Stockholders Growth (5y) 46.45%34.92%311.09%87.97%26.45%19.29%18.08%14.97%9.68%10.17%14.91%13.10%23.33%16.89%-14.10%32.34%16.03%10.78%7.66%-5.26%3.00%2.28%-3.95%-51.85%-21.14%-39.19%-11.89%-2.87%-0.67%-5.44%-2.93%4.25%0.87%-4.17%20.09%8.07%-14.58%-28.13%-22.14%-5.79%-13.94%-31.03%-16.03%26.93%-0.82%11.81%
Net Income towards Common Stockholders (QoQ) -423.93%99.81%2,900.00%1,067.86%56.88%-916.57%108.52%103.64%9.49%-20.10%-36.79%1.99%53.90%-33.91%-42.69%185.36%38.86%6.86%-30.73%56.63%18.85%-10.19%-43.94%60.88%17.22%0.00%-42.13%60.95%11.96%-1.39%-41.60%57.26%17.69%-85.84%397.44%47.84%10.18%-7.34%-63.46%137.94%14.77%-34.43%-98.23%-3,888.24%115.99%538.83%-5.78%80.00%-12.46%12.38%-16.58%33.41%-8.92%-56.24%193.63%-54.41%-53.53%-446.86%137.77%51.39%-62.06%-143.42%156.57%-1,298.21%126.83%
Net Margin Growth (1y) 28.00229.00-804.0064.0057.0034.00920.008.00-50.00-16.00-36.00-29.0057.0061.00113.0093.0071.0058.0036.002.0011.008.0021.0012.0012.005.007.000.00M-4.00-2.00-222.0019.0027.0040.00237.00-70.00-17.00-13.00-87.00-102.00-409.00-256.00-54.000.21M384.00168.0074.00-0.21M29.0042.00-103.00123.00-107.00-167.00-328.00-211.00-1.00-14.00204.00-76.00-281.00-11.00
Net Margin Growth (3y) 36.00248.0080.0043.0064.0079.00997.0073.0078.00103.00113.0066.00139.00127.00170.00106.0094.0071.0064.0013.0020.0011.00-194.0031.0036.0042.0021.00-50.007.0024.00-73.00-153.00-398.00-230.0096.000.21M-42.00-102.00-67.0072.004.00-47.00-83.00297.00306.0042.00-357.00-0.21M-79.00-140.00-227.00-164.00-389.00-193.00
Net Margin Growth (5y) 163.00367.00229.00138.00146.00146.000.00M86.00102.00116.00141.0078.00147.00130.00-46.00126.00118.00109.0079.00-37.0031.0037.00-45.00-141.00-390.00-227.00-120.000.21M-18.00-64.00-53.0022.0015.00-20.0067.00125.00-119.00-227.00-498.00-16.00-104.00-228.00-207.0010.0024.0016.00
Net Margin (QoQ) -169.00126.007.0064.0032.00-907.00874.0058.009.00-22.00-37.000.00M43.00-42.00-30.0085.0047.0010.00-50.0063.0035.00-12.00-84.0073.0032.001.00-94.0073.0024.003.00-101.0070.0026.00-217.00141.0078.0038.00-20.00-165.00131.0041.00-94.00-181.00-176.00195.00108.000.21M-0.21M-21.0014.00-26.0063.00-9.00-131.00200.00-167.00-69.00-292.00317.0043.00-83.00-73.0036.00-162.00187.00
Operating Income Growth (1y) 316.32%606.51%-900.47%162.58%90.64%45.09%137.89%9.58%-37.40%-24.94%-19.18%-42.00%35.70%36.93%59.20%133.27%46.29%30.73%15.75%-3.23%-4.64%-2.83%-6.31%7.25%9.68%2.33%17.06%-2.89%-0.41%8.34%11.98%20.25%6.71%-5.25%-8.21%-31.40%-37.21%0.14%-12.07%-64.27%-138.23%-71.61%-27.82%161.01%439.80%144.32%20.46%40.96%6.36%7.31%-39.50%-15.00%-40.45%-56.78%-139.19%-44.11%-6.04%1.43%272.66%-57.21%-125.02%-5.93%
Operating Income Growth (3y) 70.64%95.88%34.83%18.61%17.43%14.25%35.49%14.02%7.51%10.35%14.20%9.40%23.70%20.26%19.96%34.28%15.23%9.14%8.28%0.26%1.37%2.51%7.09%7.79%5.24%1.65%6.36%-7.13%-12.61%0.92%-3.32%-33.45%-31.16%-35.42%-16.48%-13.83%-6.57%-11.44%-8.56%9.55%11.37%-9.38%-19.27%46.24%60.73%4.25%-31.72%-12.51%-15.89%-22.23%-25.75%-41.20%-28.87%-25.57%
Operating Income Growth (5y) 58.05%64.03%35.19%30.38%17.70%13.63%20.39%9.00%5.38%5.97%10.31%6.40%15.64%14.03%17.74%23.10%10.21%5.94%5.46%-3.63%-6.94%0.44%-0.18%-21.04%-17.92%-21.47%-5.25%-5.66%-2.82%-6.54%-4.71%1.63%-1.53%-6.72%-15.74%-5.18%-12.38%-20.27%-16.88%-8.98%-5.02%-20.07%-18.66%-5.64%12.74%1.57%
Operating Income (QoQ) -213.16%299.07%-23.83%142.64%37.67%-414.60%124.99%76.17%4.77%-17.85%-27.73%0.64%25.64%-11.55%-48.14%135.48%26.78%2.83%-24.01%47.68%13.29%-8.95%-36.47%45.52%15.44%-12.22%-27.28%48.82%7.70%0.43%-39.67%52.62%17.16%3.80%-35.21%35.44%4.03%0.55%-51.58%23.98%65.90%-11.71%-80.32%-232.63%223.20%124.51%-28.85%72.66%-11.42%10.70%-16.75%30.28%-10.63%-37.59%16.96%-8.74%-35.13%-156.59%266.84%53.41%-29.97%-3.67%-58.65%-189.72%363.24%
Operating Margin Growth (1y) 122.00270.00-755.0089.0094.0054.00894.0015.00-85.00-44.00-35.00-70.0073.0084.00116.00145.0098.0079.0059.0012.0015.0023.00-12.0017.0023.000.00M62.00-18.00-13.004.00-7.0010.00-9.00-19.00-17.00-69.00-125.0014.00-35.00-128.00-377.00-279.00-95.000.34M456.00158.0036.00-0.34M34.0044.00-100.00-22.00-135.00-187.00-295.00-98.002.007.00240.00-81.00-280.00-13.00
Operating Margin Growth (3y) 131.00281.00105.0035.0082.0094.00976.0090.0086.00119.00141.0086.00186.00186.00164.00173.00136.00102.00110.0010.0025.0027.0044.008.001.00-15.0038.00-78.00-147.00-1.00-59.00-187.00-511.00-284.00-148.000.34M-46.00-107.00-94.0061.00113.00-77.00-159.00166.00355.0015.00-359.00-0.34M-98.00-136.00-155.00-201.00-412.00-193.00
Operating Margin Growth (5y) 302.00443.00280.00191.00195.00196.000.00M118.00124.00142.00191.0085.00196.00189.00219.00164.00114.0087.0086.00-50.00-109.0021.00-9.00-189.00-501.00-281.00-92.000.34M-68.00-122.00-118.001.00-21.00-82.00-212.00-30.00-147.00-251.00-489.00-59.00-20.00-257.00-214.00-13.0078.009.00
Operating Margin (QoQ) -101.00148.00-17.0093.0047.00-877.00826.0097.007.00-37.00-53.00-3.0048.00-28.00-88.00140.0059.005.00-59.0093.0040.00-15.00-107.0097.0047.00-49.00-78.00103.0025.0013.00-159.00108.0041.003.00-143.0090.0032.004.00-195.0034.00170.00-45.00-287.00-215.00268.00139.000.34M-0.34M-29.0017.00-40.0086.00-20.00-127.0038.00-27.00-72.00-235.00235.0074.00-67.00-1.00-86.00-125.00200.00
Profit After Tax Growth (1y) 100.61%197.16%-1,304.12%1,175.00%122.32%55.17%118.15%12.61%-43.60%-20.73%-16.19%-40.55%66.34%50.08%89.87%193.31%61.00%37.80%15.81%-6.28%-3.73%-5.06%5.72%9.13%9.18%4.28%2.82%3.77%1.39%6.58%69.78%30.38%22.56%14.74%-26.81%-44.85%-11.23%-7.53%-12.32%-96.82%-150.59%-92.95%-45.10%3,547.06%273.29%848.54%45.80%47.74%9.50%13.92%-56.17%-15.07%-46.64%-72.78%-273.51%-48.97%-7.82%-24.75%126.63%-85.89%-211.65%-21.05%
Profit After Tax Growth (3y) 36.00%47.29%22.35%104.37%27.77%22.67%31.79%25.22%14.73%17.91%22.60%17.79%37.12%25.22%32.47%44.22%19.16%10.91%7.98%2.00%2.14%1.81%22.66%13.87%10.70%8.44%8.51%-9.30%3.33%4.18%2.90%-71.62%-36.63%-57.87%-29.37%-13.86%-8.02%-14.81%-11.13%19.63%-1.35%-8.67%-29.47%257.69%44.42%43.29%-45.95%-13.81%-18.64%-38.43%-41.28%-60.61%-36.60%-45.52%
Profit After Tax Growth (5y) 46.45%34.92%32.13%87.97%26.45%19.29%18.67%14.97%9.68%10.17%14.91%13.10%23.33%16.89%32.33%32.34%16.03%10.78%9.36%-5.26%3.00%2.28%3.44%-51.85%-21.14%-39.19%-9.26%-2.87%-0.67%-5.44%-2.70%4.25%0.87%-4.17%-25.78%-4.32%-14.58%-28.13%-20.44%-5.79%-13.94%-31.03%-30.50%26.93%-0.82%11.81%
Profit After Tax (QoQ) -423.93%155.11%-90.38%1,067.86%56.88%-783.04%110.19%103.64%9.49%-20.10%-36.79%1.99%53.90%-15.53%-55.16%185.36%38.86%6.86%-30.73%56.63%18.85%-10.19%-43.94%60.88%17.22%0.00%-42.13%60.95%11.96%-1.39%-41.60%57.26%17.69%57.08%-55.15%47.84%10.18%0.19%-66.20%137.94%14.77%-5.00%-98.78%-3,888.24%115.99%639.81%-18.64%80.00%-12.46%13.72%-17.55%33.41%-8.92%-56.24%59.75%-16.20%-53.53%-378.88%146.98%51.39%-62.06%-1.32%-75.11%-1,298.21%126.83%
Property, Plant & Equipment (Net) Growth (1y) -3.46%11.19%-0.52%2.47%5.42%-3.26%2.43%5.90%-1.71%-0.40%-2.83%-10.17%-9.56%-7.75%-12.86%-10.18%-14.05%-13.18%-4.67%-1.34%11.51%9.89%7.49%0.14%-4.48%0.98%0.52%7.06%7.61%-3.62%-2.79%-3.23%-7.58%-1.07%-6.67%-6.09%-5.46%-7.65%-5.36%-5.72%-8.53%-9.82%-10.34%-13.55%-10.43%-10.57%-12.12%-3.94%-2.65%5.73%14.56%15.78%12.50%4.99%6.02%-8.85%-1.53%5.73%-1.50%
Property, Plant & Equipment (Net) Growth (3y) 1.56%2.32%-0.33%-0.85%-2.14%-3.85%-4.63%-5.11%-8.58%-7.26%-6.89%-7.32%-4.66%-4.17%-3.70%-3.91%-2.90%-1.24%0.99%1.89%4.65%2.26%1.65%1.23%-1.69%-1.25%-3.02%-0.91%-2.03%-4.15%-4.95%-5.03%-7.20%-6.25%-7.48%-8.53%-8.16%-9.36%-9.32%-7.83%-7.26%-5.18%-3.36%-1.30%-0.64%-0.24%2.20%0.45%2.55%5.48%6.16%
Property, Plant & Equipment (Net) Growth (5y) -3.31%-3.02%-3.83%-2.89%-2.13%-3.24%-2.33%-3.33%-4.04%-2.41%-2.70%-3.12%-2.28%-3.05%-2.69%-1.67%-1.86%-1.69%-1.34%-0.79%0.03%-0.46%-1.49%-1.69%-3.86%-4.32%-5.00%-4.53%-5.08%-6.62%-7.52%-6.58%-6.97%-4.87%-4.43%-3.17%-3.24%-3.74%-1.96%-3.75%-2.44%-1.09%-1.17%
Property, Plant & Equipment (Net) (QoQ) 6.70%-1.90%0.76%5.42%-4.53%1.04%3.67%-3.26%1.09%4.47%-3.79%-1.97%-1.38%-3.43%-3.13%0.00%-6.84%-0.47%-7.31%1.01%2.29%3.01%4.76%-0.45%0.07%-4.04%-0.07%5.23%-0.39%2.20%0.44%-5.74%0.47%1.73%-4.06%0.89%-5.21%2.36%-3.42%-1.45%-2.86%1.96%-6.29%-2.84%-3.41%-1.68%-2.91%-3.00%-5.09%7.47%-1.60%5.34%2.84%8.61%-4.39%-1.69%3.85%-6.62%3.29%5.56%-3.25%
Return on Assets Growth (1y) -5.008.008.007.006.00-1.00-1.000.00M0.00M1.002.002.002.002.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.00-2.00-1.00-1.002.002.001.001.00-2.00-2.00-3.00-5.00-5.00-3.001.003.004.003.002.001.000.00M1.000.00M-1.00-3.00-4.00-4.00-3.000.00M1.00-1.00-1.00
Return on Assets Growth (3y) 2.009.009.009.009.002.002.003.003.003.003.003.002.002.001.001.000.00M-2.00-2.00-2.00-1.001.000.00M0.00M0.00M-1.00-2.00-4.00-5.00-4.00-3.00-2.00-1.00-2.00-2.00-1.00-1.000.00M1.002.003.001.000.00M-2.00-3.00-3.00-3.00-5.00-5.00
Return on Assets Growth (5y) 4.0010.0010.009.009.002.002.002.002.001.002.002.001.002.001.000.00M0.00M-1.00-2.00-4.00-5.00-5.00-5.00-3.00-2.00-2.00-2.00-1.00-1.000.00M1.000.00M-1.00-5.00-5.00-5.00-5.00-3.00-3.00-3.00-1.00
Return on Assets (QoQ) -6.000.00M1.000.00M7.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M2.00-1.000.00M0.00M-1.00-1.00-2.00-2.000.00M1.002.001.000.00M0.00M0.00M0.00M-1.000.00M-1.00-1.00-2.00-1.000.00M0.00M1.000.00M-2.000.00M
Return on Capital Employed Growth (1y) -6.0020.0019.0014.0011.00-4.00-6.00-2.000.00M2.004.005.004.004.003.003.001.00-1.00-1.00-2.000.00M2.002.003.002.001.001.00-3.00-3.00-2.00-3.00-3.00-4.00-4.00-5.00-6.00-9.00-10.00-6.002.008.0011.0010.004.000.00M0.00M-3.00-3.00-5.00-8.00-8.00-6.00-4.001.002.000.00M-1.00
Return on Capital Employed Growth (3y) 6.0017.0017.0017.0016.002.002.006.005.005.006.006.005.005.004.004.003.002.001.00-2.00-1.001.000.00M-3.00-5.00-5.00-7.00-12.00-15.00-16.00-14.00-7.00-4.00-3.00-1.000.00M0.00M1.001.003.004.002.00-1.00-6.00-9.00-7.00-8.00-10.00-10.00
Return on Capital Employed Growth (5y) 11.0020.0019.0018.0017.003.002.007.007.008.009.006.005.004.002.00-2.00-3.00-4.00-7.00-11.00-13.00-13.00-12.00-7.00-5.00-4.00-3.00-6.00-6.00-5.00-7.00-6.00-9.00-11.00-12.00-10.00-9.00-6.00-5.00-4.00-1.00
Return on Capital Employed (QoQ) -11.001.002.001.0015.000.00M-2.00-1.00-1.00-2.001.001.001.001.002.001.001.000.00M1.00-1.00-1.000.00M1.000.00M0.00M0.00M2.00-1.000.00M0.00M-2.000.00M0.00M-1.00-2.00-1.000.00M-2.00-3.00-3.00-1.001.005.003.002.000.00M0.00M-1.001.00-2.00-1.00-2.00-3.00-2.000.00M0.00M3.00-1.00-2.00-1.00
Return on Equity Growth (1y) -12.0023.0022.0019.0017.00-3.00-3.00-1.000.00M3.005.005.005.004.003.002.001.001.001.002.003.002.002.001.000.00M-6.00-5.00-4.00-2.007.006.004.003.00-4.00-5.00-11.00-16.00-15.00-11.004.0012.0015.0013.006.004.000.00M1.00-2.00-6.00-10.00-16.00-14.00-11.00-1.002.00-4.00-3.00
Return on Equity Growth (3y) 5.0023.0024.0023.0023.004.004.006.007.008.009.009.009.008.007.005.004.00-2.00-2.00-1.000.00M4.003.001.000.00M-3.00-4.00-11.00-15.00-12.00-10.00-3.00-1.00-5.00-3.00-1.000.00M0.00M3.008.0010.005.00-2.00-9.00-13.00-10.00-12.00-19.00-21.00
Return on Equity Growth (5y) 12.0028.0028.0027.0027.008.008.009.009.005.006.006.006.0010.007.006.004.001.00-1.00-8.00-13.00-15.00-13.00-6.00-4.00-3.00-2.00-1.001.003.004.001.00-3.00-14.00-17.00-17.00-17.00-10.00-10.00-9.00-4.00
Return on Equity (QoQ) -16.001.002.001.0019.000.00M-1.00-1.00-1.00-1.001.001.002.001.001.001.001.000.00M0.00M0.00M1.000.00M1.001.000.00M0.00M0.00M0.00M-5.000.00M1.001.005.00-1.00-1.00-1.00-2.00-2.00-7.00-5.00-1.003.007.003.001.001.001.001.00-3.002.00-2.00-3.00-6.00-4.000.00M0.00M4.00-2.00-6.000.00M
Return on Invested Capital Growth (1y) -54.0017.0016.008.0059.00-2.00-2.000.00M1.003.005.005.005.003.002.002.002.000.00M0.00M2.003.003.002.000.00M-3.00-6.00-5.00-4.000.00M7.005.003.001.00-3.00-4.00-9.00-14.00-14.00-9.003.0011.0012.0010.004.004.003.004.001.00-3.00-10.00-16.00-14.00-12.00-1.002.00-5.00-5.00
Return on Invested Capital Growth (3y) 5.0019.0019.0012.0065.005.005.007.007.007.007.009.009.006.005.004.002.00-3.00-3.00-2.000.00M3.002.00-1.00-2.00-2.00-4.00-10.00-14.00-10.00-8.00-3.00-3.00-5.00-3.00-2.001.002.005.008.0011.005.00-2.00-9.00-12.00-8.00-10.00-18.00-20.00
Return on Invested Capital Growth (5y) 12.0022.0021.0017.0069.008.007.009.008.003.004.005.006.007.005.004.002.000.00M-2.00-8.00-14.00-13.00-11.00-7.00-5.00-4.00-3.00-3.001.005.007.002.00-2.00-12.00-15.00-15.00-15.00-9.00-9.00-11.00-5.00
Return on Invested Capital (QoQ) -12.002.007.00-51.0060.000.00M-1.000.00M-1.000.00M1.001.002.001.001.001.000.00M0.00M1.000.00M-2.000.00M3.001.00-2.000.00M1.00-1.00-5.000.00M2.002.002.00-1.000.00M-1.00-2.00-1.00-5.00-6.00-1.003.008.002.000.00M1.001.002.00-1.002.00-2.00-3.00-7.00-4.000.00M0.00M4.00-1.00-7.000.00M
Return on Sales Growth (1y) 0.00M2.00-8.001.001.000.00M9.000.00M0.00M0.00M0.00M0.00M1.001.001.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.000.00M0.00M0.00M2.00-1.000.00M0.00M-1.00-1.00-4.00-3.00-1.000.00M4.002.001.00-0.00M0.00M0.00M-1.001.00-1.00-2.00-3.00-2.000.00M0.00M2.00-1.00-3.000.00M
Return on Sales Growth (3y) 0.00M2.001.000.00M1.001.0010.001.001.001.001.001.001.001.002.001.001.001.001.000.00M0.00M0.00M-2.000.00M0.00M0.00M0.00M-1.000.00M0.00M-1.00-2.00-4.00-2.001.000.00M0.00M-1.00-1.001.000.00M0.00M-1.003.003.000.00M-4.00-0.00M-1.00-1.00-2.00-2.00-4.00-2.00
Return on Sales Growth (5y) 2.004.002.001.001.001.0011.001.001.001.001.001.001.001.000.00M1.001.001.001.000.00M0.00M0.00M0.00M-1.00-4.00-2.00-1.000.00M0.00M-1.00-1.000.00M0.00M0.00M1.001.00-1.00-2.00-5.000.00M-1.00-2.00-2.000.00M0.00M0.00M
Return on Sales (QoQ) -2.001.000.00M1.000.00M-9.009.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M1.000.00M0.00M-1.001.000.00M0.00M-1.001.000.00M0.00M-1.001.000.00M-2.001.001.000.00M0.00M-2.001.000.00M-1.00-2.00-2.002.001.000.00M-0.00M0.00M0.00M0.00M1.000.00M-1.002.00-2.00-1.00-3.003.000.00M-1.00-1.000.00M-2.002.00
Revenue Growth (1y) 20.88%18.67%18.06%23.74%23.59%16.30%5.27%0.47%-8.13%-10.55%-5.13%-6.43%-3.19%0.32%0.95%2.83%5.57%4.38%-2.49%-7.38%-8.65%-8.19%-3.26%1.00%3.31%2.33%0.04%3.69%3.04%7.40%13.75%16.09%9.32%-0.84%-4.33%-8.65%-5.02%-3.13%-3.65%-8.44%-30.35%-12.65%-2.73%-99.94%41.02%12.12%6.48%177,255.17%-3.85%-6.61%-10.65%-7.60%-4.30%-2.61%-3.72%-7.34%-6.91%-3.11%-4.98%-7.11%-0.03%2.30%
Revenue Growth (3y) 11.13%7.28%5.64%5.17%3.20%1.43%0.27%-1.12%-2.08%-2.16%-2.26%-3.76%-2.26%-1.30%-1.62%-1.28%-0.12%-0.65%-1.92%-1.01%-0.93%0.30%3.25%6.73%5.18%2.91%2.87%3.22%2.28%1.04%1.59%-0.98%-10.24%-5.68%-3.57%-91.93%-2.29%-1.74%-0.07%0.65%-1.89%-2.93%-2.55%0.95%9.07%0.66%-2.88%1,049.37%-5.03%-4.13%-6.50%-7.35%-3.79%-1.17%
Revenue Growth (5y) 7.00%5.27%3.02%2.07%1.17%0.00%-1.00%-1.99%-2.39%-2.53%-2.00%-1.37%-0.12%1.11%1.62%2.98%2.33%0.87%0.53%0.57%0.19%-0.62%0.29%0.34%-5.10%-1.61%0.40%-77.08%1.00%0.21%1.66%1.57%-0.39%-2.56%-3.13%-2.96%-3.01%-2.91%-3.00%-2.68%-3.40%-2.90%-3.27%-2.40%3.85%0.22%
Revenue (QoQ) 10.44%5.32%-7.10%11.86%8.43%4.78%-2.63%11.73%2.03%-5.16%-7.07%2.16%-0.66%0.59%-8.34%5.70%2.94%1.22%-6.63%8.52%1.77%-5.44%-11.30%7.03%2.29%-0.37%-7.39%9.47%1.32%-2.60%-4.01%8.78%5.60%3.16%-2.04%2.44%-4.21%-0.47%-6.46%6.51%-2.31%-1.00%-11.11%-18.98%22.52%10.25%-99.94%181,868.97%-2.59%4.70%-4.44%-1.35%-5.38%0.17%-1.18%2.18%-3.72%-0.96%-4.91%2.67%0.21%-2.88%-7.03%10.49%2.55%
Share-based Compensation Growth (1y) 28.00%24.00%49.09%38.33%28.13%8.06%-15.85%-3.61%-3.66%7.46%-5.80%3.75%1.27%20.83%66.15%57.83%30.00%-27.59%-37.96%-38.17%-22.12%30.16%7.46%-4.94%-24.69%-25.61%0.00%-1.30%8.20%19.67%4.17%-30.26%1.52%13.70%-38.67%56.60%-11.94%-9.64%0.00%-16.87%16.95%-22.67%63.04%36.23%42.03%74.14%41.33%17.02%-22.45%-16.83%-51.89%-37.27%5.26%3.57%47.06%8.70%-12.50%-39.08%1.33%2.67%-30.00%
Share-based Compensation Growth (3y) 16.47%12.92%5.73%11.42%7.72%11.95%9.61%16.43%8.24%-2.03%-0.98%0.41%0.84%4.43%3.47%-2.47%-8.64%-11.16%-12.64%-16.60%-14.06%5.03%3.83%-13.18%-6.13%0.40%-13.87%2.53%-1.11%7.13%-13.87%-3.17%1.49%-7.38%0.00%21.05%13.51%6.76%32.08%9.84%8.81%3.85%3.50%0.00%5.05%14.47%0.00%-7.25%-10.61%-19.34%-10.50%-11.21%-13.61%
Share-based Compensation Growth (5y) 15.77%4.73%4.03%6.19%4.82%5.75%-2.57%-1.49%-5.75%-1.86%0.85%-1.02%-3.53%0.28%2.90%-8.58%-3.48%-0.94%-15.69%-8.72%-10.72%3.55%-7.25%-3.16%-3.16%-6.69%0.82%4.07%9.95%10.61%8.04%7.68%2.86%2.85%-7.42%5.42%3.61%0.95%10.27%-2.01%3.48%-6.71%10.56%2.22%-6.62%
Share-based Compensation (QoQ) 0.00%10.00%9.09%6.67%-3.13%32.26%1.22%-1.20%-18.29%2.99%15.94%-1.25%-8.86%-9.72%27.69%-3.61%8.75%24.14%21.30%-20.61%-39.42%6.35%20.90%0.00%1.23%-12.20%6.94%-20.78%0.00%18.03%5.56%-13.16%10.61%2.74%-29.33%26.42%23.88%-44.58%80.43%-28.92%27.12%-38.67%50.00%0.00%-15.94%29.31%25.33%4.26%3.06%4.95%3.77%-30.91%10.53%-39.29%35.29%15.94%8.75%-13.79%0.00%-6.67%-24.29%43.40%1.32%-36.36%
Shareholder's Equity Growth (1y) -5.49%-2.77%-8.66%3.60%2.85%-1.75%1.68%0.70%-2.62%0.86%8.76%16.53%18.98%21.71%8.82%0.99%-3.88%-7.28%-11.67%-8.51%-6.49%-12.01%-7.91%-9.14%-5.33%3.36%10.11%16.81%16.07%9.54%3.21%-5.57%-9.84%-5.37%-3.35%2.33%-0.41%-5.63%-4.08%-11.15%-9.91%-5.75%-4.69%3.18%7.52%2.01%-2.68%-2.91%-1.83%0.20%-0.14%-9.11%-12.82%-12.41%-9.76%-4.80%-3.78%-7.02%-7.64%
Shareholder's Equity Growth (3y) -0.47%-1.23%0.33%6.73%6.02%6.45%6.37%5.82%3.65%4.41%1.49%2.49%2.26%-0.23%-3.98%-5.67%-5.24%-5.52%-3.61%-0.98%0.91%-0.12%1.53%0.07%-0.31%2.33%3.18%4.12%1.39%-0.73%-1.46%-4.95%-6.82%-5.58%-4.04%-2.10%-1.19%-3.19%-3.82%-3.81%-1.66%-1.23%-2.52%-3.08%-2.73%-3.62%-4.28%-5.64%-6.27%-6.55%-5.93%
Shareholder's Equity Growth (5y) 3.02%1.69%-0.59%2.35%1.38%-0.32%-0.42%-0.30%-0.29%0.70%1.17%2.70%3.28%2.37%0.12%-1.53%-2.29%-2.65%-2.23%-1.27%-1.60%-2.31%-0.60%-1.84%-2.33%-0.96%0.08%0.69%0.19%-1.22%-2.36%-2.97%-3.11%-2.96%-3.00%-3.71%-3.76%-4.45%-4.32%-5.09%-4.42%-4.73%-5.04%
Shareholder's Equity (QoQ) 5.22%-13.32%4.18%2.34%-1.16%-1.69%3.43%-2.24%2.29%-2.63%0.01%1.26%10.30%4.32%2.11%3.58%-1.38%-3.19%-2.81%-0.08%-6.05%0.27%-0.66%-5.98%-1.67%-1.07%3.50%2.66%4.74%4.95%2.85%-3.11%-1.31%-3.97%-1.80%1.68%0.80%1.67%-4.44%-3.65%2.46%-5.83%-3.11%0.81%3.61%1.95%0.96%-4.35%-1.15%1.72%2.09%-2.38%-1.49%-7.43%-2.08%-1.91%1.48%-2.33%-1.03%-5.21%0.81%
Tax Rate Growth (1y) 0.02M0.01M-0.01M-0.00M-364.00-310.000.01M-110.00296.00-401.00928.00-669.00-856.00-216.00-0.00M-385.00-328.00-416.00-26.00100.00-46.00155.00-440.00-170.00-51.00-177.00409.00-612.00-137.00124.000.01M-407.00-898.00-0.00M-0.01M0.00M916.00577.000.00M0.00M-0.01M0.01M113.00-0.01M0.00M-0.00M-0.00M-69.00-344.00-388.000.00M-0.01M217.000.00M-0.01M0.01M302.000.00M0.02M0.00M-0.01M449.00
Tax Rate Growth (3y) 0.01M0.00M-0.00M-0.00M-923.00-927.000.01M-0.00M-887.00-0.00M-0.00M-953.00-0.00M-477.00-0.00M-454.00-425.00-438.00-57.00-681.00-235.00102.000.01M-0.00M-0.00M-0.00M48.00309.00-119.00-664.000.00M0.01M-0.01M0.00M-0.00M378.00571.000.00M70.00-0.00M-690.0036.00-245.00-0.01M0.00M-0.00M-0.01M-238.00174.000.00M0.01M0.00M-0.01M0.00M
Tax Rate Growth (5y) 0.01M0.00M-0.01M-0.00M-0.00M-0.00M0.01M-0.00M-984.00-0.00M-0.00M-0.00M-0.00M-530.000.00M-0.00M-0.00M-0.00M-418.00240.00-216.00-686.000.00M0.00M-0.01M0.00M0.00M-641.00-464.00-240.00-291.00-98.00-671.00-753.00-0.00M-0.01M444.000.00M-0.01M-0.00M-171.000.00M0.01M-0.00M-0.00M-0.00M
Tax Rate (QoQ) 0.01M0.01M-0.00M-0.00M-238.00-0.01M0.01M-438.00-185.0088.00424.00-31.00-882.000.00M-0.00M-218.00-242.00-381.00457.00-161.00-331.008.00584.00-308.00-129.00-587.00854.00-189.00-255.00-1.00-167.00285.006.000.01M-0.01M-205.00-461.00880.000.00M-618.00-800.000.00M0.00M-0.01M0.01M-0.00M-0.00M-12.00-32.00-51.0026.00-288.00-75.000.00M-0.01M0.01M0.00M-0.01M0.01M400.000.00M0.01M-0.01M-0.01M0.01M
Total Debt Growth (1y) -7.83%17.10%-0.42%0.32%-3.28%-0.49%6.77%9.98%4.06%-29.27%-31.23%-32.75%-29.48%-0.97%-6.31%-9.67%-20.39%-18.66%81.59%82.79%108.58%98.51%-0.34%-3.47%-5.23%4.29%5.44%14.79%16.36%22.23%16.83%13.50%8.86%-1.39%-4.50%-0.19%-1.18%-1.74%5.58%4.70%3.76%3.65%-2.04%-0.50%-1.73%30.17%-15.89%-11.79%-7.04%-29.66%7.35%1.63%-0.46%9.73%6.49%-4.97%8.89%17.04%18.70%
Total Debt Growth (3y) 0.56%-6.24%-9.91%-9.47%-10.80%-11.34%-11.72%-12.58%-16.40%-17.10%5.37%3.55%5.41%16.94%19.24%16.81%16.32%18.97%24.03%26.52%32.00%36.27%7.07%7.94%6.28%7.92%5.57%9.15%7.77%5.80%5.61%5.86%3.73%0.14%-0.41%1.31%0.25%9.86%-4.54%-2.77%-1.77%-1.73%-4.01%-3.74%-3.12%0.16%-1.30%-5.20%0.25%-3.33%10.71%
Total Debt Growth (5y) -9.18%-7.87%4.46%4.14%3.34%2.39%4.48%3.34%2.92%3.36%4.22%4.23%5.25%15.31%15.87%15.74%14.79%15.21%16.31%18.07%19.86%19.65%4.36%5.62%4.24%5.06%4.00%6.26%5.00%9.83%-0.59%0.81%0.39%-1.66%-2.26%-1.39%-1.39%0.46%-0.11%-2.36%0.54%4.04%2.26%
Total Debt (QoQ) 9.01%-1.19%6.92%1.67%-7.30%-0.45%3.08%4.61%-0.54%2.54%-2.47%-28.89%-3.30%0.27%2.28%-0.15%-8.51%-3.33%-9.85%2.02%104.25%-2.69%2.87%-2.91%2.54%-5.74%0.99%6.84%3.67%2.62%2.37%12.23%-0.91%-0.31%-1.81%1.67%-4.03%4.19%-2.79%1.09%3.12%3.33%-3.67%0.99%-2.54%4.96%-4.86%33.77%-37.03%10.08%0.25%1.22%-3.90%4.21%-1.81%11.58%-6.74%-7.00%12.51%19.93%-5.41%