|
Revenue
|
| 26.74M | 29.91M | 39.55M | 30.15M | 35.40M | 25.60M | 18.17M | 14.90M | 18.92M | 16.99M |
|
Cost of Revenue
|
| 18.63M | 19.85M | 27.42M | 19.70M | 23.90M | 18.65M | 14.61M | 10.68M | 12.05M | 9.86M |
|
Gross Profit
|
| 8.10M | 10.06M | 12.13M | 10.45M | 11.50M | 6.95M | 3.56M | 4.22M | 6.87M | 7.13M |
|
Research & Development
|
| | | | 0.16M | | 0.09M | 0.09M | 0.84M | 0.14M | 0.79M |
|
Selling, General & Administrative
|
| 3.34M | 2.72M | 4.19M | 4.11M | 4.09M | 3.90M | 4.39M | 4.22M | 4.43M | 3.40M |
|
Other Operating Expenses
|
| 2.49M | 2.10M | 3.22M | 2.21M | 3.84M | 2.66M | 1.87M | 1.87M | 2.15M | 1.16M |
|
Operating Expenses
|
| 5.82M | 4.82M | 7.41M | 6.48M | 7.93M | 6.65M | 6.35M | 6.93M | 6.72M | 5.35M |
|
Operating Income
|
| 2.28M | 5.24M | 4.73M | 3.97M | 3.56M | -0.66M | -2.79M | -2.71M | 0.14M | 1.79M |
|
EBIT
|
| 2.28M | 5.24M | 4.73M | 3.97M | 3.56M | -0.66M | -2.79M | -2.71M | 0.14M | 1.79M |
|
Other Non Operating Income
|
| 0.03M | 0.04M | 0.03M | 0.25M | 0.13M | 0.21M | 0.52M | 0.08M | 0.03M | 0.15M |
|
Non Operating Income
|
| -0.10M | -0.17M | 0.00M | 0.11M | 0.07M | -3.43M | 0.62M | 0.08M | -0.04M | 0.15M |
|
EBT
|
| 2.18M | 5.06M | 4.73M | 4.08M | 3.63M | -3.12M | -2.17M | -2.63M | 0.10M | 1.94M |
|
Tax Provisions
|
| 0.12M | 1.11M | 0.96M | 1.11M | 0.90M | -0.62M | -0.42M | -0.54M | 0.03M | 0.41M |
|
Profit After Tax
|
| 2.07M | 3.96M | 3.84M | 3.18M | 2.82M | -2.50M | -1.73M | -2.09M | 0.08M | 1.53M |
|
Income from Continuing Operations
|
| 2.06M | 3.96M | 3.77M | 2.97M | 2.73M | -2.50M | -1.75M | -2.09M | 0.08M | 1.53M |
|
Consolidated Net Income
|
| 2.06M | 3.96M | 3.77M | 2.97M | 2.73M | -2.50M | -1.75M | -2.09M | 0.08M | 1.53M |
|
Income towards Parent Company
|
| 2.06M | 3.96M | 3.77M | 2.97M | 2.73M | -2.50M | -1.75M | -2.09M | 0.08M | 1.53M |
|
Net Income towards Common Stockholders
|
| 2.06M | 3.96M | 3.77M | 2.97M | 2.73M | -2.50M | -1.75M | -2.09M | 0.08M | 1.53M |
|
EPS (Basic)
|
| 0.05 | 0.10 | 0.10 | 0.08 | 0.07 | -0.06 | -0.04 | -0.05 | 0.00 | 0.04 |
|
EPS (Weighted Average and Diluted)
|
| 0.05 | 0.10 | 0.10 | 0.08 | 0.07 | -0.06 | -0.04 | -0.05 | 0.00 | 0.04 |
|
Shares Outstanding (Weighted Average)
|
40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 41.26M | 41.33M | 41.01M | 41.54M | 41.57M | 41.59M |
|
Shares Outstanding (Diluted Average)
|
40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 41.39M | 41.33M | 41.16M | 41.54M | 41.64M | 41.64M |
|
EBITDA
|
| 2.28M | 5.24M | 4.73M | 3.97M | 3.56M | -0.66M | -2.79M | -2.71M | 0.14M | 1.79M |
|
Interest Expenses
|
| 0.13M | 0.21M | 0.02M | 0.14M | 0.07M | 0.06M | -0.17M | 0.00M | 0.06M | -373.00 |
|
Tax Rate
|
| 5.44% | 21.84% | 20.36% | 27.26% | 24.76% | 19.90% | 19.37% | 20.54% | 26.00% | 21.20% |