|
Cash & Equivalents
|
0.95M | 0.77M | | 1.28M | 1.72M | 10.21M | 0.84M | 2.44M | 2.60M |
|
Short-term Investments
|
| | | | | | 3.00M | | |
|
Cash & Current Investments
|
0.95M | 0.77M | | 1.28M | 1.72M | 10.21M | 3.84M | 2.44M | 2.60M |
|
Receivables - Net
|
7.19M | 10.12M | 15.00M | 12.27M | 11.56M | 5.21M | 6.03M | 8.49M | 5.76M |
|
Receivables - Other
|
0.07M | 0.04M | 0.09M | 0.09M | 0.16M | 0.12M | 0.23M | 0.14M | 0.42M |
|
Receivables
|
7.26M | 10.16M | 15.08M | 12.36M | 11.72M | 5.33M | 6.26M | 8.63M | 6.18M |
|
Inventory
|
23.76M | 26.24M | | 31.27M | 31.24M | 27.73M | 24.86M | 23.88M | 25.56M |
|
Prepaid Assets
|
0.07M | 0.64M | | 0.76M | 0.57M | 1.22M | 1.07M | 0.95M | 1.23M |
|
Current Assets
|
34.59M | 38.36M | | 45.24M | 45.09M | 43.62M | 35.10M | 35.28M | 34.64M |
|
Property, Plant & Equipment (Net)
|
0.41M | 0.40M | | 0.55M | 0.60M | 0.53M | 0.50M | 0.47M | 0.49M |
|
Long-Term Deferred Tax
|
| 0.13M | | 0.43M | 1.11M | 1.13M | 1.67M | 1.65M | 1.24M |
|
Other Non-Current Assets
|
0.42M | 1.46M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Non-Current Assets
|
2.27M | 3.58M | | 4.62M | 11.97M | 11.27M | 11.25M | 10.66M | 9.74M |
|
Assets
|
36.86M | 41.94M | | 49.86M | 57.05M | 54.89M | 46.35M | 45.94M | 44.38M |
|
Accounts Payables
|
11.11M | 10.33M | | 8.21M | 9.76M | 9.57M | 6.98M | 6.24M | 6.12M |
|
Notes Payables
|
5.60M | 0.30M | | 2.70M | | | | | |
|
Payables
|
16.71M | 10.64M | | 10.91M | 9.76M | 9.57M | 6.98M | 6.24M | 6.12M |
|
Accumulated Expenses
|
0.56M | 0.62M | | 0.73M | 0.61M | 0.50M | 0.39M | 0.30M | 0.24M |
|
Other Accumulated Expenses
|
10.98M | | | | 6.42M | 5.55M | 2.53M | 2.53M | 2.13M |
|
Short term Debt
|
5.60M | 0.30M | | 2.70M | | | | | |
|
Current Leases
|
0.75M | 0.85M | | 0.91M | 2.08M | 2.12M | 2.16M | 2.12M | 2.03M |
|
Current Taxes
|
| 2.12M | | 4.08M | 2.03M | 1.07M | 1.08M | 1.08M | 1.09M |
|
Current Deferred Revenue
|
0.70M | 1.84M | | 1.21M | 1.17M | 0.45M | 0.56M | 0.86M | 0.36M |
|
Total Current Liabilities
|
31.13M | 18.83M | | 18.12M | 26.28M | 25.74M | 19.56M | 19.39M | 16.73M |
|
Capital Leases
|
0.07M | 0.08M | | 0.06M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M |
|
Operating Leases
|
0.59M | 0.63M | | 2.64M | 8.19M | 7.41M | 6.86M | 6.37M | 5.92M |
|
Other Non-Current Liabilities
|
10.98M | 7.92M | | 4.32M | 6.42M | 5.55M | 0.84M | 0.10M | 0.06M |
|
Total Non-Current Liabilities
|
0.66M | 8.63M | | 7.02M | 8.23M | 7.45M | 6.88M | 6.39M | 5.93M |
|
Total Liabilities
|
31.79M | 27.46M | | 25.14M | 34.51M | 33.19M | 26.45M | 25.78M | 22.66M |
|
Total Debt
|
5.60M | 0.30M | | 2.70M | | | | | |
|
Common Equity
|
5.07M | 14.49M | | 24.72M | 22.54M | 21.70M | 19.90M | 20.16M | 21.72M |
|
Shareholder's Equity
|
5.07M | 14.49M | | 24.72M | 22.54M | 21.70M | 19.90M | 20.16M | 21.72M |
|
Liabilities and Shareholders Equity
|
36.86M | 41.94M | | 49.86M | 57.05M | 54.89M | 46.35M | 45.94M | 44.38M |
|
Retained Earnings
|
5.07M | 13.29M | | 19.28M | 16.78M | 15.05M | 12.96M | 13.04M | 14.56M |
|
Treasury Shares
|
| | | 0.30M | 0.29M | 0.10M | 0.09M | | |