|
Cash & Equivalents
|
0.02B | 0.03B | 0.06B | 0.05B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.01B | 0.02B | 0.08B | 0.00B | 44.36 | 0.00B |
|
Short-term Investments
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.14B | 0.00B | 35,539.00B | 0.00B |
|
Cash & Current Investments
|
0.02B | 0.03B | 0.06B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.01B | 0.02B | 0.22B | 0.00B | 35,539.00B | 0.00B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.09B | 0.17B | 182,630.00B | 0.00B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 35,105.00B | 0.00B |
|
Receivables
|
0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.12B | 0.17B | 217,735.00B | 0.00B |
|
Inventory
|
| | | | | | | | | | | | 0.00B | | 0.27B |
|
Prepaid Assets
|
| | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 37,262.00B | 0.00B |
|
Current Assets
|
0.03B | 0.04B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.03B | 0.37B | 0.00B | 2,243,530.00B | 0.01B |
|
Buildings
|
| | | | | | | | | | | | 0.00B | | 0.00B |
|
Construction in Progress
|
| | | | | | | | | | | | 0.01B | | 0.01B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 78,557.00B | 0.00B |
|
Long-Term Investments
|
0.00B | 0.00B | 0.00B | | 0.05B | | | | | | 0.03B | | 0.00B | | 0.00B |
|
Goodwill
|
| | | | | | | | | | | 0.09B | 0.07B | | 0.08B |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 218,163.00B | 0.00B |
|
Goodwill & Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.16B | 0.07B | 218,163.00B | 0.08B |
|
Long-Term Deferred Tax
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 9,976.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.04B | 0.01B | 0.07B | 0.04B | 0.07B | 0.05B | 0.07B | 0.00B | 0.05B | 0.04B | 0.70B | 0.00B | 4,563,444.00B | 0.02B |
|
Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.34B | 0.00B | 2,319,914.00B | 0.02B |
|
Assets
|
0.04B | 0.04B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | 0.04B | 0.70B | 0.00B | 0.00B | 0.02B |
|
Accounts Payables
|
0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.03B | | 0.02B |
|
Notes Payables
|
| | | | | | | | | | | 0.02B | 0.01B | 134,976.00B | 0.01B |
|
Payables
|
0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.02B | 0.04B | 134,976.00B | 0.03B |
|
Accumulated Expenses
|
0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.01B | 0.00B | 66,513.00B | 0.00B |
|
Other Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.03B | 690.68 | 312.00B | 0.00B |
|
Short term Debt
|
| | | | | | | 0.00B | 0.00B | 0.00B | | | 0.00B | | 0.00B |
|
Current Leases
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 40,130.00B | 0.00B |
|
Current Taxes
|
0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.01B | | 0.01B |
|
Current Deferred Revenue
|
| | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | -0.00B | | | 0.00B | | 0.00B |
|
Total Current Liabilities
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.00B | 0.15B | 0.01B | 832,614.00B | 0.01B |
|
Capital Leases
|
| | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | |
|
Non-Current Debt
|
| | | | | | | | 0.00B | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | 0.01B | 46,856.00B | 0.01B |
|
Minority Interest
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.23B | 0.18B | 1,522,730.00B | 0.21B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | 0.01B | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.04B | 0.03B | 271,956.00B | 0.03B |
|
Operating Leases
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 38,444.00B | 0.00B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.06B | 33,374.00B | 0.05B |
|
Total Non-Current Liabilities
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.03B | -0.00B | 0.01B | 0.00B | 0.26B | 0.11B | 774,698.00B | 0.08B |
|
Total Liabilities
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | 0.26B | 0.01B | 0.00B | 0.01B |
|
Total Debt
|
| | | | | | | 0.00B | 0.00B | 0.00B | | | 0.00B | | 0.00B |
|
Common Equity
|
0.03B | 0.03B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | | 0.03B | | 0.00B | | 0.02B |
|
Shareholder's Equity
|
0.03B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.44B | 0.36B | 2,909,276.00B | 0.30B |
|
Liabilities and Shareholders Equity
|
0.04B | 0.04B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | 0.04B | 0.70B | 0.00B | 0.00B | 0.02B |
|
Treasury Shares
|
| | | | | | | | | | | 0.00B | 0.00B | | 0.00B |
|
Retained Earnings
|
0.02B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |