LiveWire Ratios (2021-2025) | LVWR

Ratios Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 0.51%-3.12%6.56%24.69%16.28%-41.84%13.41%-34.38%-82.90%-27.63%-34.20%-49.75%-79.04%9.35%-50.89%
EBT Margin -152.98%-155.79%-142.42%-245.50%-272.44%-578.82%-179.02%-219.19%-475.05%-384.20%-510.51%-211.55%-702.04%-320.72%-338.59%
EBIT Margin -150.94%-154.77%-142.94%-313.27%-320.88%-455.22%-311.19%-223.68%-611.13%-436.73%-596.74%-234.59%-753.41%-310.98%-329.98%
EBITDA Margin -154.59%-156.50%-142.80%-243.32%-272.44%-579.73%-179.09%-219.13%-475.33%-384.73%-510.44%-211.58%-703.10%-320.62%-340.22%
Operating Margin -150.94%-154.77%-142.94%-313.27%-320.88%-455.22%-311.19%-223.68%-611.13%-436.73%-596.74%-234.59%-753.41%-310.98%-329.98%
Net Margin -153.63%-156.55%-142.39%-243.42%-272.44%-579.73%-179.00%-219.29%-474.97%-384.63%-510.55%-211.71%-702.55%-320.55%-340.20%
FCF Margin -206.90%-174.68%-202.28%-332.45%-376.17%-287.11%-214.59%-199.31%-525.61%-431.09%-555.34%-216.30%-659.97%-277.66%-245.85%
Efficiency
Inventory Average 17.57M22.93M30.16M31.64M32.48M32.46M33.61M34.58M33.71M30.15M27.72M28.05M25.24M
Assets Average 68.81M76.44M129.98M267.28M338.78M318.11M303.20M281.05M251.62M221.00M191.61M163.13M138.11M119.01M99.50M
Equity Average 21.41M30.14M40.29M175.00M297.14M268.30M243.83M222.20M194.82M171.40M148.34M126.39M106.15M88.44M70.74M
Invested Capital 22.11M22.90M37.38M43.19M306.80M287.48M249.13M238.54M205.86M183.78M159.03M137.66M115.11M97.19M79.68M61.80M
Asset Utilization Ratio 0.290.180.130.120.110.140.140.160.160.160.180.200.25
Leverage & Solvency
Interest Coverage Ratio -56.68-97.7644.26-60.79
Debt to Equity 0.40
Debt Ratio 0.13
Equity Ratio 0.320.300.480.240.870.880.800.810.770.780.780.770.780.760.730.69
Times Interest Earned -56.68-97.7644.26-60.79
Valuation
Enterprise Value -2.67M-0.24M-265.24M-236.04M-215.87M-199.95M-167.90M-141.03M-113.01M-88.44M-64.44M-46.22M-29.32M-16.32M
Return Ratios
Return on Sales -1.54%-1.57%-1.42%-2.43%-2.72%-5.80%-1.79%-2.19%-4.75%-3.85%-5.11%-2.12%-7.03%-3.21%-3.40%
Return on Capital Employed -0.36%-0.30%-0.39%-0.43%-0.49%-0.59%-0.65%-0.76%-0.83%-0.92%-0.99%-1.10%
Return on Invested Capital -0.49%-0.32%-0.40%-0.46%-0.52%-0.62%-0.69%-0.80%-0.87%-0.95%-1.03%-1.17%
Return on Assets -0.43%-0.30%-0.25%-0.33%-0.33%-0.39%-0.45%-0.43%-0.54%-0.58%-0.65%-0.70%-0.81%
Return on Equity -1.40%-0.45%-0.28%-0.39%-0.41%-0.49%-0.58%-0.56%-0.70%-0.74%-0.84%-0.94%-1.13%