|
Revenue
|
| 10.40M | 12.51M | 14.71M | 9.22M | 7.76M | 7.03M | 8.14M | 15.09M | 4.98M | 6.45M | 4.45M | 10.76M | 2.74M | 5.87M | 5.70M |
|
Cost of Revenue
|
| 10.35M | 12.90M | 13.74M | 6.94M | 6.50M | 9.97M | 7.05M | 20.28M | 9.11M | 8.23M | 5.96M | 16.11M | 4.91M | 5.32M | 8.60M |
|
Gross Profit
|
| 0.05M | -0.39M | 0.96M | 2.28M | 1.26M | -2.94M | 1.09M | -5.19M | -4.13M | -1.78M | -1.52M | -5.35M | -2.17M | 0.55M | -2.90M |
|
Selling, General & Administrative
|
| 15.75M | 18.97M | 21.99M | 31.15M | 26.17M | 29.04M | 26.43M | 28.57M | 26.30M | 26.38M | 25.00M | 19.89M | 18.50M | 18.81M | 15.91M |
|
Other Operating Expenses
|
| 10.35M | 12.90M | 13.74M | 6.94M | 6.50M | 9.97M | 7.05M | 20.28M | 9.11M | 8.23M | 5.96M | 16.11M | 4.91M | 5.32M | 8.60M |
|
Operating Expenses
|
| 26.10M | 31.86M | 35.73M | 38.09M | 32.67M | 39.01M | 33.49M | 48.85M | 35.40M | 34.61M | 30.97M | 36.01M | 23.41M | 24.14M | 24.51M |
|
Operating Income
|
| -15.70M | -19.36M | -21.02M | -28.88M | -24.91M | -31.98M | -25.34M | -33.76M | -30.42M | -28.16M | -26.52M | -25.24M | -20.67M | -18.26M | -18.81M |
|
EBIT
|
| -15.70M | -19.36M | -21.02M | -28.88M | -24.91M | -31.98M | -25.34M | -33.76M | -30.42M | -28.16M | -26.52M | -25.24M | -20.67M | -18.26M | -18.81M |
|
Interest & Investment Income
|
| | | | | | | | | 2.02M | 1.60M | 1.25M | 0.84M | 0.50M | 0.33M | 0.17M |
|
Other Non Operating Income
|
| 0.07M | 0.09M | 0.08M | | 1.07M | -11.44M | 8.04M | 2.33M | 4.76M | | | | | | |
|
Non Operating Income
|
| 0.07M | 0.09M | 0.08M | | | | | | | | | | | | |
|
EBT
|
| -15.91M | -19.48M | -20.95M | -22.63M | -21.15M | -40.67M | -14.58M | -33.08M | -23.65M | -24.78M | -22.69M | -22.77M | -19.26M | -18.84M | -19.30M |
|
Tax Provisions
|
| 0.07M | 0.10M | -0.00M | -0.19M | | 0.06M | -0.00M | 0.01M | -0.00M | 0.03M | 0.00M | 0.02M | 0.01M | -0.01M | 0.09M |
|
Profit After Tax
|
| -15.98M | -19.58M | -20.94M | -22.44M | -21.15M | -40.73M | -14.58M | -33.09M | -23.64M | -24.80M | -22.69M | -22.78M | -19.27M | -18.83M | -19.39M |
|
Income from Continuing Operations
|
| -15.98M | -19.58M | -20.94M | -22.44M | -21.15M | -40.73M | -14.58M | -33.09M | -23.64M | -24.80M | -22.69M | -22.78M | -19.27M | -18.83M | -19.39M |
|
Consolidated Net Income
|
| -15.98M | -19.58M | -20.94M | -22.44M | -21.15M | -40.73M | -14.58M | -33.09M | -23.64M | -24.80M | -22.69M | -22.78M | -19.27M | -18.83M | -19.39M |
|
Income towards Parent Company
|
| -15.98M | -19.58M | -20.94M | -22.44M | -21.15M | -40.73M | -14.58M | -33.09M | -23.64M | -24.80M | -22.69M | -22.78M | -19.27M | -18.83M | -19.39M |
|
Net Income towards Common Stockholders
|
| -15.98M | -19.58M | -20.94M | -22.44M | -21.15M | -40.73M | -14.58M | -33.09M | -23.64M | -24.80M | -22.69M | -22.78M | -19.27M | -18.83M | -19.39M |
|
EPS (Basic)
|
| -0.10 | -0.12 | -0.13 | -0.11 | -0.10 | -0.20 | -0.07 | -0.16 | -0.12 | -0.12 | -0.11 | -0.11 | -0.09 | -0.09 | -0.10 |
|
EPS (Weighted Average and Diluted)
|
| -0.10 | -0.12 | -0.13 | -0.11 | -0.10 | -0.20 | -0.07 | -0.16 | -0.12 | -0.12 | -0.11 | -0.11 | -0.09 | -0.09 | -0.10 |
|
Shares Outstanding (Weighted Average)
|
50.00M | | 50.00M | 202.40M | 202.40M | 202.40M | 202.41M | 202.54M | 202.54M | 203.16M | 203.16M | 203.25M | 203.25M | 203.47M | 203.57M | 203.74M |
|
EBITDA
|
| -16.08M | -19.57M | -21.00M | -22.43M | -21.15M | -40.73M | -14.59M | -33.07M | -23.66M | -24.81M | -22.69M | -22.77M | -19.29M | -18.83M | -19.40M |
|
Interest Expenses
|
| 0.28M | 0.20M | | 0.47M | | | | | | | | | | | |
|
Tax Rate
|
| | | 0.02% | 0.85% | | | 0.01% | | 0.02% | | | | | 0.05% | |