LVS Income Statement (2009-2025) | LVS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 1,058.70M1,141.14M1,284.20M1,334.89M1,594.48M1,908.77M2,015.05M2,111.92M2,345.10M2,409.38M2,544.36M2,762.74M2,581.91M2,709.48M3,077.00M3,302.72M3,242.94M3,568.54M3,655.68M4,010.38M3,624.35M3,533.12M3,415.99M3,011.00M2,921.00M2,894.00M2,862.00M2,717.00M2,649.00M2,969.00M3,075.00M3,067.00M3,109.00M3,161.00M3,391.00M3,579.00M3,303.00M3,372.00M3,475.00M3,646.00M3,334.00M3,250.00M3,509.00M1,417.00M62.00M446.00M1,015.00M1,196.00M1,173.00M857.00M1,008.00M943.00M1,045.00M1,005.00M1,117.00M2,120.00M2,542.00M2,795.00M2,915.00M2,959.00M2,761.00M2,682.00M2,896.00M2,862.00M3,175.00M3,331.00M3,649.00M
Cost of Revenue (Quarter) 44.82M37.38M41.13M44.30M47.80M50.91M64.95M71.70M73.14M71.78M90.83M78.30M81.97M77.75M93.19M96.73M89.29M88.02M95.53M100.17M95.83M95.75M101.25M99.25M96.54M99.96M107.26M102.00M103.00M101.00M64.00M160.00M18.00M79.00M-146.00M17.00M1,331.00M159.00M-174.00M17.00M75.00M109.00M413.00M82.00M22.00M54.00M-74.00M15.00M42.00M40.00M40.00M22.00M19.00M410.00M469.00M104.00M21.00M52.00M132.00M126.00M58.00M79.00M-147.00M59.00M22.00M144.00M-3660.00M
Gross Profit (Quarter) 1,013.88M1,103.76M1,243.07M1,290.59M1,546.68M1,857.87M1,950.10M2,040.22M2,271.96M2,337.59M2,453.53M2,684.44M2,499.93M2,631.73M2,983.81M3,205.99M3,153.65M3,480.52M3,560.16M3,910.22M3,528.52M3,437.37M3,314.74M2,911.75M2,824.46M2,794.04M2,754.74M2,615.00M2,546.00M2,868.00M3,011.00M2,907.00M3,091.00M3,082.00M3,537.00M3,562.00M1,972.00M3,213.00M3,649.00M3,629.00M3,259.00M3,141.00M3,096.00M1,335.00M40.00M392.00M1,089.00M1,181.00M1,131.00M817.00M968.00M921.00M1,026.00M595.00M648.00M2,016.00M2,521.00M2,743.00M2,783.00M2,833.00M2,703.00M2,603.00M3,043.00M2,803.00M3,153.00M3,187.00M7,309.00M
Operating items
Amortization - Intangibles (Quarter) 13.16M10.03M10.14M10.03M9.95M10.06M10.01M10.15M10.17M10.11M10.02M10.05M10.03M10.04M10.09M10.85M9.84M9.48M9.74M9.94M10.00M9.00M10.00M9.00M10.00M9.00M9.00M9.00M9.00M9.00M8.00M9.00M9.00M14.00M14.00M14.00M14.00M13.00M14.00M14.00M14.00M14.00M14.00M14.00M14.00M14.00M14.00M13.00M14.00M14.00M15.00M15.00M16.00M14.00M15.00M15.00M15.00M20.00M21.00M20.00M
Research & Development (Quarter) 0.01M0.08M0.19M0.16M0.68M0.42M0.53M0.57M2.42M3.31M5.01M1.20M6.80M4.20M7.76M5.35M6.00M3.49M0.97M1.69M4.22M3.04M5.05M1.53M2.35M3.15M2.97M2.00M2.00M3.00M2.00M3.00M2.00M3.00M5.00M3.00M2.00M4.00M3.00M5.00M4.00M4.00M11.00M6.00M9.00M3.00M9.00M37.00M13.00M50.00M60.00M22.00M26.00M35.00M42.00M54.00M44.00M65.00M53.00M61.00M55.00M59.00M69.00M69.00M72.00M59.00M
Selling, General & Administrative (Quarter) 123.80M127.19M153.91M126.26M172.92M193.48M190.64M210.49M223.56M240.67M162.21M218.72M259.04M268.83M315.35M290.41M307.87M380.87M350.59M336.50M327.53M341.50M252.47M324.48M315.60M314.12M312.80M299.00M302.00M330.00M356.00M339.00M354.00M359.00M365.00M345.00M368.00M366.00M404.00M369.00M376.00M364.00M9.00M229.00M190.00M196.00M183.00M225.00M219.00M223.00M164.00M218.00M238.00M238.00M242.00M251.00M279.00M290.00M287.00M286.00M268.00M293.00M303.00M273.00M292.00M308.00M315.00M
Restructuring Costs (Quarter) 41.83M28.86M42.11M37.46M50.12M10.11M17.15M9.47M18.18M15.82M22.35M51.46M43.47M39.87M8.99M6.84M1.03M1.78M3.69M4.30M16.14M-2.41M7.97M9.58M10.65M9.63M18.14M9.00M33.00M86.00M2.00M2.00M4.00M1.00M1.00M1.00M2.00M2.00M1.00M4.00M10.00M9.00M11.00M5.00M4.00M5.00M5.00M5.00M4.00M6.00M4.00M4.00M3.00M4.00M2.00M2.00M8.00M3.00M2.00M3.00M3.00M4.00M4.00M4.00M9.00M7.00M4.00M
Other Operating Expenses (Quarter) 1,064.40M922.64M1,044.05M1,029.19M1,203.99M1,321.46M1,318.04M1,405.46M1,492.82M1,517.02M1,691.51M1,783.81M-0.48M-0.15M-1.01M-1.93M-4.76M-2.74M-1.72M-0.53M-3.60M-0.80M-1.93M-15.32M-2.56M-0.71M-16.41M1.00M-10.42M-5.62M-64.00M-3.00M-3.00M-21.00M27.00M-5.00M-105.00M-4.00M-7.00M-11.00M-63.00M-3.00M-4.00M-55.00M-11.00M-3.00M-11.00M-4.00M-9.00M-6.00M-2.00M-1.00M-14.00M-4.00M-4.00M-5.00M-14.00M-16.00M-11.00M-9.00M-7.00M-8.00M-68.00M-164.00M
Operating Expenses (Quarter) 1,230.05M1,078.76M1,240.26M1,193.07M1,427.70M1,525.47M1,526.36M1,625.99M1,736.97M1,776.82M1,881.07M2,055.19M2,184.18M2,175.39M2,405.00M2,476.02M2,462.30M2,653.71M2,769.61M2,866.56M2,662.89M2,561.70M2,393.85M2,300.51M2,232.11M2,154.61M2,159.77M2,131.00M2,131.00M2,249.00M2,258.00M2,303.00M2,292.00M2,306.00M2,363.00M2,421.00M2,506.00M2,450.00M2,601.00M2,675.00M2,440.00M2,351.00M1,296.00M1,411.00M819.00M969.00M1,134.00M1,292.00M1,312.00M1,173.00M1,146.00M1,245.00M1,192.00M1,182.00M1,283.00M1,742.00M2,005.00M2,107.00M2,205.00M2,242.00M2,170.00M2,178.00M2,306.00M2,253.00M2,392.00M2,612.00M2,942.00M
Operating Income (Quarter) -171.34M62.38M43.94M141.82M166.78M383.31M488.69M485.93M608.12M632.56M663.28M707.55M397.73M534.10M672.00M826.70M780.64M914.83M886.07M1,143.83M961.46M971.42M1,022.52M711.00M689.00M739.00M702.00M586.00M518.00M720.00M669.00M764.00M817.00M855.00M1,028.00M1,158.00M797.00M922.00M874.00M971.00M894.00M899.00M934.00M6.00M-757.00M-523.00M-119.00M-96.00M-139.00M-316.00M-138.00M-302.00M-147.00M-177.00M-166.00M378.00M537.00M688.00M710.00M717.00M591.00M504.00M590.00M609.00M783.00M719.00M707.00M
EBIT (Quarter) -171.34M62.38M43.94M141.82M166.78M383.31M488.69M485.93M608.12M632.56M663.28M707.55M397.73M534.10M672.00M826.70M780.64M914.83M886.07M1,143.83M961.46M971.42M1,022.52M711.00M689.00M739.00M702.00M586.00M518.00M720.00M669.00M764.00M817.00M855.00M1,028.00M1,158.00M797.00M922.00M874.00M971.00M894.00M899.00M934.00M6.00M-757.00M-523.00M-119.00M-96.00M-139.00M-316.00M-138.00M-302.00M-147.00M-177.00M-166.00M378.00M537.00M688.00M710.00M717.00M591.00M504.00M590.00M609.00M783.00M719.00M707.00M
Non-operating items
Interest & Investment Income (Quarter) 2.69M1.60M1.28M1.63M2.07M2.66M2.58M2.05M4.03M2.37M5.95M5.65M6.89M4.18M6.54M3.79M3.24M3.82M5.49M5.80M5.70M5.61M8.89M6.38M4.06M2.16M2.40M2.00M2.00M2.00M4.00M3.00M4.00M4.00M5.00M5.00M9.00M22.00M23.00M20.00M17.00M20.00M17.00M13.00M4.00M3.00M1.00M1.00M1.00M1.00M1.00M4.00M14.00M38.00M60.00M70.00M76.00M79.00M63.00M71.00M80.00M67.00M57.00M42.00M42.00M39.00M38.00M
Other Non Operating Income (Quarter) 0.77M-1.56M-3.36M-6.45M-6.20M6.44M-2.06M-4.67M1.91M-6.62M5.43M-3.42M1.78M2.35M5.03M-2.11M3.89M3.21M-0.67M-4.66M2.19M0.10M4.37M15.46M-0.15M16.27M-31.59M-47.00M21.00M34.00M-36.00M-25.00M-19.00M-14.00M-26.00M44.00M16.00M-8.00M-21.00M20.00M-7.00M64.00M39.00M-5.00M-5.00M-10.00M-17.00M10.00M-12.00M-12.00M-22.00M-9.00M2.00M20.00M-35.00M14.00M4.00M9.00M-6.00M11.00M11.00M-6.00M-1.00M-22.00M11.00M-3.00M
Non Operating Income (Quarter) 0.77M-1.56M-3.36M-6.45M-6.20M6.44M74.66M-4.67M1.91M-6.62M5.43M-3.42M1.78M2.35M5.03M-2.11M3.89M3.21M-0.67M-4.66M2.19M0.10M4.37M15.46M-0.15M16.27M-0.59M-47.00M-7.00M21.00M64.00M-36.00M-25.00M-19.00M-14.00M-26.00M44.00M16.00M-8.00M-21.00M20.00M-7.00M64.00M39.00M-5.00M-5.00M-10.00M-17.00M10.00M-12.00M-12.00M-22.00M-9.00M2.00M20.00M-35.00M14.00M4.00M9.00M-6.00M11.00M11.00M-6.00M-1.00M-22.00M11.00M-3.00M
Net income details
EBT (Quarter) -232.75M-26.30M-78.54M61.02M86.62M294.00M519.31M409.71M543.47M557.55M584.10M642.28M325.47M478.33M616.50M759.56M719.39M854.93M809.63M1,055.88M899.76M908.37M968.99M666.70M627.42M690.54M637.34M472.00M449.00M675.00M668.00M648.00M717.00M757.00M932.00M1,045.00M757.00M782.00M742.00M829.00M1,344.00M751.00M676.00M-70.00M-872.00M-659.00M-275.00M-266.00M-286.00M-621.00M-301.00M-476.00M-304.00M-320.00M-287.00M195.00M417.00M571.00M592.00M600.00M496.00M403.00M461.00M471.00M609.00M582.00M551.00M
Tax Provisions (Quarter) -54.49M54.32M-4.53M13.20M8.07M25.16M27.87M45.21M54.37M52.38M59.74M63.17M39.09M33.35M45.16M55.58M47.72M45.64M39.90M59.15M46.92M47.87M91.06M55.66M45.93M72.35M62.06M63.00M55.00M69.00M52.00M69.00M78.00M73.00M-429.00M-670.00M81.00M83.00M727.00M85.00M236.00M82.00M29.00M22.00M-31.00M5.00M28.00M14.00M-6.00M-27.00M14.00M2.00M110.00M60.00M-18.00M50.00M49.00M122.00M123.00M17.00M72.00M50.00M69.00M63.00M90.00M91.00M103.00M
Profit After Tax (Quarter) -178.26M-76.51M-74.02M47.81M78.55M214.50M386.41M364.50M410.64M424.88M435.28M498.94M286.38M444.98M434.78M571.96M529.75M809.30M577.54M776.18M852.84M671.71M878.00M611.00M469.00M618.00M466.00M320.00M394.00M606.00M607.00M481.00M639.00M569.00M1,212.00M1,456.00M676.00M699.00M-40.00M582.00M954.00M533.00M783.00M-92.00M-820.00M-565.00M-376.00M-278.00M-242.00M-368.00M-197.00M-478.00M-417.00M-239.00M-169.00M145.00M312.00M380.00M382.00M494.00M353.00M275.00M392.00M352.00M461.00M419.00M448.00M
Equity Income (Quarter) -948.64M229.55M-641.32M-1001.78M474.90M571.64M-1285.42M703.61M-1285.77M634.46M-913.15M-885.48M-840.39M
Net Income - Minority (Quarter) -1089.89M-1152.11M-1210.44M-1268.20M-1341.69M-1419.00M
Income from Non-Controlling Interests (Quarter) -2.32M-4.11M-6.59M30.23M36.74M54.34M60.90M75.18M78.45M80.29M89.07M80.17M45.79M95.20M136.56M132.01M141.92M182.55M192.19M220.54M181.41M188.79M156.25M99.11M112.32M98.83M109.73M89.00M66.00M93.00M98.00M98.00M93.00M115.00M149.00M160.00M120.00M128.00M130.00M162.00M154.00M136.00M154.00M-50.00M-165.00M-166.00M-77.00M-64.00M-50.00M-127.00M-74.00M-101.00M-127.00M-142.00M-105.00M-2.00M56.00M69.00M87.00M89.00M71.00M78.00M68.00M56.00M58.00M72.00M53.00M
Income from Continuing Operations (Quarter) -178.26M-80.62M-74.02M47.81M78.55M268.83M491.44M364.50M489.09M505.17M524.35M579.11M286.38M444.98M571.34M703.97M671.67M809.30M769.73M996.73M852.84M860.50M877.93M611.04M581.49M618.19M575.28M409.00M394.00M606.00M616.00M579.00M639.00M684.00M1,361.00M1,715.00M676.00M699.00M15.00M744.00M1,108.00M669.00M647.00M-92.00M-841.00M-664.00M-303.00M-280.00M-280.00M-594.00M-315.00M-478.00M-414.00M-380.00M-269.00M145.00M368.00M449.00M469.00M583.00M424.00M353.00M392.00M408.00M519.00M491.00M448.00M
Consolidated Net Income (Quarter) -178.26M-80.62M-74.02M47.81M78.55M268.83M491.44M364.50M489.09M505.17M524.35M579.11M286.38M444.98M571.34M703.97M671.67M809.30M769.73M996.73M852.84M860.50M877.93M611.04M581.49M618.19M575.28M409.00M394.00M606.00M616.00M579.00M639.00M684.00M1,361.00M1,715.00M676.00M699.00M15.00M744.00M1,108.00M669.00M647.00M41.00M-144.00M-67.00M-73.00M-62.00M38.00M99.00M118.00M2,907.00M-3.00M-1.00M-5.00M583.00M424.00M353.00M392.00M408.00M519.00M491.00M448.00M
Income towards Parent Company (Quarter) -178.26M-80.62M-1163.90M47.81M-1073.56M-941.60M-776.75M-977.18M-929.91M505.17M524.35M579.11M286.38M444.98M571.34M703.97M671.67M809.30M769.73M996.73M852.84M860.50M877.93M611.04M581.49M618.19M575.28M409.00M394.00M606.00M616.00M579.00M639.00M684.00M1,361.00M1,715.00M676.00M699.00M15.00M744.00M1,108.00M669.00M647.00M41.00M-144.00M-67.00M-73.00M-62.00M38.00M99.00M118.00M2,907.00M-3.00M-1.00M-5.00M583.00M424.00M353.00M392.00M408.00M519.00M491.00M448.00M
Preferred Dividend Payments (Quarter) 23.17M23.35M23.35M23.35M23.35M23.14M23.40M23.14M23.14M19.14M5.97M
Net Income towards Common Stockholders (Quarter) -222.25M-122.99M-113.91M-28.91M-4.68M168.01M273.04M228.16M367.61M353.63M320.11M498.94M240.59M349.78M434.78M703.97M671.67M809.30M769.73M996.73M852.84M860.50M877.93M611.04M581.49M618.19M575.28M409.00M394.00M606.00M616.00M579.00M639.00M684.00M1,361.00M1,715.00M676.00M699.00M15.00M744.00M1,108.00M669.00M647.00M41.00M-144.00M-67.00M-73.00M-62.00M38.00M99.00M118.00M2,907.00M-3.00M-1.00M-5.00M583.00M424.00M353.00M392.00M408.00M519.00M491.00M448.00M
Additional items
EPS (Basic) (Quarter) -0.34-0.19-0.17-0.04-0.010.250.400.320.500.480.440.660.290.430.530.690.640.760.710.950.830.840.900.640.590.650.590.400.410.650.640.610.690.721.531.850.700.73-0.220.751.240.690.820.05-1.07-0.74-0.30-0.28-0.30-0.61-0.173.31-0.38-0.31-0.220.190.410.500.500.660.480.380.450.490.660.610.59
EPS (Weighted Average and Diluted) (Quarter) -0.19-0.17-0.04-0.010.210.340.280.450.440.390.610.290.420.530.690.640.760.700.950.830.830.900.640.590.650.590.400.410.650.640.610.690.721.531.840.700.73-0.220.751.240.690.820.05-1.07-0.65-0.30-0.36-0.25-0.48-0.17-0.49-0.38-0.31-0.220.190.410.500.500.660.480.380.450.490.660.610.58
Shares Outstanding (Weighted Average) (Quarter) 653.37M660.25M656.84M660.28M660.36M660.50M726.06M728.34M760.44M821.11M801.08M806.40M823.37M823.97M822.28M814.77M807.04M803.06M806.00M797.94M797.72M797.40M797.00M794.00M795.00M795.00M795.00M794.00M793.00M792.00M792.00M789.00M789.00M786.00M786.00M774.00M773.00M772.00M771.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M763.00M750.00M740.00M730.00M735.00M712.00M
Shares Outstanding (Diluted Average) (Quarter) 660.25M656.84M660.28M660.32M789.16M811.24M811.82M818.80M826.10M824.56M827.45M827.90M826.32M817.54M809.22M810.29M808.00M798.88M798.73M797.30M798.00M795.00M795.00M795.00M795.00M795.00M794.00M792.00M792.00M790.00M790.00M789.00M786.00M775.00M774.00M769.00M771.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M764.00M766.00M767.00M767.00M765.00M752.00M747.00M742.00M737.00M713.00M
EBITDA (Quarter) -171.34M62.38M43.94M141.82M166.78M383.31M488.69M485.93M608.12M632.56M663.28M707.55M397.73M534.10M672.00M826.70M780.64M914.83M886.07M1,143.83M961.46M971.42M1,022.52M711.00M689.00M739.00M702.00M586.00M518.00M720.00M669.00M764.00M817.00M855.00M1,028.00M1,158.00M797.00M922.00M874.00M971.00M894.00M899.00M934.00M6.00M-757.00M-523.00M-119.00M-96.00M-139.00M-316.00M-138.00M-302.00M-147.00M-177.00M-166.00M378.00M537.00M688.00M710.00M717.00M591.00M504.00M590.00M609.00M783.00M719.00M707.00M
Interest Expenses (Quarter) 64.87M88.51M97.37M78.17M76.99M76.72M74.94M73.58M70.59M70.76M68.01M64.67M64.53M62.29M67.07M68.83M68.38M66.92M67.09M71.13M69.59M66.78M66.50M66.25M65.80M66.96M65.98M69.00M64.00M65.00M76.00M78.00M79.00M83.00M87.00M89.00M93.00M126.00M138.00M141.00M143.00M137.00M28.00M128.00M114.00M134.00M147.00M154.00M158.00M157.00M152.00M156.00M162.00M183.00M201.00M218.00M210.00M200.00M190.00M182.00M186.00M179.00M180.00M174.00M194.00M187.00M191.00M
Tax Rate (Quarter) 23.41%-206.52%5.76%21.64%9.32%8.56%5.37%11.03%10.01%9.39%10.23%9.84%12.01%6.97%7.32%7.32%6.63%5.34%4.93%5.60%5.21%5.27%9.40%8.35%7.32%10.48%9.74%13.35%12.25%10.22%7.78%10.65%10.88%9.64%-46.03%-64.11%10.70%10.61%97.98%10.25%17.56%10.92%4.29%-31.43%3.56%-0.76%-10.18%-5.26%2.10%4.35%-4.65%-0.42%-36.18%-18.75%6.27%25.64%11.75%21.37%20.78%2.83%14.52%12.41%14.97%13.38%14.78%15.64%18.69%