|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 1.64B | 1.85B | 0.02B | 6.45B | 5.84B | 6.31B | 6.53B | 5.77B | 5.57B | 5.11B | 4.96B | 4.71B | 4.21B | 3.65B | 3.04B | 3.45B | 3.35B | 3.84B | 3.33B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 1.64B | 1.85B | 0.02B | 6.45B | 5.84B | 6.31B | 6.53B | 5.77B | 5.57B | 5.11B | 4.96B | 4.71B | 4.21B | 3.65B | 3.04B | 3.45B | 3.35B | 3.84B | 3.33B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.41B | 0.43B | 0.15B | 0.16B | 0.21B | 0.27B | 0.54B | 0.54B | 0.59B | 0.48B | 0.42B | 0.44B | 0.60B | 0.60B | 0.43B | 0.53B | 0.55B | 0.97B | 0.68B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.41B | 0.44B | 0.15B | 0.16B | 0.21B | 0.27B | 0.54B | 0.54B | 0.59B | 0.49B | 0.42B | 0.44B | 0.60B | 0.61B | 0.43B | 0.53B | 0.55B | 0.97B | 0.68B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.11B | 0.11B | 0.12B | 0.14B | 0.14B | 0.13B | 0.15B | 0.17B | 0.15B | 0.14B | 0.15B | 0.16B | 0.18B | 0.21B | 0.24B | 0.21B | 0.20B | 0.21B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58B | 5.23B | 5.51B | 6.72B | 6.77B | 6.21B | 6.74B | 7.01B | 6.29B | 6.17B | 5.78B | 5.56B | 5.33B | 4.83B | 4.29B | 3.72B | 4.26B | 4.15B | 4.83B | 4.27B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.03B | 11.93B | 11.85B | 11.71B | 11.50B | 11.28B | 11.45B | 11.33B | 11.59B | 11.59B | 11.44B | 11.27B | 11.37B | 12.06B | 11.99B | 12.06B | 12.04B | 11.91B | 11.67B | 11.44B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.09B | 0.10B | 0.10B | | | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | | | | 0.06B | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.07B | 0.06B | 0.06B | 0.55B | 0.63B | 0.61B | 0.60B | 0.58B | 0.57B | 0.56B | 0.55B | 0.66B | 0.64B | 0.59B | 0.57B | 0.55B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.33B | 0.30B | 0.19B | 0.19B | 0.17B | 0.13B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.14B | 0.16B | 0.16B | 0.16B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 3.25B | | | 0.24B | 0.22B | 0.23B | 0.12B | 0.12B | 0.26B | 0.12B | 0.26B | 0.12B | 0.30B | 0.33B | 0.12B | 0.42B | 0.39B | 0.39B | 0.37B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.80B | 14.66B | 14.55B | 15.52B | 15.29B | 15.26B | 15.29B | 15.70B | 15.98B | 15.95B | 16.00B | 15.69B | 15.78B | 16.53B | 16.38B | 17.53B | 17.59B | 17.35B | 17.09B | 16.91B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.38B | 19.89B | 20.06B | 22.25B | 22.06B | 21.47B | 22.04B | 22.71B | 22.27B | 22.12B | 21.78B | 21.25B | 21.11B | 21.35B | 20.67B | 21.25B | 21.85B | 21.50B | 21.92B | 21.18B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.11B | 0.14B | 0.15B | 0.17B | 0.16B | 0.15B | 0.14B | 0.16B | 0.15B | 0.16B | 0.17B | 0.19B | 0.16B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.11B | 0.14B | 0.15B | 0.17B | 0.16B | 0.15B | 0.14B | 0.16B | 0.15B | 0.16B | 0.17B | 0.19B | 0.16B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.23B | 0.23B | 0.24B | 0.20B | 0.18B | 0.19B | 0.18B | 0.18B | 0.15B | 0.15B | 0.15B | 0.27B | 0.34B | 0.26B | 0.24B | 0.19B | 0.19B | 0.16B | 0.14B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.26B | 1.33B | 1.09B | 1.23B | 1.28B | 1.46B | 1.44B | 1.72B | 1.77B | 1.95B | 1.66B | 1.77B | 1.92B | 1.99B | 2.59B | 1.92B | 2.08B | 2.36B | 2.07B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 1.51B | 2.03B | 2.02B | 0.07B | 1.82B | 1.90B | 2.04B | 0.93B | 2.73B | 3.16B | 2.99B | 0.92B | 1.92B | 1.13B | 1.82B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.03B | 0.66B | 0.44B | 0.32B | 0.14B | 0.17B | 0.17B | 0.21B | 0.26B | 0.26B | 0.24B | 0.22B | 0.23B | 0.28B | 0.31B | 0.31B | 0.39B | 0.44B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2.49B | 2.56B | 2.14B | 2.02B | 3.39B | 3.90B | 3.92B | 2.27B | 4.10B | 4.42B | 4.27B | 3.37B | 5.35B | 5.80B | 6.25B | 3.50B | 4.67B | 4.22B | 4.63B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.38B | 14.46B | 14.72B | 14.90B | 15.31B | 13.78B | 13.95B | 13.97B | 14.85B | 12.58B | 12.13B | 11.91B | 12.81B | 11.28B | 10.59B | 10.86B | 14.90B | 13.85B | 14.66B | 13.90B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.33B | 0.25B | 0.15B | 0.02B | -0.12B | -0.23B | -0.23B | -0.17B | -0.10B | -0.01B | 0.07B | 0.14B | 0.22B | 0.28B | 0.33B | 0.29B | 0.30B | 0.34B | 0.41B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.83B | 0.82B | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.18B | 0.15B | 0.14B | 0.15B | 0.19B | 0.17B | 0.17B | 0.18B | 0.22B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.34B | 0.35B | 0.36B | 0.36B | 0.37B | 0.38B | 0.85B | 0.84B | 0.84B | 0.94B | 0.86B | 0.87B | 0.89B | 0.93B | 0.92B | 0.99B | 0.94B | 0.93B | 0.87B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10B | 17.12B | 17.46B | 17.21B | 17.49B | 17.32B | 18.00B | 18.04B | 17.27B | 16.83B | 16.74B | 16.36B | 16.35B | 16.82B | 16.58B | 17.30B | 18.58B | 18.70B | 19.05B | 18.70B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.43B | 17.46B | 17.81B | 17.57B | 17.84B | 17.69B | 18.38B | 18.89B | 18.11B | 17.67B | 17.67B | 17.22B | 17.22B | 17.71B | 17.51B | 18.21B | 19.57B | 19.64B | 19.99B | 19.57B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45B | 14.54B | 14.79B | 14.98B | 15.38B | 15.29B | 15.98B | 15.99B | 14.92B | 14.39B | 14.03B | 13.96B | 13.74B | 14.01B | 13.75B | 13.85B | 15.82B | 15.77B | 15.78B | 15.72B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95B | 2.43B | 2.25B | 4.68B | 4.21B | 3.78B | 3.66B | 3.83B | 4.16B | 4.45B | 4.10B | 4.03B | 3.89B | 3.65B | 3.16B | 3.03B | 2.28B | 1.87B | 1.93B | 1.61B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95B | 2.43B | 2.25B | 4.68B | 4.21B | 3.78B | 3.66B | 3.83B | 4.16B | 4.45B | 4.10B | 4.03B | 3.89B | 3.65B | 3.16B | 3.03B | 2.28B | 1.87B | 1.93B | 1.20B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.38B | 19.89B | 20.06B | 22.25B | 22.06B | 21.47B | 22.04B | 22.71B | 22.27B | 22.12B | 21.78B | 21.25B | 21.11B | 21.35B | 20.67B | 21.25B | 21.85B | 21.50B | 21.92B | 21.18B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | | 0.07B | 0.07B | 0.07B | | | 0.07B | | 0.01B | 0.01B | 0.10B | 0.11B | 0.12B | 0.13B | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | -0.03B | -0.02B | -0.03B | -0.09B | -0.15B | -0.01B | 0.01B | 2.14B | -0.06B | 2.60B | -0.04B | 3.15B | 0.08B | 3.46B | -0.02B | 3.91B | 4.16B | 4.39B | 4.75B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |