Lulu's Fashion Lounge Holdings Balance Sheet (2020-2026) | LVLU

Balance Sheet Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
32.13M40.93M11.40M19.43M8.34M12.46M10.22M7.83M5.95M12.90M2.51M5.50M1.78M6.30M4.46M8.62M1.50M1.94M2.66M7.44M
Cash & Current Investments (Quarter)
32.13M40.93M11.40M19.43M8.34M12.46M10.22M7.83M5.95M12.90M2.51M5.50M1.78M6.30M4.46M8.62M1.50M1.94M2.66M7.44M
Receivables - Net (Quarter)
6.39M5.65M7.86M6.51M5.54M3.91M7.23M3.11M3.44M3.54M5.21M3.79M4.47M2.16M4.12M3.33M4.74M1.71M6.32M
Receivables (Quarter)
6.39M5.65M7.86M6.51M5.54M3.91M7.23M3.11M3.44M3.54M5.21M3.79M4.47M2.16M4.12M3.33M4.74M1.71M6.32M
Inventory (Quarter)
23.40M22.18M42.07M48.58M49.42M43.19M51.83M46.23M41.49M35.47M41.27M37.67M38.48M34.04M39.67M37.35M38.42M32.44M33.08M
Prepaid Assets (Quarter)
4.64M5.36M5.09M4.20M4.60M3.74M4.03M4.10M3.05M5.38M5.30M5.75M8.65M4.29M4.14M4.22M4.25M3.61M4.09M
Current Assets (Quarter)
81.59M49.09M81.14M73.02M78.71M69.02M81.40M67.60M69.45M52.52M65.22M55.19M65.32M51.50M62.73M51.60M55.76M43.65M55.55M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.75M3.23M3.88M4.03M4.00M4.39M4.32M4.13M4.44M4.71M4.69M4.69M4.38M3.64M3.42M3.03M2.65M2.31M2.07M
Goodwill (Quarter)
35.43M35.43M35.43M35.43M35.43M35.43M35.43M35.43M35.43M35.40M35.43M35.43M35.43M7.06M7.06M7.06M7.06M7.06M7.06M
Intangibles (Quarter)
2.02M2.24M2.45M18.51M18.51M18.51M18.51M3.21M18.51M18.51M3.15M18.51M18.51M15.10M18.51M2.65M2.73M17.00M18.51M
Goodwill & Intangibles (Quarter)
37.45M37.67M37.88M53.94M53.94M53.94M53.94M38.64M53.94M53.91M38.58M53.94M53.94M22.16M25.57M9.71M9.78M24.06M25.57M
Other Non-Current Assets (Quarter)
0.51M0.51M0.51M0.51M0.51M0.51M4.25M5.28M4.70M5.43M5.50M5.45M1.60M1.54M0.70M0.69M0.65M0.64M0.64M0.57M
Non-Current Assets (Quarter)
63.66M64.68M97.06M99.03M101.45M98.19M98.16M97.10M97.92M96.92M95.41M90.06M88.21M56.70M51.61M49.36M47.59M45.72M44.94M
Assets (Quarter)
145.25M113.78M178.20M172.05M180.16M167.20M179.57M164.70M167.38M149.44M160.63M145.25M153.53M108.20M114.34M100.96M103.34M89.36M100.48M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
6.73M4.23M11.34M8.43M6.35M5.32M7.04M9.23M8.92M8.90M8.31M11.89M11.37M10.99M10.27M6.40M18.34M8.34M7.77M
Payables (Quarter)
6.73M4.23M11.34M8.43M6.35M5.32M7.04M9.23M8.92M8.90M8.31M11.89M11.37M10.99M10.27M6.40M18.34M8.34M7.77M
Accumulated Expenses (Quarter)
26.86M21.95M5.88M5.95M6.06M3.21M26.68M18.39M4.38M5.00M3.63M4.93M4.18M5.71M3.81M4.32M15.72M4.66M28.74M
Other Accumulated Expenses (Quarter)
5.65M4.62M7.34M7.22M8.67M2.72M5.90M4.01M5.68M2.19M3.64M4.38M3.54M1.66M4.24M2.53M2.61M2.10M2.66M
Short term Debt (Quarter)
103.39M8.00M6.00M11.50M13.09M10.09M5.75M9.20M14.39M13.33M
Current Leases (Quarter)
3.52M3.71M3.93M4.46M4.78M5.05M5.42M5.65M5.53M5.66M5.79M6.61M6.43M6.40M6.38M6.40M6.99M
Current Taxes (Quarter)
1.00M2.10M3.18M
Total Current Liabilities (Quarter)
162.83M43.15M80.89M65.79M69.58M47.65M67.21M57.04M63.90M61.89M78.99M71.98M86.64M74.33M91.75M82.73M88.16M75.06M90.75M
Non-Current Liabilities
Non-Current Debt (Quarter)
25.00M15.00M15.00M15.00M25.00M20.00M15.00M11.00M0.30M
Preferred Stock Liabilities (Quarter)
19.32M117.04M
Operating Leases (Quarter)
28.47M28.76M28.55M29.04M27.76M27.19M26.78M25.43M23.86M22.46M21.02M19.65M15.17M13.07M11.76M10.39M9.22M
Other Non-Current Liabilities (Quarter)
2.36M2.60M0.06M0.08M0.12M0.62M0.82M0.80M0.96M1.18M0.04M2.10M2.11M0.85M0.87M0.91M0.90M0.90M1.04M
Total Non-Current Liabilities (Quarter)
162.83M66.65M124.35M109.55M113.13M101.69M114.97M99.22M101.68M87.31M102.85M94.44M107.66M93.98M106.92M95.80M99.92M85.45M99.97M
Total Liabilities (Quarter)
160.92M165.19M69.25M124.42M109.62M113.25M102.31M115.79M100.03M102.64M88.49M102.89M96.54M109.76M94.83M107.79M96.71M100.82M86.35M101.01M
Shareholder's Equity
Total Debt (Quarter)
103.39M25.00M15.00M15.00M15.00M25.00M20.00M15.00M11.00M8.30M6.00M11.50M13.09M10.09M5.75M9.20M14.39M13.33M
Common Equity (Quarter)
-160.92M-156.29M44.52M53.78M62.42M66.91M64.89M63.77M64.67M64.74M60.95M57.75M48.71M43.77M13.37M6.55M4.25M2.52M3.01M-0.53M
Shareholder's Equity (Quarter)
-160.92M-156.29M44.52M53.78M62.42M66.91M64.89M63.77M64.67M64.74M60.95M57.75M48.71M43.77M13.37M6.55M4.25M2.52M3.01M-0.53M
Liabilities and Shareholders Equity (Quarter)
145.25M113.78M178.20M172.05M180.16M167.20M179.57M164.70M167.38M149.44M160.63M145.25M153.53M108.20M114.34M100.96M103.34M89.36M100.48M
Treasury Shares (Quarter)
0.38M1.75M1.58M1.45M1.34M1.81M0.06M1.81M0.02M2.16M4.33M0.00M0.02M0.04M0.17M0.17M0.16M0.16M
Retained Earnings (Quarter)
-168.82M-177.60M-175.55M-169.55M-168.62M-173.87M-179.49M-182.09M-185.97M-193.21M-198.94M-209.74M-216.62M-248.49M-256.49M-259.48M-261.80M-262.20M-266.29M