|
Cash & Equivalents (Quarter)
|
| 15.55M | | 32.13M | 40.93M | 11.40M | 19.43M | 8.34M | 12.46M | 10.22M | 7.83M | 5.95M | 12.90M | 2.51M | 5.49M | 1.78M | 6.31M | 4.46M | 8.60M | 1.50M | 1.94M |
|
Cash & Current Investments (Quarter)
|
| 15.55M | | 32.13M | 40.93M | 11.40M | 19.43M | 8.34M | 12.46M | 10.22M | 7.83M | 5.95M | 12.90M | 2.51M | 5.49M | 1.78M | 6.31M | 4.46M | 8.60M | 1.50M | 1.94M |
|
Receivables - Net (Quarter)
|
| 3.83M | | | 6.39M | 5.65M | 7.86M | 6.51M | 5.54M | 3.91M | 7.23M | 3.11M | 3.44M | 3.54M | 5.21M | 3.79M | 4.47M | 2.16M | 4.12M | 3.33M | 4.74M |
|
Receivables (Quarter)
|
| 3.83M | | | 6.39M | 5.65M | 7.86M | 6.51M | 5.54M | 3.91M | 7.23M | 3.11M | 3.44M | 3.54M | 5.21M | 3.79M | 4.47M | 2.16M | 4.12M | 3.33M | 4.74M |
|
Inventory (Quarter)
|
| 16.89M | | | 23.40M | 22.18M | 42.07M | 48.58M | 49.42M | 43.19M | 51.83M | 46.23M | 41.49M | 35.47M | 41.27M | 37.67M | 38.48M | 34.04M | 39.67M | 37.35M | 38.42M |
|
Prepaid Assets (Quarter)
|
| 2.67M | | | 0.44M | 5.36M | 5.09M | 4.20M | 4.60M | 3.74M | 4.03M | 4.10M | 3.05M | 5.38M | 5.30M | 5.75M | 8.65M | 4.29M | 4.14M | 4.22M | 4.25M |
|
Current Assets (Quarter)
|
| 42.80M | | | 81.59M | 49.09M | 81.14M | 73.02M | 78.71M | 69.02M | 81.40M | 67.60M | 69.45M | 52.52M | 65.22M | 55.19M | 65.32M | 51.50M | 62.73M | 51.60M | 55.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 3.09M | | | 2.75M | 3.23M | 3.88M | 4.03M | 4.00M | 4.39M | 4.32M | 4.13M | 4.44M | 4.71M | 4.69M | 4.69M | 4.38M | 3.64M | 3.42M | 3.03M | 2.65M |
|
Goodwill (Quarter)
|
| 35.43M | | | 35.43M | 35.43M | 35.43M | 35.43M | 35.43M | 35.43M | 35.43M | 35.43M | 35.43M | 35.40M | 35.43M | 35.43M | 35.43M | 7.06M | 7.06M | 7.06M | 7.06M |
|
Intangibles (Quarter)
|
| 2.29M | | | 18.51M | 18.51M | 2.45M | 18.51M | 18.51M | 3.09M | 3.20M | 3.21M | 18.51M | 3.26M | 3.15M | 18.51M | 2.85M | 18.51M | 2.71M | 2.65M | 18.51M |
|
Goodwill & Intangibles (Quarter)
|
| 37.72M | | | 53.94M | 53.94M | 37.88M | 53.94M | 53.94M | 38.52M | 38.63M | 38.64M | 53.94M | 38.66M | 38.58M | 53.94M | 38.28M | 25.57M | 9.77M | 9.71M | 25.57M |
|
Other Non-Current Assets (Quarter)
|
| 0.51M | | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 4.25M | 5.28M | 4.70M | 5.43M | 5.50M | 5.45M | 1.60M | 1.54M | 0.70M | 0.69M | 0.65M | 0.64M |
|
Non-Current Assets (Quarter)
|
| 62.28M | | | 63.66M | 64.68M | 97.06M | 99.03M | 101.45M | 98.19M | 98.16M | 97.10M | 97.92M | 96.92M | 95.41M | 90.06M | 88.21M | 56.70M | 51.61M | 49.36M | 47.59M |
|
Assets (Quarter)
|
| 105.08M | | | 145.25M | 113.78M | 178.20M | 172.05M | 180.16M | 167.20M | 179.57M | 164.70M | 167.38M | 149.44M | 160.63M | 145.25M | 153.53M | 108.20M | 114.34M | 100.96M | 103.34M |
|
Accounts Payables (Quarter)
|
| 7.16M | | | 6.73M | 4.23M | 11.34M | 8.43M | 6.35M | 5.32M | 7.04M | 9.23M | 8.92M | 8.90M | 8.31M | 11.89M | 11.37M | 10.99M | 10.27M | 6.40M | 18.34M |
|
Payables (Quarter)
|
| 7.16M | | | 6.73M | 4.23M | 11.34M | 8.43M | 6.35M | 5.32M | 7.04M | 9.23M | 8.92M | 8.90M | 8.31M | 11.89M | 11.37M | 10.99M | 10.27M | 6.40M | 18.34M |
|
Accumulated Expenses (Quarter)
|
| 2.93M | | | 6.89M | 8.14M | 38.72M | 6.43M | 6.06M | 3.21M | 4.75M | 18.39M | 4.37M | 5.06M | 3.63M | 4.93M | 4.18M | 5.71M | 28.25M | 4.32M | 4.62M |
|
Other Accumulated Expenses (Quarter)
|
| 3.10M | | | 5.65M | 4.62M | 7.34M | 7.22M | 8.67M | 2.72M | 5.90M | 4.01M | 5.68M | 2.19M | 3.64M | 4.38M | 3.54M | 1.66M | 4.24M | 2.53M | 2.61M |
|
Short term Debt (Quarter)
|
| 10.12M | | | 103.39M | | | | | | | | | 8.00M | 6.00M | | 11.50M | 13.09M | 10.09M | 5.75M | 9.20M |
|
Current Leases (Quarter)
|
| | | | | | 3.52M | 3.71M | 3.93M | 4.46M | 4.78M | 5.05M | 5.42M | 5.65M | 5.53M | 5.66M | 5.79M | 6.61M | 6.43M | 6.40M | 6.38M |
|
Current Taxes (Quarter)
|
| 0.56M | | | 1.00M | | | 2.10M | 3.18M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 41.27M | | | 162.83M | 43.15M | 80.89M | 65.79M | 69.58M | 47.65M | 67.21M | 57.04M | 63.90M | 61.89M | 78.99M | 71.98M | 86.64M | 74.33M | 91.75M | 82.73M | 88.16M |
|
Non-Current Debt (Quarter)
|
| 96.86M | | | | 25.00M | 15.00M | 15.00M | 15.00M | 25.00M | 20.00M | 15.00M | 11.00M | 0.30M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
117.04M | 16.41M | 117.04M | 19.32M | 117.04M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 28.47M | 28.76M | 28.55M | 29.04M | 27.76M | 27.19M | 26.78M | 25.43M | 23.86M | 22.46M | 21.02M | 19.65M | 15.17M | 13.07M | 11.76M |
|
Other Non-Current Liabilities (Quarter)
|
| 2.50M | | | 2.36M | 2.60M | 0.06M | 0.08M | 0.12M | 0.62M | 0.82M | 0.80M | 0.96M | 1.18M | 0.04M | 2.10M | 2.11M | 0.85M | 0.87M | 0.91M | 0.90M |
|
Total Non-Current Liabilities (Quarter)
|
| 138.12M | | | 162.83M | 66.65M | 124.35M | 109.55M | 113.13M | 101.69M | 114.97M | 99.22M | 101.68M | 87.31M | 102.85M | 94.44M | 107.66M | 93.98M | 106.92M | 95.80M | 99.92M |
|
Total Liabilities (Quarter)
|
165.30M | 140.63M | 169.94M | 160.92M | 165.19M | 69.25M | 124.42M | 109.62M | 113.25M | 102.31M | 115.79M | 100.03M | 102.64M | 88.49M | 102.89M | 96.54M | 109.76M | 94.83M | 107.79M | 96.71M | 100.82M |
|
Total Debt (Quarter)
|
| 106.98M | | | 103.39M | 25.00M | 15.00M | 15.00M | 15.00M | 25.00M | 20.00M | 15.00M | 11.00M | 8.30M | 6.00M | | 11.50M | 13.09M | 10.09M | 5.75M | 9.20M |
|
Common Equity (Quarter)
|
-165.30M | -169.00M | -169.94M | -160.92M | -156.29M | 44.52M | 53.78M | 62.42M | 66.91M | 64.89M | 63.77M | 64.67M | 64.74M | 60.95M | 57.75M | 48.71M | 43.77M | 13.37M | 6.55M | 4.25M | 2.52M |
|
Shareholder's Equity (Quarter)
|
-165.30M | -169.00M | -169.94M | -160.92M | -156.29M | 44.52M | 53.78M | 62.42M | 66.91M | 64.89M | 63.77M | 64.67M | 64.74M | 60.95M | 57.75M | 48.71M | 43.77M | 13.37M | 6.55M | 4.25M | 2.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 105.08M | | | 145.25M | 113.78M | 178.20M | 172.05M | 180.16M | 167.20M | 179.57M | 164.70M | 167.38M | 149.44M | 160.63M | 145.25M | 153.53M | 108.20M | 114.34M | 100.96M | 103.34M |
|
Treasury Shares (Quarter)
|
| | | | | 0.38M | 0.32M | 0.24M | 1.45M | 1.34M | 4.02M | 0.06M | 1.81M | 1.81M | 2.16M | 2.16M | 0.01M | 0.02M | 0.04M | 0.17M | 0.15M |
|
Retained Earnings (Quarter)
|
| -179.64M | | | -168.82M | -177.60M | -175.55M | -169.55M | -168.62M | -173.87M | -179.49M | -182.09M | -185.97M | -193.21M | -198.94M | -209.74M | -216.62M | -248.49M | -256.49M | -259.48M | -261.80M |