|
Revenue
|
| 0.13B | 0.12B | 0.91B | 0.15B | 0.19B | 0.20B | 0.20B | 0.19B | 0.21B | 0.19B | 0.19B | 0.18B | 0.19B | 0.21B | 0.22B | 0.20B | 0.00B | 0.25B | 0.24B | 0.22B | 238.28B | 0.26B | 0.67B | 670,454.26B | 753.11B |
|
Cost of Revenue
|
| 0.07B | 0.07B | 0.49B | 0.08B | 0.10B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.12B | 0.11B | 0.12B | 0.00B | 0.14B | 0.13B | 0.12B | 116.90B | 0.14B | 0.34B | 377,327.73B | 393.88B |
|
Gross Profit
|
| 0.06B | 0.06B | 0.43B | 0.07B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.09B | 0.10B | 0.09B | 0.11B | 0.10B | 0.11B | 0.09B | 0.00B | 0.11B | 0.11B | 97,338.49B | 121.38B | 0.11B | 0.33B | 293,126.53B | 359.23B |
|
Selling, General & Administrative
|
| -0.02B | -0.02B | -0.13B | -0.02B | -0.03B | -0.10B | -0.05B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -45.20B | -0.04B | -0.04B | -0.06B | -52.07B | -0.05B | -0.15B | -0.20B | -168.26B |
|
Other Operating Expenses
|
| | | | | | | | -0.00B | | | -0.00B | 0.00B | | | -0.00B | | | | | | | | | | |
|
Operating Expenses
|
| -0.02B | -0.02B | -0.13B | -0.02B | -0.03B | -0.10B | -0.05B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -45.20B | -0.04B | -0.04B | -0.06B | -52.07B | -0.05B | -0.15B | -0.20B | -168.26B |
|
Operating Income
|
| 0.01B | -0.00B | 0.04B | 0.01B | 0.02B | -0.06B | -0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.03B | -2.72B | -0.01B | 0.68B | -0.10B | -12.13B |
|
EBIT
|
| 0.01B | -0.00B | 0.04B | 0.01B | 0.02B | -0.06B | -0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.03B | -2.72B | -0.01B | 0.68B | -0.10B | -12.13B |
|
Interest & Investment Income
|
| | | | 0.01B | 0.01B | 0.01B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | | | 0.00B | 0.00B | 1.65B |
|
Other Non Operating Income
|
| 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.95B | 0.00B | 0.00B | -0.00B | 0.32B | -0.00B | 0.68B | | 1.80B |
|
Non Operating Income
|
| | | -0.03B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B |
|
EBT
|
| 0.01B | -0.01B | 0.02B | 0.02B | 0.03B | -0.06B | -0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -6.43B | -0.00B | -0.00B | -0.03B | -4.80B | -0.01B | 0.68B | -0.10B | -14.30B |
|
Tax Provisions
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.17B | 0.00B | -0.00B | 0.01B | -0.21B | 0.00B | -0.01B | -0.00B | -0.42B |
|
Profit After Tax
|
| 0.01B | -0.01B | 0.01B | 0.01B | 0.02B | -0.06B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -6.25B | -0.00B | -0.00B | -0.03B | -5.01B | -0.01B | 0.68B | -0.12B | -8.66B |
|
Investment Income
|
| | | | | | | | | | | | | | | | | | | | | 0.05B | | | | -0.04B |
|
Income from Continuing Operations
|
| 0.02B | -0.01B | 0.02B | 0.02B | 0.03B | -0.05B | -0.00B | -0.00B | 0.02B | -0.00B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.01B | -6.60B | -0.00B | -0.00B | -0.04B | -4.60B | -0.01B | 0.69B | -0.09B | -13.89B |
|
Consolidated Net Income
|
| 0.02B | -0.01B | 0.02B | 0.02B | 0.03B | -0.05B | -0.00B | -0.00B | 0.02B | -0.00B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.01B | -6.60B | -0.00B | -0.00B | -0.04B | -4.60B | -0.01B | 0.69B | -0.02B | 6.06B |
|
Income towards Parent Company
|
| 0.02B | -0.01B | 0.02B | 0.02B | 0.03B | -0.05B | -0.00B | -0.00B | 0.02B | -0.00B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.01B | -6.60B | -0.00B | -0.00B | -0.04B | -4.60B | -0.01B | 0.69B | -0.02B | 6.06B |
|
Net Income towards Common Stockholders
|
| 0.02B | -0.01B | 0.02B | 0.02B | 0.03B | -0.05B | 0.01B | -0.00B | 0.02B | -0.00B | 0.01B | 0.00B | 0.01B | -0.01B | 0.00B | -0.01B | -6.60B | -0.00B | -0.00B | -0.04B | -4.60B | -0.01B | 0.69B | -0.02B | 6.06B |
|
EPS (Basic)
|
| 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01 | -0.00B | -0.03B | -0.00B | -0.03 | | -0.05 | -0.00B | 6.28 | | -0.06 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.25 | | 0.39 | | 0.10 | | 0.18 | | 0.14 | | 0.08 | | 0.01 | | -0.03B | | -0.03 | | 0.05 | | 6.03 | | 0.06 |
|
Shares Outstanding (Weighted Average)
|
0.08B | 0.00B | 110.39 | 99.13 | 163.53 | 429.22 | 723.74 | 505.79 | 106.14 | 22.88 | 123.46 | 117.38 | 40.33 | 10.20 | 64.40 | 0.09B | 152.40 | 225.95 | 271.59 | 0.09B | | 341.95 | 410.23 | 0.11B | | 0.16B |
|
Shares Outstanding (Diluted Average)
|
0.08B | | | 0.08B | | 0.08B | | 0.09B | | 0.10B | | 0.09B | | 0.09B | | 0.09B | | 225.95 | | 0.09B | | 0.09B | | 0.11B | | 0.10B |
|
EBITDA
|
| 0.01B | -0.00B | 0.01B | 0.01B | 0.02B | -0.06B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | 5.08B | -0.00B | -0.00B | -0.03B | 8.21B | -0.00B | 0.66B | -0.11B | 10.63B |
|
Interest Expenses
|
| | | -0.03B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -1.29B | -0.00B | -0.00B | -0.00B | -2.09B | -0.00B | 0.01B | -0.00B | -3.82B |
|
Tax Rate
|
| -41.00% | -2.73% | -18.66% | -28.09% | -27.17% | 8.32% | 35.01% | 87.65% | -77.17% | 88.60% | 70.78% | 210.69% | -115.03% | -27.97% | 48.78% | 15.93% | -2.70% | -2.04% | 24.14% | -24.75% | 4.29% | -14.05% | -1.84% | 3.10% | 2.91% |